Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Finance - Capital Markets

Rating :
49/99  (View)

BSE: 500337 | NSE: PRIMESECU

46.30
-0.25 (-0.54%)
23-Oct-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  46.55
  •  47.35
  •  46.25
  •  46.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2788
  •  1.29
  •  53.25
  •  24.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 123.43
  • 37.18
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 107.47
  • N/A
  • 2.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 22.50%
  • 71.86%
  • FII
  • DII
  • Others
  • 0.6%
  • 0.04%
  • 5.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.72
  • 48.22
  • 47.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.17
  • 14.93
  • -4.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.23
  • -11.09
  • -17.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.95
  • 6.41
  • 7.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.43
  • 4.89
  • 5.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.10
  • 7.99
  • 6.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
10
11
-5%
31
13
132%
14
13
1%
19
9
100%
Expenses
8
7
16%
32
6
442%
13
6
105%
14
5
180%
EBITDA
2
4
-38%
0
8
-
1
7
-93%
5
4
13%
EBIDTM
25%
38%
14%
57%
4%
53%
27%
48%
Other Income
0
0
-100%
0
0
-98%
0
0
267%
0
0
-66%
Interest
0
0
14%
0
0
100%
0
0
-50%
0
0
0%
Depreciation
0
0
16%
0
0
106%
0
0
110%
0
0
360%
PBT
2
4
-44%
-1
8
-
1
7
-91%
5
5
4%
Tax
1
1
38%
0
2
-82%
1
1
-30%
1
1
-5%
PAT
1
3
-68%
-1
6
-
0
6
-
4
4
6%
PATM
9%
28%
7%
47%
-3%
41%
21%
40%
EPS
0.35
1.11
-68%
-0.43
2.37
-
-0.16
2.08
-
1.49
1.40
6%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Mar 12
Mar 11
Mar 10
Net Sales
74
74
47
23
17
10
3
18
22
25
29
Net Sales Growth
57%
59%
103%
36%
63%
287%
-85%
-18%
-12%
-16%
 
Cost Of Goods Sold
4,644
0
0
0
0
0
0
0
0
0
0
Gross Profit
-4,571
74
47
23
17
10
3
18
22
25
29
GP Margin
-6,218%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
66
63
30
8
11
4
21
111
35
14
16
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
3%
1%
0%
0%
0%
Employee Cost
-
18
17
4
1
1
2
7
6
5
3
% Of Sales
-
25%
37%
15%
8%
14%
93%
39%
26%
22%
12%
Manufacturing Exp.
-
20
9
1
1
0
1
1
1
2
2
% Of Sales
-
27%
19%
4%
3%
5%
25%
5%
6%
6%
5%
General & Admin Exp.
-
1
1
2
1
1
2
15
3
2
3
% Of Sales
-
2%
2%
9%
6%
12%
62%
84%
12%
9%
10%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
23
3
1
8
1
16
88
26
5
0
% Of Sales
-
31%
6%
5%
45%
11%
597%
497%
119%
19%
26%
EBITDA
8
12
17
15
6
6
-18
-93
-14
11
14
EBITDA Margin
10%
16%
36%
66%
38%
57%
-677%
-525%
-63%
43%
46%
Other Income
0
0
0
1
3
13
5
21
3
8
1
Interest
0
0
0
0
0
0
3
13
14
14
6
Depreciation
1
1
0
0
0
1
1
1
0
0
0
PBT
7
11
16
16
9
18
-16
-86
-25
4
8
Tax
3
3
4
3
6
1
0
0
2
1
4
Tax Rate
51%
27%
23%
17%
31%
4%
-1%
0%
-8%
27%
50%
PAT
3
8
13
14
13
14
-15
-87
-28
3
4
PAT before Minority Interest
3
8
13
14
13
14
-15
-87
-28
3
4
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
4%
11%
27%
62%
79%
136%
-565%
-487%
-127%
12%
13%
PAT Growth
-82%
-38%
-12%
7%
-6%
193%
82%
-214%
-1,026%
-21%
 
