PBT
-0.13
-0.04
0.46
-0.36
0.05
-0.27
-0.31
0.16
-0.01
-1.21
Adjustment
0.00
0.00
-0.54
0.31
0.36
0.32
0.32
-0.14
0.03
1.17
Changes in Working Capital
-0.69
0.12
-0.09
-0.14
0.14
0.06
-0.61
-0.19
-0.10
-4.01
Cash after chg. in Working capital
-0.82
0.09
-0.17
-0.20
0.56
0.11
-0.60
-0.17
-0.08
-4.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.04
0.00
0.00
-0.04
0.00
0.00
0.01
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00