Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Textile

Rating :
N/A  (View)

BSE: 521149 | NSE: Not Listed

8.60
0.00 (0%)
25-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  8.60
  •  8.60
  •  8.60
  •  8.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10
  •  0.00
  •  8.89
  •  4.53

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.91
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 44.87
  • N/A
  • 6.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.03%
  • 3.68%
  • 22.60%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 2.68%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.46
  • -6.22
  • -18.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -25.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.51
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.55
  • 2.10
  • 2.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.96
  • 11.00
  • 16.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1.76
20.01
-91.20%
0.35
20.95
-98.33%
1.13
37.88
-97.02%
10.29
40.14
-74.36%
Expenses
1.68
21.31
-92.12%
0.67
21.59
-96.90%
1.97
37.04
-94.68%
11.45
43.04
-73.40%
EBITDA
0.08
-1.30
-
-0.32
-0.64
-
-0.84
0.84
-
-1.17
-2.90
-
EBIDTM
4.38%
-6.50%
-91.95%
-3.06%
-74.78%
2.21%
-11.33%
-7.23%
Other Income
1.94
0.30
546.67%
0.27
0.23
17.39%
0.17
0.53
-67.92%
0.39
0.14
178.57%
Interest
0.34
0.64
-46.88%
0.71
0.72
-1.39%
0.71
0.84
-15.48%
1.17
0.80
46.25%
Depreciation
0.09
0.08
12.50%
0.09
0.09
0.00%
0.14
0.09
55.56%
0.09
0.11
-18.18%
PBT
1.58
-1.73
-
-0.86
-1.22
-
-1.52
0.44
-
-2.04
-3.66
-
Tax
0.02
0.00
0.00
0.00
0.00
0.00
-0.02
0.08
-
0.00
-0.33
-
PAT
1.56
-1.73
-
-0.86
-1.22
-
-1.50
0.36
-
-2.04
-3.33
-
PATM
88.62%
-8.64%
-245.69%
-5.83%
-132.86%
0.96%
-19.81%
-8.30%
EPS
0.59
-0.65
-
-0.32
-0.46
-
-0.56
0.14
-
-0.76
-1.25
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
13.53
52.37
151.90
97.73
56.88
72.19
58.18
73.08
25.70
26.66
45.30
Net Sales Growth
-88.63%
-65.52%
55.43%
71.82%
-21.21%
24.08%
-20.39%
184.36%
-3.60%
-41.15%
 
