Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Construction - Real Estate

Rating :
50/99  (View)

BSE: 532891 | NSE: PURVA

44.90
-0.10 (-0.22%)
23-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  45.35
  •  46.10
  •  44.20
  •  45.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  88178
  •  39.59
  •  71.40
  •  28.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,071.92
  • 39.67
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,635.29
  • N/A
  • 0.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.44%
  • 4.60%
  • FII
  • DII
  • Others
  • 16.49%
  • 1.73%
  • 1.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.50
  • 6.09
  • 14.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.78
  • 5.79
  • 7.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.61
  • 1.69
  • -0.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.17
  • 16.78
  • 16.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.82
  • 0.78
  • 0.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.19
  • 8.91
  • 9.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
182
630
-71%
370
646
-43%
517
545
-5%
612
477
28%
Expenses
123
486
-75%
289
511
-43%
412
424
-3%
491
388
27%
EBITDA
59
144
-59%
81
135
-40%
105
122
-14%
121
89
35%
EBIDTM
32%
23%
22%
21%
20%
22%
20%
19%
Other Income
8
16
-47%
20
21
-3%
11
20
-46%
12
22
-46%
Interest
84
89
-6%
87
88
-2%
84
96
-13%
84
75
12%
Depreciation
5
5
-1%
6
5
30%
6
3
67%
6
3
69%
PBT
-22
66
-
8
63
-88%
27
42
-37%
44
33
31%
Tax
-6
20
-
7
23
-70%
10
14
-34%
15
11
31%
PAT
-16
45
-
1
39
-98%
17
28
-38%
28
22
31%
PATM
-9%
7%
0%
6%
3%
5%
5%
5%
EPS
-0.68
1.90
-
0.03
1.66
-98%
0.72
1.17
-38%
1.20
0.91
32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,681
2,128
2,050
1,415
1,407
1,584
1,672
1,310
1,246
814
600
Net Sales Growth
-27%
4%
45%
1%
-11%
-5%
28%
5%
53%
36%
 
Cost Of Goods Sold
586
910
809
245
134
914
943
525
454
284
235
Gross Profit
1,095
1,219
1,241
1,170
1,273
670
729
785
792
530
365
GP Margin
65%
57%
61%
83%
90%
42%
44%
60%
64%
65%
61%
Total Expenditure
1,316
1,678
1,610
1,107
998
1,244
1,287
835
669
425
317
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
139
124
104
101
111
117
92
74
53
38
% Of Sales
-
7%
6%
7%
7%
7%
7%
7%
6%
6%
6%
Manufacturing Exp.
-
408
440
571
592
20
19
14
11
0
0
% Of Sales
-
19%
21%
40%
42%
1%
1%
1%
1%
0%
0%
General & Admin Exp.
-
125
123
124
108
148
123
104
67
46
24
% Of Sales
-
6%
6%
9%
8%
9%
7%
8%
5%
6%
4%
Selling & Distn. Exp.
-
78
74
51
41
42
77
88
57
41
20
% Of Sales
-
4%
4%
4%
3%
3%
5%
7%
5%
5%
3%
Miscellaneous Exp.
-
18
40
13
22
10
7
11
6
2
20
% Of Sales
-
1%
2%
1%
2%
1%
0%
1%
0%
0%
0%
EBITDA
365
450
440
307
409
340
386
476
577
389
282
EBITDA Margin
22%
21%
21%
22%
29%
21%
23%
36%
46%
48%
47%
Other Income
52
59
76
90
61
47
23
17
11
11
10
Interest
338
343
328
251
290
243
233
241
240
201
141
Depreciation
23
23
15
15
16
16
15
8
7
5
4
PBT
56
143
173
131
164
128
161
243
341
194
147
Tax
26
52
57
37
42
44
23
83
112
63
28
Tax Rate
46%
36%
33%
29%
26%
34%
14%
34%
33%
32%
19%
PAT
30
91
116
94
122
84
138
160
228
131
119
PAT before Minority Interest
30
91
116
94
122
84
138
160
228
131
119
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
2%
4%
6%
7%
9%
5%
8%
12%
18%
16%
20%
PAT Growth
-77%
-21%
24%
-23%
45%
-39%
-14%
-30%
74%
10%
 
