Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Film Production, Distribution & Entertainment

Rating :
N/A  (View)

BSE: 532387 | NSE: PNC

13.25
0.45 (3.52%)
23-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  12.85
  •  13.35
  •  12.60
  •  12.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12947
  •  1.72
  •  19.50
  •  7.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18.73
  • 12.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15.41
  • N/A
  • 0.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.90%
  • 7.59%
  • 37.83%
  • FII
  • DII
  • Others
  • 0%
  • 0.17%
  • 4.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.23
  • 83.14
  • 89.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.29
  • 0.32
  • 0.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.26
  • -5.36
  • -5.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
12
-100%
7
0
0
3
2
88%
5
2
90%
Expenses
1
13
-93%
4
0
0
4
2
87%
5
4
26%
EBITDA
-1
-1
-
3
0
0
-1
0
-
0
-2
-
EBIDTM
-4,606%
-6%
4%
0%
-24%
-26%
-10%
-66%
Other Income
0
0
133%
0
0
0
0
0
344%
0
0
25%
Interest
0
0
-29%
0
0
0
0
0
0%
0
0
-33%
Depreciation
0
0
0%
0
0
0
0
0
17%
0
0
40%
PBT
-1
-1
-
15
0
0
-1
-1
-
-1
-2
-
Tax
0
0
-
1
0
0
0
0
-
0
0
-80%
PAT
-1
-1
-
14
0
0
0
0
-
-1
-2
-
PATM
-4,033%
-8%
37%
0%
-10%
-25%
-13%
-74%
EPS
-0.50
-0.64
-
9.87
0.00
0
-0.22
-0.28
-
-0.39
-1.23
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
15
20
2
21
1
41
3
6
13
15
Net Sales Growth
-
-23%
781%
-90%
2,808%
-98%
1,317%
-54%
-53%
-13%
 
Cost Of Goods Sold
-
9
14
1
7
0
30
4
3
10
13
Gross Profit
-
6
6
1
14
1
11
-1
3
3
2
GP Margin
-
37%
30%
58%
65%
100%
26%
-26%
49%
25%
13%
Total Expenditure
-
13
17
5
19
7
38
9
10
15
18
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
18%
1%
14%
5%
0%
0%
Employee Cost
-
1
1
1
1
1
1
1
0
0
1
% Of Sales
-
10%
6%
52%
5%
196%
2%
31%
1%
1%
6%
Manufacturing Exp.
-
0
0
0
0
1
0
0
0
0
0
% Of Sales
-
2%
2%
20%
2%
90%
1%
13%
6%
1%
0%
General & Admin Exp.
-
2
2
2
2
2
4
3
4
4
4
% Of Sales
-
13%
9%
89%
10%
329%
10%
119%
70%
34%
23%
Selling & Distn. Exp.
-
0
0
0
7
0
0
0
0
0
0
% Of Sales
-
1%
0%
3%
35%
44%
0%
5%
3%
1%
0%
Miscellaneous Exp.
-
0
0
1
0
2
2
0
1
0
0
% Of Sales
-
2%
0%
32%
0%
237%
5%
16%
19%
3%
1%
EBITDA
-
2
2
-3
3
-6
3
-6
-3
-2
-3
EBITDA Margin
-
11%
12%
-138%
12%
-814%
7%
-224%
-55%
-13%
-18%
Other Income
-
1
0
3
1
2
2
2
1
1
2
Interest
-
1
1
1
1
0
0
1
1
1
1
Depreciation
-
0
0
0
0
1
0
0
0
0
1
PBT
-
1
2
-1
3
-5
4
-6
-4
-2
-2
Tax
-
0
0
0
4
0
0
0
0
0
0
Tax Rate
-
31%
-22%
1%
145%
4%
8%
3%
7%
16%
-2%
PAT
-
1
3
-1
-1
-5
4
-6
-3
-1
-3
PAT before Minority Interest
-
1
3
-1
-1
-5
4
-6
-3
-1
-3
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
7%
13%
-64%
-5%
-673%
9%
-208%
-53%
-10%
-16%
PAT Growth
-
-61%
280%
-23%
77%
-227%
165%
-80%
-158%
49%
 
