PBT
0.75
0.19
0.06
0.06
-0.10
0.17
0.14
0.05
0.02
0.03
Adjustment
0.06
0.05
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
Changes in Working Capital
-0.51
-4.23
-0.03
-0.05
0.54
-0.39
0.40
-0.11
-0.65
0.00
Cash after chg. in Working capital
0.29
-3.99
0.02
0.01
0.44
-0.21
0.55
-0.05
-0.63
0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.03
0.38
-0.02
-0.06
-0.01
-0.11
-0.06
-0.03
-0.02
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.04
0.00
0.00
0.00
0.00
0.00