PBT
-0.41
0.13
0.32
0.12
0.08
0.23
0.09
0.17
0.36
0.36
Adjustment
-1.05
-0.47
-0.58
-0.35
-0.36
-0.46
-0.13
-0.35
-0.25
-0.28
Changes in Working Capital
-0.24
2.41
1.35
-1.21
1.54
-1.26
0.81
-0.29
-1.92
0.00
Cash after chg. in Working capital
-1.70
2.08
1.09
-1.43
1.27
-1.50
0.78
-0.47
-1.80
0.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.04
-0.09
-0.03
-0.02
-0.04
-0.03
-0.06
-0.10
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00