Pudumjee Paper Products Live BSE/NSE | Pudumjee Paper Products Fundamenta data | Pudumjee Paper Products Balance sheet | Pudumjee Paper Products Quarterly Results | Pudumjee Paper Products Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

206.99
8.88
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

273.30
0.92%
0.72

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
5.19
6.58

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
15.11
8.66

PAT CAGR (%)

10 Years
5 Years
3 Years

-
21.87
12.42

P:E (Median)

8 Years
5 Years
3 Years

-
11.09
8.46

P:BV (Average)

8 Years
5 Years
3 Years

-
0.52
0.52

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
5.89
5.04

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 100.20 158.72 -36.87% 60.30 159.27 -62.14% 133.27 151.65 -12.12% 153.21 140.46 9.08%
Expenses 84.23 144.06 -41.53% 59.81 148.83 -59.81% 121.89 146.04 -16.54% 135.01 130.21 3.69%
EBITDA 15.97 14.66 8.94% 0.49 10.44 -95.31% 11.38 5.61 102.85% 18.20 10.25 77.56%
EBIDTM 15.94% 9.24% 0.81% 6.56% -0.29% 3.70% 11.88% 7.30%
Other Income 1.63 1.18 38.14% 2.34 2.49 -6.02% 1.50 0.57 163.16% 1.06 0.56 89.29%
Interest 1.74 2.15 -19.07% 1.59 2.03 -21.67% 1.72 1.72 0.00% 1.79 2.02 -11.39%
Depreciation 2.70 2.25 20.00% 2.71 2.20 23.18% 5.36 1.83 192.90% 2.36 1.82 29.67%
PBT 13.16 11.45 14.93% -1.48 8.70 - 5.80 2.63 120.53% 15.11 6.97 116.79%
Tax 2.85 3.80 -25.00% -0.67 2.94 - 1.90 1.36 39.71% 5.20 2.06 152.43%
PAT 10.30 7.64 34.82% -0.81 5.76 - 3.90 1.28 204.69% 9.91 4.91 101.83%
PATM 10.28% 4.82% -1.34% 3.62% 2.87% 0.84% 6.47% 3.50%
EPS 1.09 0.81 34.57% -0.08 0.61 - 0.41 0.13 215.38% 1.04 0.52 100.00%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 446.98 604.48 589.52 499.32 513.84 469.29 0.00 Net Sales Growth -26.74% 2.54% 18.06% -2.83% 9.49% 0 Cost Of Goods Sold 665.25 341.98 365.77 291.13 318.49 250.29 0.00 Gross Profit -218.27 262.50 223.75 208.19 195.35 219.00 0.00 GP Margin -48.83% 43.43% 37.95% 41.69% 38.02% 46.67% 0 Total Expenditure 400.94 549.55 551.95 463.05 466.72 442.11 0.00 Power & Fuel Cost - 105.38 87.85 81.75 72.35 73.72 0.00 % Of Sales - 17.43% 14.90% 16.37% 14.08% 15.71% 0 Employee Cost - 45.58 45.49 40.96 37.57 37.20 0.00 % Of Sales - 7.54% 7.72% 8.20% 7.31% 7.93% 0 Manufacturing Exp. - 31.34 29.36 26.95 23.37 57.35 0.00 % Of Sales - 5.18% 4.98% 5.40% 4.55% 12.22% 0 General & Admin Exp. - 6.00 6.83 5.39 5.28 11.32 0.00 % Of Sales - 0.99% 1.16% 1.08% 1.03% 2.41% 0 Selling & Distn. Exp. - 7.91 7.11 7.51 5.07 2.20 0.00 % Of Sales - 1.31% 1.21% 1.50% 0.99% 0.47% 0 Miscellaneous Exp. - 11.37 9.55 9.34 4.59 10.04 0.00 % Of Sales - 1.88% 1.62% 1.87% 0.89% 2.14% 0 EBITDA 46.04 54.93 37.57 36.27 47.12 27.18 0.00 EBITDA Margin 10.30% 9.09% 6.37% 7.26% 9.17% 5.79% 0 Other Income 6.53 5.20 3.26 9.41 3.96 7.75 0.02 Interest 6.84 7.69 7.96 9.04 10.11 16.88 0.00 Depreciation 13.13 11.39 7.25 6.61 6.65 5.33 0.00 PBT 32.59 41.05 25.62 30.04 34.32 12.71 0.02 Tax 9.28 13.84 8.88 10.89 10.90 2.59 0.01 Tax Rate 28.47% 33.71% 34.66% 36.25% 34.63% 20.38% 50.00% PAT 23.30 27.21 16.74 19.15 20.58 10.12 0.01 PAT before Minority Interest 23.30 27.21 16.74 19.15 20.58 10.12 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.21% 4.50% 2.84% 3.84% 4.01% 2.16% 0 PAT Growth 18.94% 62.54% -12.58% -6.95% 103.36% 101100% Unadjusted EPS 2.46 2.87 1.76 2.02 2.17 1.07 0.00

