Pudumjee Paper Products Live BSE/NSE | Pudumjee Paper Products Fundamenta data | Pudumjee Paper Products Balance sheet | Pudumjee Paper Products Quarterly Results | Pudumjee Paper Products Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

134.26
6.50
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

200.56
1.41%
0.48

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
5.19
6.58

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
15.11
8.66

PAT CAGR (%)

10 Years
5 Years
3 Years

-
21.87
12.42

P:E (Median)

8 Years
5 Years
3 Years

-
-
8.91

P:BV (Average)

8 Years
5 Years
3 Years

-
-
0.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
5.19

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 100 159 -37% 60 159 -62% 133 152 -12% 153 140 9%
Expenses 84 144 -42% 60 149 -60% 122 147 -17% 135 130 4%
EBITDA 16 15 9% 0 10 -95% 11 5 148% 18 10 78%
EBIDTM 16% 9% 1% 7% 0% 3% 12% 7%
Other Income 2 1 38% 2 2 -6% 2 2 -6% 1 1 89%
Interest 2 2 -19% 2 2 -22% 2 2 0% 2 2 -11%
Depreciation 3 2 20% 3 2 23% 5 2 193% 2 2 30%
PBT 13 11 15% -1 9 - 6 3 121% 15 7 117%
Tax 3 4 -25% -1 3 - 2 1 40% 5 2 152%
PAT 10 8 35% -1 6 - 4 1 207% 10 5 102%
PATM 10% 5% -1% 4% 3% 1% 6% 4%
EPS 1.09 0.81 35% -0.08 0.61 - 0.41 0.13 215% 1.04 0.52 100%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 447 604 590 499 514 469 0 Net Sales Growth -27% 3% 18% -3% 9% 0 Cost Of Goods Sold 665 342 366 291 318 250 0 Gross Profit -218 262 224 208 195 219 0 GP Margin -49% 43% 38% 42% 38% 47% 0 Total Expenditure 401 550 552 463 467 442 0 Power & Fuel Cost - 105 88 82 72 74 0 % Of Sales - 17% 15% 16% 14% 16% 0 Employee Cost - 46 45 41 38 37 0 % Of Sales - 8% 8% 8% 7% 8% 0 Manufacturing Exp. - 31 29 27 23 57 0 % Of Sales - 5% 5% 5% 5% 12% 0 General & Admin Exp. - 6 7 5 5 11 0 % Of Sales - 1% 1% 1% 1% 2% 0 Selling & Distn. Exp. - 8 7 8 5 2 0 % Of Sales - 1% 1% 2% 1% 0% 0 Miscellaneous Exp. - 11 10 9 5 10 0 % Of Sales - 2% 2% 2% 1% 2% 0 EBITDA 46 55 38 36 47 27 0 EBITDA Margin 10% 9% 6% 7% 9% 6% 0 Other Income 7 5 3 9 4 8 0 Interest 7 8 8 9 10 17 0 Depreciation 13 11 7 7 7 5 0 PBT 33 41 26 30 34 13 0 Tax 9 14 9 11 11 3 0 Tax Rate 28% 34% 35% 36% 35% 20% 50% PAT 23 27 17 19 21 10 0 PAT before Minority Interest 23 27 17 19 21 10 0 Minority Interest 0 0 0 0 0 0 0 PAT Margin 5% 4% 3% 4% 4% 2% 0 PAT Growth 19% 63% -13% -7% 103% 1,01,100% EPS 2.46 2.87 1.76 2.02 2.17 1.07 0.00

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Net Sales

447

604

590

499

514

469

Net Sales Growth

-27%

18%

-3%

Cost Of Goods Sold

665

342

366

291

318

250

Gross Profit

-218

262

224

208

195

219

GP Margin

-49%

43%

38%

42%

38%

47%

Total Expenditure

401

550

552

463

467

442

Power & Fuel Cost

105

% Of Sales

17%

15%

16%

14%

16%

Employee Cost

% Of Sales

Manufacturing Exp.

% Of Sales

12%

General & Admin Exp.

