PBT
0.75
0.11
0.10
0.01
0.02
0.07
0.00
-0.03
-0.06
0.00
Adjustment
0.43
0.32
0.73
0.20
0.43
3.15
2.89
-6.48
0.12
0.20
Changes in Working Capital
0.03
-0.40
-5.99
4.98
0.15
-5.29
-4.80
3.62
0.79
0.12
Cash after chg. in Working capital
1.22
0.02
-5.15
5.18
0.60
-2.07
-1.92
-2.88
0.86
0.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-0.02
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00