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Net Sales

446.98

604.48

589.52

499.32

513.84

469.29

0.00

Net Sales Growth

-26.74%

2.54%

18.06%

-2.83%

9.49%

Cost Of Goods Sold

665.25

341.98

365.77

291.13

318.49

250.29

0.00

Gross Profit

-218.27

262.50

223.75

208.19

195.35

219.00

0.00

GP Margin

-48.83%

43.43%

37.95%

41.69%

38.02%

46.67%

Total Expenditure

400.94

549.55

551.95

463.05

466.72

442.11

0.00

Power & Fuel Cost

105.38

87.85

81.75

72.35

73.72

0.00

% Of Sales

17.43%

14.90%

16.37%

14.08%

15.71%

Employee Cost

45.58

45.49

40.96

37.57

37.20

0.00

% Of Sales

7.54%

7.72%

8.20%

7.31%

7.93%

Manufacturing Exp.

31.34

29.36

26.95

23.37

57.35

0.00

% Of Sales

5.18%

4.98%

5.40%

4.55%

12.22%

General & Admin Exp.

6.00

6.83

5.39

5.28

11.32

0.00

% Of Sales

0.99%

1.16%

1.08%

1.03%

2.41%

Selling & Distn. Exp.

7.91

7.11

7.51

5.07

2.20

0.00

% Of Sales

1.31%

1.21%

1.50%

0.99%

0.47%

Miscellaneous Exp.