Cost Of Goods Sold
11.18
48.89
138.26
79.74
35.32
38.83
37.27
56.38
21.07
18.66
19.80
Gross Profit
2.35
3.48
13.64
17.99
21.57
33.36
20.91
16.70
4.62
8.00
25.51
GP Margin
17.35%
6.65%
8.98%
18.41%
37.92%
46.21%
35.94%
22.85%
17.98%
30.01%
56.31%
Total Expenditure
15.77
56.07
151.56
89.31
43.91
46.83
51.74
69.69
25.67
23.58
24.62
Power & Fuel Cost
-
0.18
0.16
0.09
0.04
0.05
0.05
0.07
0.06
0.05
0.10
% Of Sales
-
0.34%
0.11%
0.09%
0.07%
0.07%
0.09%
0.10%
0.23%
0.19%
0.22%
Employee Cost
-
2.24
3.37
3.01
2.73
2.64
2.44
2.24
1.98
2.03
1.78
% Of Sales
-
4.28%
2.22%
3.08%
4.80%
3.66%
4.19%
3.07%
7.70%
7.61%
3.93%
Manufacturing Exp.
-
0.10
0.26
0.53
0.20
0.25
6.92
5.75
0.06
0.35
0.05
% Of Sales
-
0.19%
0.17%
0.54%
0.35%
0.35%
11.89%
7.87%
0.23%
1.31%
0.11%
General & Admin Exp.
-
1.23
1.73
2.12
2.76
2.66
2.09
1.93
1.75
1.48
1.83
% Of Sales
-
2.35%
1.14%
2.17%
4.85%
3.68%
3.59%
2.64%
6.81%
5.55%
4.04%
Selling & Distn. Exp.
-
1.84
4.87
1.79
0.96
1.33
2.11
2.35
0.25
0.48
0.63
% Of Sales
-
3.51%
3.21%
1.83%
1.69%
1.84%
3.63%
3.22%
0.97%
1.80%
1.39%
Miscellaneous Exp.
-
1.59
2.90
2.02
1.89
1.07
0.86
0.98
0.48
0.52
0.63
% Of Sales
-
3.04%
1.91%
2.07%
3.32%
1.48%
1.48%
1.34%
1.87%
1.95%
0.97%
EBITDA
-2.25
-3.70
0.34
8.42
12.97
25.36
6.44
3.39
0.03
3.08
20.68
EBITDA Margin
-16.63%
-7.07%
0.22%
8.62%
22.80%
35.13%
11.07%
4.64%
0.12%
11.55%
45.65%
Other Income
2.77
1.09
1.64
3.16
1.29
1.00
0.36
0.42
0.17
0.45
0.32
Interest
2.93
3.49
4.35
11.00
1.36
2.29
4.09
3.31
1.75
1.95
3.05
Depreciation
0.41
0.41
0.39
0.36
0.36
0.29
0.24
0.22
0.21
0.21
0.23
PBT
-2.84
-6.51
-2.75
0.22
12.54
23.77
2.47
0.28
-1.75
1.37
17.73
Tax
0.00
-0.02
0.28
1.14
2.83
3.73
0.51
0.39
0.00
0.00
0.00
Tax Rate
0.00%
0.31%
-10.18%
-7.94%
22.57%
20.48%
20.48%
-125.81%
0.00%
0.00%
0.00%
PAT
-2.84
-6.48
-3.03
-15.48
9.71
14.49
1.98
-0.70
-1.75
-3.08
8.88
PAT before Minority Interest
-2.84
-6.48
-3.03
-15.48
9.71
14.49
1.98
-0.70
-1.75
-3.08
8.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-20.99%
-12.37%
-1.99%
-15.84%
17.07%
20.07%
3.40%
-0.96%
-6.81%
-11.55%
19.60%
PAT Growth
0.00%
-113.86%
80.43%
-259.42%
-32.99%
631.82%
382.86%
60.0%
43.18%
-134.68%
 
