PBT
-12.87
-3.19
0.45
-1.73
-0.01
-0.53
0.04
0.08
0.13
0.18
Adjustment
12.28
-1.27
0.39
-0.09
0.42
2.75
0.72
0.48
0.04
0.07
Changes in Working Capital
1.96
2.25
1.13
7.48
-0.28
-1.60
-0.93
-0.41
0.35
-1.47
Cash after chg. in Working capital
1.38
-2.21
1.97
5.66
0.13
0.62
-0.17
0.16
0.52
-1.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.06
0.00
0.00
0.00
-0.02
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00