Shareholder's Funds
2,275.94
2,725.59
2,460.76
1,304.77
356.62
250.73
Share Capital
147.51
146.09
145.48
126.79
113.34
25.77
Total Reserves
2,114.93
2,567.88
2,308.28
716.78
238.94
219.35
Non-Current Liabilities
774.63
601.31
620.28
589.16
142.89
6.22
Secured Loans
114.97
209.02
268.60
272.36
35.23
0.00
Unsecured Loans
0.00
0.00
0.00
2.09
0.25
0.00
Long Term Provisions
422.58
378.50
311.33
192.60
139.61
8.51
Current Liabilities
2,284.42
1,752.66
1,880.75
1,097.41
814.58
457.99
Trade Payables
163.26
172.92
148.12
77.76
67.37
41.73
Other Current Liabilities
1,221.98
1,020.12
1,011.02
515.01
388.51
189.14
Short Term Borrowings
882.66
541.14
697.61
469.56
339.00
220.43
Short Term Provisions
16.52
18.48
24.00
35.07
19.69
6.70
Total Liabilities
5,411.89
5,082.66
4,963.37
2,992.22
1,314.09
714.94
Net Block
1,486.98
1,656.36
1,631.63
1,171.58
252.17
129.30
Gross Block
2,279.26
2,020.83
1,844.21
1,269.17
306.28
170.79
Accumulated Depreciation
658.80
364.47
212.58
97.59
54.10
41.49
Non Current Assets
2,520.46
2,677.71
2,274.24
1,571.83
469.15
183.71
Capital Work in Progress
4.64
14.71
2.35
7.72
2.39
0.00
Non Current Investment
72.47
89.98
88.77
77.64
3.65
0.00
Long Term Loans & Adv.
889.48
831.01
495.91
310.81
203.84
53.43
Other Non Current Assets
66.90
85.63
55.59
4.09
7.09
0.97
Current Assets
2,891.43
2,404.95
2,689.13
1,420.39
844.95
531.23
Current Investments
33.39
38.47
197.40
0.00
0.00
0.00
Inventories
28.38
22.08
8.49
7.09
1.83
0.53
Sundry Debtors
998.21
913.19
920.68
509.40
405.28
254.84
Cash & Bank
758.72
585.50
836.51
462.60
109.35
81.82
Other Current Assets
1,072.73
753.18
513.74
406.93
328.49
194.04
Short Term Loans & Adv.
111.30
92.53
212.30
34.38
24.41
39.36
Net Current Assets
607.01
652.29
808.38
322.98
30.37
73.24
Total Assets
5,411.89
5,082.66
4,963.37
2,992.22
1,314.10
714.94
|