EPS
-
0.68
1.75
-0.97
-0.79
-3.39
2.67
-4.12
-2.30
-0.89
-1.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
80
79
76
77
78
83
79
85
88
90
Share Capital
14
14
14
14
14
14
14
14
14
14
Total Reserves
65
64
62
62
63
69
65
71
74
75
Non-Current Liabilities
14
14
14
14
11
11
13
13
13
19
Secured Loans
1
1
1
0
0
0
1
1
0
5
Unsecured Loans
0
0
0
0
0
0
0
0
0
1
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
9
7
7
8
14
10
32
12
11
10
Trade Payables
1
1
1
4
4
4
2
3
3
3
Other Current Liabilities
5
2
2
3
5
5
24
4
3
3
Short Term Borrowings
3
4
5
0
5
0
5
5
5
0
Short Term Provisions
0
0
0
0
0
1
0
0
0
3
Total Liabilities
103
100
98
106
102
105
124
110
112
118
Net Block
2
1
1
1
1
4
4
4
3
3
Gross Block
2
2
2
2
3
5
7
7
6
6
Accumulated Depreciation
0
1
1
1
2
2
3
3
3
3
Non Current Assets
33
32
30
39
40
45
53
46
40
4
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
20
20
17
39
39
41
49
42
36
0
Other Non Current Assets
11
11
11
0
0
0
0
0
0
0
Current Assets
70
68
68
66
62
60
71
65
72
115
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
57
58
59
51
53
40
43
44
45
43
Sundry Debtors
4
1
2
1
0
1
1
5
4
6
Cash & Bank
8
8
5
5
5
17
26
15
17
19
Other Current Assets
1
0
0
0
3
2
1
1
7
47
Short Term Loans & Adv.
1
1
2
10
3
2
0
0
6
47
Net Current Assets
61
60
61
58
49
50
39
53
61
105
Total Assets
103
100
98
106
102
105
124
110
112
118

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1
5
2
-2
-17
-4
12
-2
-1
-7
PBT
1
2
-1
3
-5
4
-6
-4
-2
-2
Adjustment
1
0
-1
0
1
1
0
1
0
0
Changes in Working Capital
-1
2
5
-5
-13
-9
18
0
0
-4
Cash after chg. in Working capital
1
5
2
-2
-17
-4
12
-2
-1
-7
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1
0
0
0
1
1
1
1
1
2
Net Fixed Assets
-1
0
0
1
0
0
0
0
0
0
Net Investments
1
1
1
0
0
0
0
-2
0
0
Others
-1
-1
-1
-1
1
2
1
3
1
2
Cash from Financing Activity
-1
-2
-2
1
4
-6
-1
0
-2
5
Net Cash Inflow / Outflow
0
3
0
0
-12
-9
11
-2
-2
-1
Opening Cash & Equivalents
3
0
0
5
17
26
15
17
19
20
Closing Cash & Equivalent
3
3
0
5
5
17
26
15
17
19

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
55
55
53
53
54
57
55
59
61
62
ROA
1%
3%
-1%
-1%
-5%
3%
-5%
-3%
-1%
-2%
ROE
1%
3%
-2%
-2%
-6%
5%
-7%
-4%
-1%
-3%
ROCE
2%
3%
-1%
4%
-6%
6%
-6%
-3%
-1%
-2%
Fixed Asset Turnover
7.69
11.12
1.30
10.25
0.18
6.58
0.41
0.96
2.18
2.51
Receivable days
58
28
275
12
314
8
380
260
138
126
Inventory Days
1,389
1,093
9,042
893
0
370
5,487
2,578
1,204
1,002
Payable days
35
25
73
54
429
40
195
236
74
73
Cash Conversion Cycle
1,412
1,096
9,244
851
-115
338
5,671
2,602
1,268
1,055
Total Debt/Equity
0.05
0.05
0.08
0.01
0.07
0.00
0.08
0.08
0.06
0.07
Interest Cover
3
4
-1
5
-13
9
-5
-2
-1
-2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.