Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Construction - Real Estate

Rating :
42/99  (View)

BSE: 534675 | NSE: PROZONINTU

16.70
0.05 (0.30%)
23-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.40
  •  16.80
  •  16.30
  •  16.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  70546
  •  11.78
  •  28.10
  •  7.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 249.51
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 646.09
  • N/A
  • 0.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.40%
  • 3.96%
  • 26.22%
  • FII
  • DII
  • Others
  • 7.67%
  • 0.00%
  • 31.75%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.27
  • -4.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.39
  • 5.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 2.91
  • -26.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 75.05
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.85
  • 0.92
  • 0.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.12
  • 19.14
  • 15.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
22
-99%
18
28
-36%
23
34
-33%
22
39
-44%
Expenses
4
8
-52%
8
13
-38%
11
17
-35%
10
21
-55%
EBITDA
-4
14
-
10
15
-34%
12
17
-31%
13
18
-31%
EBIDTM
-2,412%
64%
56%
54%
51%
50%
57%
47%
Other Income
3
4
-20%
5
4
17%
7
3
103%
5
4
22%
Interest
10
10
4%
9
10
-6%
12
9
33%
11
8
36%
Depreciation
7
8
-8%
9
9
-3%
8
9
-5%
8
9
-1%
PBT
-18
0
-
-3
1
-
-2
3
-
-2
6
-
Tax
-1
0
-
-2
-3
-
-2
2
-
2
3
-27%
PAT
-18
0
-
-1
4
-
0
1
-55%
-4
3
-
PATM
-11,491%
1%
-8%
13%
2%
3%
-17%
8%
EPS
-1.16
0.01
-
-0.10
0.25
-
0.03
0.07
-57%
-0.24
0.21
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
63
85
118
96
63
86
58
52
77
58
Net Sales Growth
-49%
-28%
23%
52%
-27%
49%
10%
-32%
32%
 
Cost Of Goods Sold
0
0
28
32
21
43
23
9
26
17
Gross Profit
63
85
90
65
42
44
35
44
51
41
GP Margin
100%
100%
76%
67%
66%
51%
61%
83%
66%
71%
Total Expenditure
32
37
58
59
58
63
41
37
58
50
Power & Fuel Cost
-
6
5
5
5
5
4
13
9
9
% Of Sales
-
6%
4%
5%
8%
6%
7%
25%
12%
15%
Employee Cost
-
1
1
2
1
1
1
1
1
5
% Of Sales
-
1%
1%
2%
2%
1%
2%
2%
1%
8%
Manufacturing Exp.
-
2
2
1
2
1
1
1
1
1
% Of Sales
-
3%
2%
2%
2%
2%
2%
2%
2%
2%
General & Admin Exp.
-
19
17
13
10
8
8
7
13
13
% Of Sales
-
22%
14%
13%
16%
10%
14%
14%
17%
21%
Selling & Distn. Exp.
-
3
2
4
4
3
2
5
6
4
% Of Sales
-
4%
2%
4%
6%
4%
4%
10%
8%
7%
Miscellaneous Exp.
-
5
2
2
15
1
1
1
1
1
% Of Sales
-
6%
2%
2%
24%
1%
2%
1%
2%
2%
EBITDA
30
48
61
38
5
24
17
15
20
8
EBITDA Margin
49%
57%
51%
39%
8%
27%
30%
29%
25%
14%
Other Income
19
20
16
12
11
8
4
6
7
14
Interest
42
42
34
27
10
11
16
17
15
17
Depreciation
33
33
34
27
12
13
16
21
24
27
PBT
-25
-6
8
-5
-6
8
-11
-16
-12
-22
Tax
-2
-2
1
2
-7
4
0
2
1
9
Tax Rate
10%
29%
19%
-48%
121%
47%
-3%
-12%
-5%
-34%
PAT
-22
-2
2
-5
1
7
-6
-9
-9
-23
PAT before Minority Interest
-11
-4
6
-7
1
4
-12
-18
-14
-36
Minority Interest
11
3
-4
3
0
3
6
9
5
13
PAT Margin
-36%
-2%
2%
-5%
2%
9%
-11%
-18%
-12%
-39%
PAT Growth
-370%
-181%
149%
-479%
-83%
214%
29%
-3%
61%
 
