PBT
0.32
0.92
1.24
1.19
1.01
0.59
0.61
0.41
0.37
0.00
Adjustment
0.20
0.14
0.45
-0.76
0.82
0.37
0.86
0.95
0.87
0.00
Changes in Working Capital
0.47
2.46
-0.02
-2.13
-0.83
-1.39
-0.13
-0.82
-1.83
0.00
Cash after chg. in Working capital
0.99
3.52
1.68
-1.69
1.00
-0.43
1.34
0.55
-0.59
0.00
Interest Paid
-0.69
-0.56
0.00
-0.56
-0.58
-0.65
-0.84
-0.70
-0.72
0.00
Tax Paid
-0.26
-0.29
-0.25
-0.29
-0.15
-0.14
-0.14
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-1.51
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00