Prime Industries Live BSE/NSE | Prime Industries Fundamenta data | Prime Industries Balance sheet | Prime Industries Quarterly Results | Prime Industries Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1.89
2.54
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1.85
N/A
0.25

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.92
20.83
24.54

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.93
20.39
15.41

PAT CAGR (%)

10 Years
5 Years
3 Years

-
7.39
115.44

P:E (Median)

8 Years
5 Years
3 Years

2.75
1.64
-

P:BV (Average)

8 Years
5 Years
3 Years

0.18
0.18
0.18

EV:EBITDA (Average)

8 Years
5 Years
3 Years

23.01
19.70
20.89

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 125% 1 0 72% 0 0 -22% 1 0 256%
Expenses 0 0 414% 0 0 -22% 0 0 -8% 0 0 -7%
EBITDA 0 0 -100% 1 0 97% 0 0 -33% 0 0 2150%
EBIDTM 0% 54% 89% 77% 28% 34% 78% 14%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 -73% 0 0 11% 0 0 67% 0 0 50%
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 - 1 0 143% 0 0 - 0 0 -
Tax 0 0 0 0 0 - 0 0 - 0 0 0
PAT 0 0 - 1 0 167% 0 0 - 0 0 -
PATM -9% -18% 82% 52% -35% 1% 47% -37%
EPS -0.02 -0.02 - 0.36 0.13 177% -0.03 0.00 - 0.17 -0.04 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 2 1 1 0 1 0 0 2 2 1 0 Net Sales Growth 96% -26% 161% -27% 82% 106% -91% 0% 216% 67% Cost Of Goods Sold 0 0 0 0 0 0 0 1 0 0 0 Gross Profit 2 1 1 0 1 0 0 0 2 1 0 GP Margin 85% 100% 100% 100% 100% 100% 100% 28% 100% 100% 100% Total Expenditure 1 0 0 0 0 0 0 8 2 0 0 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 21% 10% 18% 8% 3% 25% 2% 3% 5% 27% Manufacturing Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 5% 6% General & Admin Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 28% 17% 34% 15% 36% 44% 6% 7% 29% 39% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0 0 0 0 0 0 7 2 0 0 % Of Sales - 0% 0% 0% 0% 9% 0% 393% 89% 42% 0% EBITDA 1 0 1 0 0 0 0 -6 0 0 0 EBITDA Margin 62% 51% 73% 48% 77% 52% 31% -374% 0% 20% 27% Other Income 0 0 0 0 0 0 0 0 0 0 0 Interest 0 0 1 0 0 0 0 0 0 0 0 Depreciation 0 0 0 0 0 0 0 0 0 0 0 PBT 1 0 0 0 0 0 0 -7 0 0 0 Tax 0 0 0 0 0 0 0 0 0 0 0 Tax Rate 0% 9% 20% 0% 0% 14% 0% 0% 17% 0% 0% PAT 1 0 0 0 0 0 0 -7 0 0 0 PAT before Minority Interest 1 0 0 0 0 0 0 -7 0 0 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin 43% 12% 7% 2% 3% 21% 6% -386% -3% 25% 30% PAT Growth 525% 25% 700% -50% -71% 600% 100% -13,320% -136% 40% EPS 0.48 0.06 0.05 0.01 0.01 0.04 0.01 -4.27 -0.03 0.09 0.06

