Nifty
Sensex
:
:
11709.80
39931.66
-179.60 (-1.51%)
-590.44 (-1.46%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 530695 | NSE: Not Listed

9.38
0.23 (2.51%)
28-Oct-2020 | 1:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.38
  •  9.38
  •  9.38
  •  9.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27
  •  0.00
  •  15.62
  •  7.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15.53
  • 17.87
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14.65
  • N/A
  • 0.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.13%
  • 0.00%
  • 18.56%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.31%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.55
  • -22.58
  • -47.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.66
  • -3.61
  • -33.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.60
  • -5.75
  • -47.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.70
  • 8.79
  • 7.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.52
  • 0.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.57
  • 11.90
  • 5.15

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
-100%
0
0
0
0
2
-100%
3
2
29%
Expenses
0
1
-56%
1
0
0
1
1
-33%
1
1
7%
EBITDA
0
0
-
-1
0
-
-1
1
-
2
2
38%
EBIDTM
0%
-60%
0%
0%
0%
64%
76%
71%
Other Income
0
0
-9%
0
0
0
0
0
25%
0
0
-42%
Interest
0
0
0%
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0%
0
0
0
0
0
0%
0
0
0%
PBT
0
0
-
0
0
-
0
2
-
2
2
29%
Tax
0
0
0
0
0
-
0
0
-
1
1
-2%
PAT
0
0
-
0
0
-
0
1
-
2
1
42%
PATM
0%
-45%
0%
0%
0%
48%
62%
56%
EPS
-0.17
-0.13
-
-0.24
0.00
-
-0.23
0.65
-
1.14
0.80
42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
7
9
48
0
25
5
104
0
0
28
Net Sales Growth
-
-22%
-81%
0
-100%
402%
-95%
0
0
-100%
 
Cost Of Goods Sold
-
0
0
13
0
10
2
82
0
0
18
Gross Profit
-
7
9
35
0
16
3
21
0
0
10
GP Margin
-
100%
100%
73%
0
62%
69%
21%
0
0
36%
Total Expenditure
-
3
4
19
2
20
4
86
2
2
22
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
1%
1%
0%
0
0%
1%
0%
0
0
1%
Employee Cost
-
1
1
1
1
1
0
1
0
0
1
% Of Sales
-
9%
7%
1%
0
3%
10%
1%
0
0
2%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
3%
3%
0%
0
0%
0%
0%
0
0
1%
General & Admin Exp.
-
2
2
4
1
9
1
2
1
2
2
% Of Sales
-
29%
23%
8%
0
37%
27%
2%
0
0
6%
Selling & Distn. Exp.
-
0
0
1
0
0
0
1
0
0
0
% Of Sales
-
1%
1%
1%
0
2%
2%
0%
0
0
1%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
4%
0%
0
1%
9%
0%
0
0
2%
EBITDA
-
4
5
30
-2
5
1
18
-2
-2
6
EBITDA Margin
-
56%
60%
61%
0
19%
20%
17%
0
0
23%
Other Income
-
1
1
5
3
3
2
0
0
0
0
Interest
-
0
0
0
0
0
1
3
2
2
1
Depreciation
-
0
0
0
0
0
0
0
0
1
0
PBT
-
4
6
34
1
8
2
15
-4
-5
6
Tax
-
1
1
13
1
4
-1
5
-2
-2
2
Tax Rate
-
32%
20%
37%
62%
76%
-50%
34%
37%
32%
34%
PAT
-
3
5
21
0
1
4
10
-3
-3
4
PAT before Minority Interest
-
3
5
21
0
1
4
10
-3
-3
4
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
41%
51%
44%
0
5%
75%
9%
0
0
14%
PAT Growth
-
-37%
-79%
4,664%
-62%
-68%
-61%
441%
13%
-183%
 
EPS
-
1.69
2.69
12.61
0.26
0.71
2.20
5.66
-1.66
-1.91
2.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
89
88
84
65
66
73
70
62
67
71
Share Capital
8
8
8
8
8
10
10
10
10
10
Total Reserves
81
80
75
56
58
63
60
52
57
61
Non-Current Liabilities
5
5
4
3
5
5
12
23
30
20
Secured Loans
0
0
0
0
0
0
5
7
17
1
Unsecured Loans
0
0
0
0
0
0
0
12
7
16
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
2
5
16
8
9
2
39
58
31
13
Trade Payables
0
0
0
0
0
0
4
2
1
2
Other Current Liabilities
0
2
3
6
6
1
32
55
29
7
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
2
2
14
3
3
0
3
1
1
4
Total Liabilities
96
98
104
76
80
80
121
144
127
105
Net Block
28
28
28
28
28
31
32
32
33
43
Gross Block
32
32
32
32
32
35
35
35
35
46
Accumulated Depreciation
4
4
4
4
4
4
4
3
3
3
Non Current Assets
94
95
94
42
43
46
70
67
60
45
Capital Work in Progress
10
10
10
10
10
10
31
28
20
0
Non Current Investment
0
0
0
1
1
1
1
1
1
2
Long Term Loans & Adv.
56
56
56
3
4
4
6
6
6
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
2
3
10
34
38
34
51
77
67
60
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
0
0
0
13
12
21
0
75
66
47
Sundry Debtors
0
0
0
0
0
0
50
0
0
0
Cash & Bank
1
1
0
0
4
0
1
1
0
4
Other Current Assets
1
0
0
0
22
12
1
1
0
9
Short Term Loans & Adv.
1
2
9
21
22
12
1
1
0
6
Net Current Assets
0
-2
-7
26
29
33
12
19
37
46
Total Assets
96
98
104
76
80
80
121
144
127
105

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1
2
1
-5
6
9
19
15
-22
25
PBT
4
6
34
1
5
2
15
-4
-5
6
Adjustment
0
0
-1
-3
0
-1
1
1
1
0
Changes in Working Capital
-2
-1
-23
0
5
9
5
18
-18
22
Cash after chg. in Working capital
2
5
11
-2
9
10
21
14
-21
28
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-3
-9
-3
-3
-2
-2
0
0
-3
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
0
1
3
3
0
-4
-8
-10
-34
Net Fixed Assets
0
0
0
0
0
22
-3
-6
-3
Net Investments
0
0
1
0
0
1
0
0
1
Others
0
0
0
3
3
-22
-1
-1
-8
Cash from Financing Activity
-2
-2
-2
-2
-6
-9
-15
-7
29
0
Net Cash Inflow / Outflow
0
1
0
-4
4
0
0
0
-3
-9
Opening Cash & Equivalents
1
0
0
4
0
1
1
0
4
13
Closing Cash & Equivalent
1
1
0
0
4
0
1
1
0
4

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
53
52
49
38
39
37
35
31
33
36
ROA
3%
5%
24%
1%
1%
4%
7%
-2%
-3%
4%
ROE
3%
5%
29%
1%
2%
5%
15%
-4%
-5%
5%
ROCE
5%
7%
46%
2%
7%
4%
19%
-2%
-3%
8%
Fixed Asset Turnover
0.22
0.28
1.52
0.00
0.75
0.14
2.95
0.00
0.00
0.61
Receivable days
0
0
0
0
0
1,834
89
0
0
2
Inventory Days
0
0
0
0
243
1,563
0
0
0
613
Payable days
20
21
3
37
6
232
11
273
341
43
Cash Conversion Cycle
-20
-21
-3
-37
237
3,165
77
-273
-341
572
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.35
0.46
0.71
0.24
Interest Cover
41
130
563
58
584
6
6
-1
-1
10

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.