EPS
1.25
2.98
4.77
5.40
5.06
5.36
-5.74
-32.72
-10.41
1.12
1.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
45
34
10
-4
0
-15
1
87
115
112
Share Capital
13
13
13
13
13
13
13
13
13
13
Total Reserves
27
11
-3
-18
-14
-28
-13
74
102
99
Non-Current Liabilities
1
2
1
4
6
19
2
2
2
125
Secured Loans
0
1
0
2
4
17
0
0
0
69
Unsecured Loans
0
0
0
0
0
0
0
0
0
56
Long Term Provisions
1
2
2
2
2
1
1
2
2
0
Current Liabilities
14
12
10
23
198
237
280
150
127
21
Trade Payables
2
0
0
1
91
105
109
0
0
7
Other Current Liabilities
8
4
3
6
23
39
69
42
28
11
Short Term Borrowings
0
3
6
13
83
93
102
108
99
0
Short Term Provisions
4
4
0
4
0
0
0
0
0
3
Total Liabilities
61
48
21
22
203
241
282
239
244
257
Net Block
4
2
3
3
3
5
5
6
5
5
Gross Block
5
2
3
3
7
8
8
8
8
7
Accumulated Depreciation
1
0
0
0
4
3
3
3
3
2
Non Current Assets
34
14
9
8
58
71
91
131
244
112
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
2
3
1
2
49
57
75
110
107
106
Long Term Loans & Adv.
6
4
5
3
6
10
10
14
8
0
Other Non Current Assets
22
5
0
0
0
0
1
1
0
0
Current Assets
27
33
12
15
145
170
190
108
124
146
Current Investments
0
0
0
0
0
0
0
11
3
13
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
8
27
1
4
123
124
129
32
25
20
Cash & Bank
16
4
5
7
5
3
5
22
24
22
Other Current Assets
2
0
2
2
17
43
56
44
72
91
Short Term Loans & Adv.
2
1
4
1
13
38
52
24
29
89
Net Current Assets
13
22
2
-8
-53
-67
-89
-42
-3
125
Total Assets
61
48
21
22
203
241
282
239
368
257

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
7
-1
7
7
0
-14
-40
41
22
5
PBT
11
16
17
19
15
-15
-86
-25
4
8
Adjustment
6
0
-1
-6
-8
19
30
37
9
-6
Changes in Working Capital
-2
-14
-2
-5
-7
-17
18
32
13
6
Cash after chg. in Working capital
15
2
15
8
0
-14
-38
43
26
7
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-7
-4
-8
-1
0
0
-2
-2
-4
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-3
-2
0
20
9
7
39
-34
15
-83
Net Fixed Assets
-2
2
0
2
1
0
0
-1
0
0
Net Investments
-2
-10
0
38
3
-4
31
7
-4
-38
Others
2
5
0
-20
5
11
9
-41
20
-45
Cash from Financing Activity
-4
4
-9
-25
-7
6
-20
-6
-35
95
Net Cash Inflow / Outflow
1
1
-2
3
1
-1
-21
1
2
16
Opening Cash & Equivalents
1
0
7
5
3
5
25
24
22
5
Closing Cash & Equivalent
2
1
5
7
5
3
5
25
24
22

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
15
9
4
-2
0
-6
0
33
43
42
ROA
15%
37%
66%
12%
6%
-6%
-33%
-11%
1%
2%
ROE
24%
74%
527%
0%
0%
0%
-198%
-27%
3%
3%
ROCE
26%
60%
112%
38%
16%
-13%
-49%
-6%
8%
8%
Fixed Asset Turnover
19.91
16.90
7.49
3.49
1.45
0.34
2.12
2.61
3.15
2.79
Receivable days
87
111
44
1,371
4,325
0
1,649
478
336
191
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
13
5
32
7,671
0
9,993
2,245
7
179
475
Cash Conversion Cycle
74
106
12
-6,300
4,325
-9,993
-596
471
157
-284
Total Debt/Equity
0.01
0.16
0.81
-3.93
-219.97
-7.52
165.83
1.24
0.87
1.12
Interest Cover
50
98
918
873
1,879
-5
-6
-1
1
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.