11.37

9.55

9.34

4.59

10.04

0.00

% Of Sales

1.88%

1.62%

1.87%

0.89%

2.14%

EBITDA

46.04

54.93

37.57

36.27

47.12

27.18

0.00

EBITDA Margin

10.30%

9.09%

6.37%

7.26%

9.17%

5.79%

Other Income

6.53

5.20

3.26

9.41

3.96

7.75

0.02

Interest

6.84

7.69

7.96

9.04

10.11

16.88

0.00

Depreciation

13.13

11.39

7.25

6.61

6.65

5.33

0.00

PBT

32.59

41.05

25.62

30.04

34.32

12.71

0.02

Tax

9.28

13.84

8.88

10.89

10.90

2.59

0.01

Tax Rate

28.47%

33.71%

34.66%

36.25%

34.63%

20.38%

50.00%

PAT

23.30

27.21

16.74

19.15

20.58

10.12

0.01

PAT before Minority Interest

23.30

27.21

16.74

19.15

20.58

10.12

0.01

Minority Interest

0.00

PAT Margin

5.21%

4.50%

2.84%

3.84%

4.01%

2.16%

PAT Growth

18.94%

62.54%

-12.58%

-6.95%

103.36%

101100%

Unadjusted EPS

2.46

2.87

1.76

2.02

2.17

1.07

0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 279.96 258.09 242.69 224.89 204.90 1.01 Share Capital 9.49 9.49 9.49 9.49 9.49 0.05 Total Reserves 270.46 248.59 233.19 215.39 195.40 0.96 Non-Current Liabilities 99.09 105.32 62.89 83.76 91.48 0.00 Secured Loans 22.56 35.70 9.28 19.93 29.72 0.00 Unsecured Loans 22.08 33.28 16.62 33.15 35.82 0.00 Long Term Provisions 17.47 11.77 15.98 15.02 10.23 0.00 Current Liabilities 143.87 126.05 144.30 97.34 133.17 0.01 Trade Payables 81.99 82.85 75.35 53.88 79.46 0.00 Other Current Liabilities 38.99 28.81 58.08 34.55 21.25 0.00 Short Term Borrowings 9.88 3.00 1.35 6.44 29.47 0.00 Short Term Provisions 13.01 11.39 9.51 2.47 2.99 0.01 Total Liabilities 522.92 489.46 449.88 405.99 429.55 1.02 Net Block 230.36 215.91 213.60 189.76 171.96 0.00 Gross Block 260.74 237.14 228.48 199.15 368.22 0.00 Accumulated Depreciation 29.59 21.23 14.87 9.39 196.26 0.00 Non Current Assets 278.64 275.55 264.45 239.41 248.42 0.00 Capital Work in Progress 29.02 42.21 31.68 47.91 66.71 0.00 Non Current Investment 2.45 0.05 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 16.81 17.38 19.17 1.74 9.46 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.29 0.00 Current Assets 244.28 213.91 185.42 166.58 181.12 1.02 Current Investments 50.64 23.78 20.31 25.00 0.00 0.00 Inventories 91.93 94.57 68.22 53.31 100.83 0.00 Sundry Debtors 53.47 67.66 62.59 59.34 59.29 0.00 Cash & Bank 9.02 7.47 14.66 8.53 4.23 0.05 Other Current Assets 39.21 2.54 3.51 12.08 16.77 0.97 Short Term Loans & Adv. 37.53 17.88 16.13 8.33 16.16 0.97 Net Current Assets 100.40 87.86 41.13 69.24 47.96 1.01 Total Assets 522.92 489.46 449.87 405.99 429.54 1.02

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Shareholder's Funds

279.96

258.09

242.69

224.89

204.90

1.01

Share Capital

9.49

0.05

Total Reserves

270.46

248.59

233.19

215.39

195.40

0.96

Non-Current Liabilities

99.09

105.32

62.89

83.76

91.48

0.00

Secured Loans

22.56

35.70

9.28

19.93

29.72

0.00

Unsecured Loans

22.08

33.28

16.62

33.15

35.82

0.00

Long Term Provisions

17.47

11.77

15.98

15.02

10.23

0.00

Current Liabilities

143.87

126.05

144.30

97.34

133.17

0.01

Trade Payables

81.99

82.85

75.35

53.88

79.46

0.00

Other Current Liabilities

38.99

28.81

58.08

34.55

21.25

0.00

Short Term Borrowings

9.88

3.00

1.35

6.44

29.47

0.00

Short Term Provisions

13.01

11.39

9.51

2.47

2.99

0.01

Total Liabilities

522.92

489.46

449.88

405.99

429.55

1.02

Net Block

230.36

215.91

213.60

189.76

171.96

0.00

Gross Block

260.74

237.14

228.48

199.15

368.22

0.00

Accumulated Depreciation

29.59

21.23

14.87

9.39

196.26

0.00

Non Current Assets

278.64

275.55

264.45

239.41

248.42

0.00

Capital Work in Progress

29.02

42.21

31.68

47.91

66.71

0.00

Non Current Investment

2.45

0.05

0.00

Long Term Loans & Adv.

16.81

17.38

19.17

1.74

9.46

0.00

Other Non Current Assets

0.00

0.29

0.00

Current Assets

244.28

213.91

185.42

166.58

181.12

1.02

Current Investments

50.64

23.78

20.31

25.00

0.00

Inventories

91.93

94.57

68.22

53.31

100.83

0.00

Sundry Debtors

53.47

67.66

62.59

59.34

59.29

0.00

Cash & Bank

9.02

7.47

14.66

8.53

4.23

0.05

Other Current Assets

39.21

2.54

3.51

12.08

16.77

0.97

Short Term Loans & Adv.