EPS
1.27
3.85
4.90
3.96
5.14
3.54
5.80
6.74
9.63
5.54
5.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,914
1,857
2,393
2,366
2,283
2,261
2,173
1,900
1,687
1,576
Share Capital
119
119
119
119
119
119
119
107
107
107
Total Reserves
1,795
1,738
2,275
2,248
2,165
2,142
2,055
1,793
1,581
1,470
Non-Current Liabilities
194
430
374
270
1,422
921
952
905
310
524
Secured Loans
120
435
138
288
1,244
899
685
878
304
517
Unsecured Loans
0
0
0
15
16
16
18
19
0
0
Long Term Provisions
264
275
271
11
199
10
248
6
6
4
Current Liabilities
5,971
6,410
4,285
3,610
2,174
2,310
2,123
1,266
1,393
1,041
Trade Payables
538
468
441
298
312
307
190
165
138
94
Other Current Liabilities
4,496
5,239
3,095
2,528
996
1,039
901
341
290
628
Short Term Borrowings
932
693
678
694
669
582
702
726
936
289
Short Term Provisions
5
10
71
89
197
382
330
34
29
30
Total Liabilities
8,081
8,697
7,052
6,246
5,880
5,492
5,248
4,070
3,391
3,142
Net Block
88
67
61
75
88
112
92
86
71
43
Gross Block
174
112
100
101
99
178
143
129
107
74
Accumulated Depreciation
86
45
39
26
11
66
51
43
37
32
Non Current Assets
1,091
1,125
1,045
606
1,087
1,255
1,407
1,250
1,288
1,579
Capital Work in Progress
9
42
36
0
0
12
0
1
2
3
Non Current Investment
166
192
195
156
525
827
71
138
123
1,279
Long Term Loans & Adv.
770
769
720
339
452
293
492
205
213
249
Other Non Current Assets
57
56
34
37
21
12
752
819
879
5
Current Assets
6,990
7,571
6,007
5,640
4,793
4,237
3,841
2,820
2,102
1,563
Current Investments
0
0
0
0
0
0
20
6
0
0
Inventories
6,093
6,766
4,687
4,551
3,468
2,817
2,700
2,118
1,732
1,187
Sundry Debtors
300
251
275
387
336
438
346
307
192
114
Cash & Bank
107
149
132
95
291
223
174
233
73
95
Other Current Assets
491
109
577
337
697
758
601
156
106
166
Short Term Loans & Adv.
328
296
335
270
387
583
454
64
44
88
Net Current Assets
1,018
1,162
1,722
2,030
2,619
1,927
1,718
1,554
709
521
Total Assets
8,081
8,697
7,052
6,246
5,880
5,492
5,248
4,070
3,391
3,142

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
578
-131
-29
-277
14
330
170
40
92
42
PBT
143
173
131
171
84
155
243
356
196
146
Adjustment
330
255
163
177
261
231
236
224
194
137
Changes in Working Capital
118
-531
-278
-572
-295
3
-229
-450
-245
-213
Cash after chg. in Working capital
592
-103
16
-224
50
390
250
130
145
70
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-14
-28
-45
-54
-36
-60
-79
-90
-53
-28
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-23
5
56
521
-16
-79
-39
-52
-56
-85
Net Fixed Assets
-6
0
-34
0
87
-22
-10
-14
-29
-6
Net Investments
11
0
-35
390
145
-550
4
-6
959
-962
Others
-27
5
124
132
-248
493
-34
-32
-986
884
Cash from Financing Activity
-579
160
12
-432
73
-204
-193
170
-51
70
Net Cash Inflow / Outflow
-24
34
39
-188
71
46
-62
158
-15
27
Opening Cash & Equivalents
-7
-41
-80
283
212
166
228
70
85
59
Closing Cash & Equivalent
-30
-7
-41
95
283
212
166
228
70
86

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
81
78
101
100
96
95
92
89
79
74
ROA
1%
1%
1%
2%
1%
3%
3%
6%
4%
4%
ROE
5%
5%
4%
5%
4%
6%
8%
13%
8%
8%
ROCE
10%
11%
8%
10%
9%
10%
13%
17%
14%
11%
Fixed Asset Turnover
14.85
19.36
14.12
14.06
11.43
10.42
9.64
10.55
8.96
8.66
Receivable days
47
47
85
94
89
86
91
73
69
69
Inventory Days
1,103
1,019
1,192
1,040
724
602
671
564
654
1,013
Payable days
190
-905
112
104
99
74
66
74
111
98
Cash Conversion Cycle
960
1,971
1,165
1,030
715
614
696
563
612
983
Total Debt/Equity
1.40
1.56
0.99
0.87
0.95
0.79
0.78
0.94
0.80
0.75
Interest Cover
1
2
2
2
2
2
2
2
2
2

News Update


  • Puravankara registers 19% fall in Q1 sales booking due to lockdown
    14th Sep 2020, 10:46 AM

    The company sold 536 properties in Q1FY21 as against 638 units in the year-ago period.

    Read More
  • Puravankara planning to raise funds via NCDs
    14th Sep 2020, 09:56 AM

    The Meeting of the Board of Directors of the Company will be held on September 16, 2020 to consider and approve the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.