% Of Sales

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

EBITDA Margin

10%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

28%

34%

35%

36%

35%

20%

50%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

PAT Growth

19%

63%

-13%

-7%

103%

1,01,100%

EPS

2.46

2.87

1.76

2.02

2.17

1.07

0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 280 258 243 225 205 1 Share Capital 9 9 9 9 9 0 Total Reserves 270 249 233 215 195 1 Non-Current Liabilities 99 105 63 84 91 0 Secured Loans 23 36 9 20 30 0 Unsecured Loans 22 33 17 33 36 0 Long Term Provisions 17 12 16 15 10 0 Current Liabilities 144 126 144 97 133 0 Trade Payables 82 83 75 54 79 0 Other Current Liabilities 39 29 58 35 21 0 Short Term Borrowings 10 3 1 6 29 0 Short Term Provisions 13 11 10 2 3 0 Total Liabilities 523 489 450 406 430 1 Net Block 230 216 214 190 172 0 Gross Block 261 237 228 199 368 0 Accumulated Depreciation 30 21 15 9 196 0 Non Current Assets 279 276 264 239 248 0 Capital Work in Progress 29 42 32 48 67 0 Non Current Investment 2 0 0 0 0 0 Long Term Loans & Adv. 17 17 19 2 9 0 Other Non Current Assets 0 0 0 0 0 0 Current Assets 244 214 185 167 181 1 Current Investments 51 24 20 25 0 0 Inventories 92 95 68 53 101 0 Sundry Debtors 53 68 63 59 59 0 Cash & Bank 9 7 15 9 4 0 Other Current Assets 39 3 4 12 17 1 Short Term Loans & Adv. 38 18 16 8 16 1 Net Current Assets 100 88 41 69 48 1 Total Assets 523 489 450 406 430 1

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Shareholder's Funds

280

258

243

225

205

Share Capital

Total Reserves

270

249

233

215

195

Non-Current Liabilities

105

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

144

126

144

133

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

523

489

450

406

430

Net Block

230

216

214

190

172

Gross Block

261

237

228

199

368

Accumulated Depreciation

196

Non Current Assets

279

276

264

239

248

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

244

214

185

167

181

Current Investments

Inventories

101

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

100

Total Assets

523

489

450

406

430

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 52 14 24 82 15 -1 PBT 41 26 30 31 13 0 Adjustment 13 13 14 17 15 0 Changes in Working Capital 5 -19 -11 40 -8 -1 Cash after chg. in Working capital 59 19 33 88 20 -1 Interest Paid 0 0 0 0 0 0 Tax Paid -7 -5 -9 -6 -5 0 Other Direct Exp. Paid 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 Cash From Investing Activity -31 -21 -9 -33 -5 0 Net Fixed Assets -10 -19 -13 188 -435 Net Investments -29 -4 5 -25 0 Others 9 2 -1 -196 430 Cash from Financing Activity -21 7 -18 -47 -14 1 Net Cash Inflow / Outflow 0 0 -3 2 -4 0 Opening Cash & Equivalents 3 4 6 4 0 0 Closing Cash & Equivalent 4 3 4 6 4 0

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Cash From Operating Activity

-1

PBT

Adjustment

Changes in Working Capital

-19

-11

-8

-1

Cash after chg. in Working capital

-1

Interest Paid

Tax Paid

-7

-5

-9

-6

-5

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-31

-21

-9

-33

-5

Net Fixed Assets

-10

-19

-13

188

-435

Net Investments

-29

-4

-25

Others

-1

-196

430

Cash from Financing Activity

-21

-18

-47

-14

Net Cash Inflow / Outflow

-3

-4

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 29 27 26 24 22 20 ROA 5% 4% 4% 5% 5% 1% ROE 10% 7% 8% 10% 10% 1% ROCE 14% 10% 13% 14% 18% 2% Fixed Asset Turnover 2.43 2.53 2.37 1.92 1.34 0.00 Receivable days 37 40 44 40 44 0 Inventory Days 56 50 44 52 74 0 Payable days 54 54 51 37 15 0 Cash Conversion Cycle 39 37 37 54 103 0 Total Debt/Equity 0.27 0.32 0.27 0.32 0.56 0.00 Interest Cover 6 4 4 4 2 0

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Book Value (Rs.)

ROA

ROE

10%

ROCE

14%

10%

13%

14%

18%

Fixed Asset Turnover

2.43

2.53

2.37

1.92

1.34

0.00

Receivable days

Inventory Days

Payable days

Cash Conversion Cycle

103

Total Debt/Equity

0.27

0.32

0.27

0.32

0.56

0.00

Interest Cover

Pudumjee Paper Products Ltd.

Paper & Paper Products

BSE: 539785 | NSE: PDMJEPAPER

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Pudumjee Paper Products Ltd.

Paper & Paper Products

BSE: 539785 | NSE: PDMJEPAPER

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update