EPS
-1.47
-0.12
0.15
-0.31
0.08
0.48
-0.43
-0.60
-0.59
-1.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
497
499
523
533
551
500
506
516
524
Share Capital
31
31
31
31
31
31
31
31
31
Total Reserves
466
469
492
503
520
469
476
485
494
Non-Current Liabilities
327
303
293
223
233
261
204
162
136
Secured Loans
351
283
284
227
213
209
167
144
118
Unsecured Loans
15
50
48
48
9
9
9
9
9
Long Term Provisions
9
8
6
5
0
0
0
0
0
Current Liabilities
378
218
88
88
79
81
76
53
37
Trade Payables
66
22
23
17
15
19
15
7
5
Other Current Liabilities
293
193
63
69
61
57
57
44
30
Short Term Borrowings
15
0
0
0
0
0
0
0
0
Short Term Provisions
3
4
2
1
3
6
5
2
2
Total Liabilities
1,526
1,348
1,247
1,185
1,165
1,033
984
937
908
Net Block
97
99
101
109
494
529
512
532
644
Gross Block
105
104
104
114
613
636
602
601
691
Accumulated Depreciation
8
5
3
5
119
107
90
69
48
Non Current Assets
971
989
1,003
857
769
734
637
606
712
Capital Work in Progress
36
25
110
253
193
96
44
21
16
Non Current Investment
687
726
665
394
13
20
25
25
25
Long Term Loans & Adv.
142
123
113
101
70
90
49
22
18
Other Non Current Assets
10
16
14
1
0
0
7
6
9
Current Assets
556
359
244
328
396
299
347
331
196
Current Investments
20
30
16
24
59
0
22
28
45
Inventories
403
275
146
190
177
156
192
175
66
Sundry Debtors
19
35
65
84
89
72
64
51
23
Cash & Bank
17
4
5
22
21
14
7
10
40
Other Current Assets
96
3
1
1
51
56
60
68
22
Short Term Loans & Adv.
94
13
9
8
49
55
59
67
21
Net Current Assets
178
141
156
240
318
217
270
278
159
Total Assets
1,526
1,348
1,247
1,185
1,165
1,033
984
937
908

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-18
28
-10
-52
-30
30
23
-8
27
PBT
-6
8
-5
-6
8
-11
-16
-12
-22
Adjustment
58
-6
43
25
15
29
31
32
35
Changes in Working Capital
-63
33
-46
-70
-52
16
10
-27
17
Cash after chg. in Working capital
-12
34
-9
-51
-29
34
25
-7
30
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-6
-6
-1
-1
-1
-2
-2
0
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
4
-11
-10
16
-116
-50
-32
-34
38
Net Fixed Assets
-1
0
0
9
1
0
0
0
Net Investments
261
14
-11
-814
-41
0
0
9
Others
-256
-24
1
821
-75
-50
-31
-43
Cash from Financing Activity
20
-20
4
40
153
26
6
10
-31
Net Cash Inflow / Outflow
6
-2
-16
4
7
6
-2
-32
34
Opening Cash & Equivalents
2
4
19
16
9
3
5
37
0
Closing Cash & Equivalent
8
2
4
19
16
9
3
5
37

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
33
33
34
35
36
33
33
34
34
ROA
0%
0%
-1%
0%
0%
-1%
-2%
-1%
-4%
ROE
-1%
1%
-1%
0%
1%
-2%
-4%
-3%
-7%
ROCE
4%
5%
3%
0%
2%
1%
0%
0%
-2%
Fixed Asset Turnover
0.81
1.14
0.88
0.17
0.14
0.09
0.09
0.12
0.08
Receivable days
116
154
283
500
342
433
402
174
144
Inventory Days
1,456
651
638
1,059
704
1,100
1,279
568
412
Payable days
276
108
45
125
89
74
77
31
25
Cash Conversion Cycle
1,296
696
876
1,433
956
1,459
1,603
712
530
Total Debt/Equity
0.83
0.71
0.65
0.56
0.43
0.48
0.39
0.34
0.27
Interest Cover
1
1
1
0
2
0
0
0
-1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.