PBT
63.16
40.54
34.25
61.38
117.80
101.09
54.15
30.73
7.90
14.30
Adjustment
-0.17
1.90
2.71
-5.67
-60.83
-44.41
5.61
-1.72
15.38
7.43
Changes in Working Capital
-3.17
-8.12
5.77
-2.53
-3.40
22.63
-25.57
13.32
3.82
-0.74
Cash after chg. in Working capital
59.82
34.33
42.72
53.17
53.57
79.31
34.19
42.33
27.11
20.99
Interest Paid
0.00
0.00
0.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.90
-11.34
-13.41
-20.54
-28.66
-24.19
-13.15
-4.88
-3.61
-4.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00