37.53

17.88

16.13

8.33

16.16

0.97

Net Current Assets

100.40

87.86

41.13

69.24

47.96

1.01

Total Assets

522.92

489.46

449.87

405.99

429.54

1.02

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 52.27 13.83 24.32 82.16 14.93 -0.95 PBT 41.05 25.62 30.04 31.48 12.71 0.01 Adjustment 13.11 12.74 14.36 16.78 15.02 0.00 Changes in Working Capital 4.97 -19.30 -11.17 39.89 -7.96 -0.96 Cash after chg. in Working capital 59.13 19.06 33.23 88.15 19.76 -0.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.85 -5.23 -8.91 -5.99 -4.83 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -31.04 -21.18 -9.32 -32.86 -4.95 0.00 Net Fixed Assets -10.41 -19.19 -13.10 187.87 -434.93 Net Investments -29.26 -3.52 4.69 -25.00 0.00 Others 8.63 1.53 -0.91 -195.73 429.98 Cash from Financing Activity -20.74 7.14 -17.63 -47.17 -13.65 1.00 Net Cash Inflow / Outflow 0.50 -0.21 -2.64 2.12 -3.66 0.05 Opening Cash & Equivalents 3.41 3.62 6.26 4.14 0.05 0.00 Closing Cash & Equivalent 3.91 3.41 3.62 6.26 4.23 0.05

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Cash From Operating Activity

52.27

13.83

24.32

82.16

14.93

-0.95

PBT

41.05

25.62

30.04

31.48

12.71

0.01

Adjustment

13.11

12.74

14.36

16.78

15.02

0.00

Changes in Working Capital

4.97

-19.30

-11.17

39.89

-7.96

-0.96

Cash after chg. in Working capital

59.13

19.06

33.23

88.15

19.76

-0.95

Interest Paid

0.00

Tax Paid

-6.85

-5.23

-8.91

-5.99

-4.83

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-31.04

-21.18

-9.32

-32.86

-4.95

0.00

Net Fixed Assets

-10.41

-19.19

-13.10

187.87

-434.93

Net Investments

-29.26

-3.52

4.69

-25.00

0.00

Others

8.63

1.53

-0.91

-195.73

429.98

Cash from Financing Activity

-20.74

7.14

-17.63

-47.17

-13.65

1.00

Net Cash Inflow / Outflow

0.50

-0.21

-2.64

2.12

-3.66

0.05

Opening Cash & Equivalents

3.41

3.62

6.26

4.14

0.05

0.00

Closing Cash & Equivalent

3.91

3.41

3.62

6.26

4.23

0.05

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 29.48 27.18 25.56 23.68 21.58 20.22 ROA 5.38% 3.56% 4.47% 4.93% 4.70% 1.10% ROE 10.12% 6.69% 8.19% 9.58% 9.83% 1.11% ROCE 14.00% 10.36% 12.93% 13.50% 18.50% 1.71% Fixed Asset Turnover 2.43 2.53 2.37 1.92 1.34 0.00 Receivable days 36.57 40.32 43.96 39.80 43.74 0.00 Inventory Days 56.31 50.40 43.81 51.72 74.39 0.00 Payable days 54.10 53.83 50.91 37.02 15.26 0.00 Cash Conversion Cycle 38.78 36.88 36.85 54.50 102.87 0.00 Total Debt/Equity 0.27 0.32 0.27 0.32 0.56 0.00 Interest Cover 6.34 4.22 4.32 4.11 1.75 0.00

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Book Value (Rs.)

29.48

27.18

25.56

23.68

21.58

20.22

ROA

5.38%

3.56%

4.47%

4.93%

4.70%

1.10%

ROE

10.12%

6.69%

8.19%

9.58%

9.83%

1.11%

ROCE

14.00%

10.36%

12.93%

13.50%

18.50%

1.71%

Fixed Asset Turnover

2.43

2.53

2.37

1.92

1.34

0.00

Receivable days

36.57

40.32

43.96

39.80

43.74

0.00

Inventory Days

56.31

50.40

43.81

51.72

74.39

0.00

Payable days

54.10

53.83

50.91

37.02

15.26

0.00

Cash Conversion Cycle

38.78

36.88

36.85

54.50

102.87

0.00

Total Debt/Equity

0.27

0.32

0.27

0.32

0.56

0.00

Interest Cover

6.34

4.22

4.32

4.11

1.75

0.00

Pudumjee Paper Products Ltd.

Paper & Paper Products

BSE: 539785 | NSE: PDMJEPAPER

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Pudumjee Paper Products Ltd.

Paper & Paper Products

BSE: 539785 | NSE: PDMJEPAPER

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update