Unadjusted EPS
-1.07
-2.44
-1.14
-5.82
3.65
5.45
0.74
-0.26
-0.66
-1.16
3.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3.03
10.78
13.73
31.90
48.37
151.43
159.14
159.36
161.37
164.45
Share Capital
5.33
5.33
5.33
5.33
5.33
5.33
4.55
4.55
4.55
4.55
Total Reserves
-2.29
5.45
8.40
26.57
43.04
146.10
154.11
154.81
156.83
159.90
Non-Current Liabilities
0.17
0.45
0.27
13.03
13.35
13.59
13.58
13.57
13.23
15.02
Secured Loans
0.33
0.61
0.41
0.39
0.65
0.23
0.43
0.46
0.12
0.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.02
1.90
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.66
0.46
0.40
0.40
0.33
Current Liabilities
39.40
51.95
63.67
31.97
23.07
37.39
39.17
28.55
14.77
22.43
Trade Payables
0.79
1.42
1.91
3.67
2.40
2.55
3.13
3.47
1.80
1.48
Other Current Liabilities
16.39
14.68
14.70
1.32
1.20
3.23
3.28
3.58
1.16
5.96
Short Term Borrowings
22.11
31.48
39.03
18.78
16.41
30.19
32.28
21.44
11.81
14.99
Short Term Provisions
0.11
4.36
8.03
8.20
3.06
1.43
0.48
0.06
0.00
0.00
Total Liabilities
42.60
63.18
77.67
76.90
84.79
202.41
211.89
201.48
189.37
201.90
Net Block
6.69
7.63
7.53
9.42
31.96
146.94
158.10
158.08
157.71
157.81
Gross Block
10.07
10.62
10.27
12.13
34.30
149.26
160.08
159.97
159.40
159.54
Accumulated Depreciation
3.39
2.99
2.75
2.70
2.34
2.32
1.98
1.90
1.70
1.74
Non Current Assets
7.12
7.92
8.44
12.41
36.37
153.76
163.36
161.68
161.32
164.46
Capital Work in Progress
0.00
0.00
0.00
0.46
0.00
0.00
0.00
0.00
0.00
0.73
Non Current Investment
0.05
0.05
0.05
0.06
0.06
0.06
0.06
0.07
0.07
0.59
Long Term Loans & Adv.
0.39
0.25
0.87
2.47
4.35
6.76
5.20
3.53
3.55
1.26
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.09
Current Assets
35.49
55.25
69.23
64.49
48.42
48.65
48.53
39.79
28.06
37.44
Current Investments
0.00
0.00
7.65
2.02
0.00
0.06
0.64
0.00
0.22
2.63
Inventories
23.51
19.02
33.38
32.43
31.19
31.23
31.40
23.17
17.15
22.80
Sundry Debtors
0.58
20.75
9.13
7.16
3.05
8.05
3.42
6.06
0.13
0.10
Cash & Bank
0.78
1.17
2.56
1.00
2.59
1.28
3.26
0.35
1.41
1.55
Other Current Assets
10.61
4.02
2.29
2.15
11.59
8.04
9.81
10.21
9.14
10.36
Short Term Loans & Adv.
6.96
10.29
14.23
19.74
9.40
1.55
3.22
5.16
4.42
5.66
Net Current Assets
-3.91
3.30
5.56
32.52
25.35
11.26
9.36
11.25
13.28
15.01
Total Assets
42.61
63.17
77.67
76.90
84.79
202.41
211.89
201.47
189.38
201.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
11.20
1.86
-3.54
6.34
4.35
0.60
6.08
0.96
0.15
3.59
PBT
-6.23
-2.64
0.22
12.54
23.77
2.47
0.28
-1.75
1.37
17.73
Adjustment
1.56
3.76
9.63
0.30
0.93
4.13
3.36
1.94
2.06
-17.39
Changes in Working Capital
15.95
1.31
2.38
-1.70
-10.97
-5.61
3.70
1.67
1.07
11.92
Cash after chg. in Working capital
11.27
2.43
12.23
11.14
13.73
0.98
7.35
1.85
4.50
12.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.57
-1.21
-4.80
-3.82
-0.41
-0.67
-0.89
0.10
0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-14.57
0.00
-5.56
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.30
7.59
-3.29
-5.33
-1.32
0.33
-0.73
-0.69
3.56
3.53
Net Fixed Assets
0.59
-0.43
2.04
22.03
114.78
10.85
0.09
-0.14
0.14
104.05
Net Investments
3.85
5.82
-38.72
-11.93
0.06
0.57
-0.64
0.22
5.45
-2.55
Others
-3.14
2.20
33.39
-15.43
-116.16
-11.09
-0.18
-0.77
-2.03
-97.97
Cash from Financing Activity
-12.81
-10.84
8.34
-2.64
-1.70
-2.87
-2.37
-1.33
-3.84
-9.54
Net Cash Inflow / Outflow
-0.31
-1.39
1.50
-1.63
1.33
-1.94
2.98
-1.06
-0.14
-2.43
Opening Cash & Equivalents
0.97
2.36
0.86
2.49
1.16
3.11
0.13
1.20
1.33
3.76
Closing Cash & Equivalent
0.66
0.97
2.36
0.86
2.49
1.16
3.11
0.13
1.20
1.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
1.14
4.04
5.15
11.97
18.15
56.84
69.76
70.07
70.95
72.31
ROA
-12.26%
-4.30%
-20.03%
12.01%
10.09%
0.95%
-0.34%
-0.90%
-1.57%
3.58%
ROE
-93.89%
-24.71%
-67.86%
24.20%
14.50%
1.27%
-0.44%
-1.09%
-1.89%
4.38%
ROCE
-8.75%
3.31%
-6.37%
23.72%
16.55%
3.52%
1.61%
0.00%
-0.63%
5.34%
Fixed Asset Turnover
5.06
14.54
8.73
2.45
0.79
0.38
0.46
0.16
0.17
0.21
Receivable days
74.34
35.89
30.41
32.74
28.06
35.99
23.67
43.96
1.58
10.58
Inventory Days
148.22
62.96
122.89
204.08
157.78
196.46
136.28
286.34
273.49
104.10
Payable days
6.81
4.46
9.58
28.08
20.54
20.95
18.55
41.21
28.14
40.01
Cash Conversion Cycle
215.75
94.39
143.72
208.75
165.30
211.50
141.40
289.09
246.93
74.67
Total Debt/Equity
7.50
3.00
2.89
0.61
0.36
0.20
0.21
0.14
0.08
0.11
Interest Cover
-0.86
0.37
-0.30
10.22
8.95
1.61
0.91
0.00
-0.58
3.91

News Update


  • Prime Urban Develop. - Quarterly Results
    9th Nov 2020, 12:03 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.