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

Net Sales Growth

96%

-26%

161%

-27%

82%

106%

-91%

216%

67%

Cost Of Goods Sold

Gross Profit

GP Margin

85%

100%

28%

100%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

21%

10%

18%

25%

27%

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

28%

17%

34%

15%

36%

44%

29%

39%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

393%

89%

42%

EBITDA

-6

EBITDA Margin

62%

51%

73%

48%

77%

52%

31%

-374%

20%

27%

Other Income

Interest

Depreciation

PBT

-7

Tax

Tax Rate

20%

14%

17%

PAT

-7

PAT before Minority Interest

-7

Minority Interest

PAT Margin

43%

12%

21%

-386%

-3%

25%

30%

PAT Growth

525%

25%

700%

-50%

-71%

600%

100%

-13,320%

-136%

40%

EPS

0.48

0.06

0.05

0.01

0.04

0.01

-4.27

-0.03

0.09

0.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 7 10 6 7 7 4 1 8 8 8 Share Capital 8 8 8 8 8 8 8 8 8 8 Total Reserves -1 2 -2 -1 -1 -4 -7 0 0 0 Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 Secured Loans 0 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 1 6 14 7 10 13 19 23 26 25 Trade Payables 0 0 0 0 0 0 0 0 0 0 Other Current Liabilities 1 5 3 6 10 13 19 23 26 25 Short Term Borrowings 0 1 11 1 0 0 0 0 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 0 Total Liabilities 8 15 20 14 17 17 20 31 34 33 Net Block 0 0 0 0 0 1 1 1 1 2 Gross Block 0 0 0 0 1 2 2 2 2 2 Accumulated Depreciation 0 0 0 0 1 1 1 1 1 0 Non Current Assets 6 9 11 8 8 10 12 13 12 12 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 6 9 11 8 7 9 10 11 11 11 Long Term Loans & Adv. 0 0 0 0 0 0 0 0 0 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 Current Assets 2 6 9 6 9 7 8 18 22 21 Current Investments 0 0 0 0 0 0 0 0 0 0 Inventories 1 1 1 1 1 1 1 2 4 0 Sundry Debtors 0 0 0 0 0 0 0 0 1 3 Cash & Bank 0 0 0 0 0 0 0 1 0 0 Other Current Assets 1 0 0 0 8 6 8 16 16 18 Short Term Loans & Adv. 1 4 7 5 8 6 8 16 16 18 Net Current Assets 1 1 -6 -1 -1 -6 -11 -5 -5 -4 Total Assets 8 15 20 14 17 17 20 31 34 33

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

Share Capital

Total Reserves

-1

-2

-1

-4

-7

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

-6

-1

-6

-11

-5

-4

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 0 -5 5 1 -2 -2 -3 1 0 0 PBT 0 0 0 0 0 0 0 0 0 0 Adjustment 0 1 0 0 3 3 -6 0 0 0 Changes in Working Capital 0 -6 5 0 -5 -5 4 1 0 -1 Cash after chg. in Working capital 0 -5 5 1 -2 -2 -3 1 0 0 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 0 6 -5 0 2 2 3 0 0 -10 Net Fixed Assets 0 0 0 0 1 0 0 0 0 0 Net Investments 3 2 -4 0 1 2 1 0 0 -10 Others -3 4 -1 0 0 0 2 0 0 0 Cash from Financing Activity 0 -1 0 0 0 0 0 0 0 11 Net Cash Inflow / Outflow 0 0 0 0 0 0 0 0 0 0 Opening Cash & Equivalents 0 0 0 0 0 0 1 0 0 0 Closing Cash & Equivalent 0 0 0 0 0 0 0 1 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-5

-2

-3

PBT

Adjustment

-6

Changes in Working Capital

-6

-5

-1

Cash after chg. in Working capital

-5

-2

-3

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-5

-10

Net Fixed Assets

Net Investments

-4

-10

Others

-3

-1

Cash from Financing Activity

-1

Net Cash Inflow / Outflow

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 4 6 4 4 4 2 0 5 5 4 ROA 1% 0% 0% 0% 0% 0% -26% 0% 0% 0% ROE 1% 1% 0% 0% 1% 0% -180% -1% 2% 1% ROCE 5% 6% 2% 6% 3% 1% -176% -1% 0% 0% Fixed Asset Turnover 3.47 4.68 1.78 1.32 0.29 0.09 0.97 0.94 0.27 0.15 Receivable days 0 0 0 0 0 0 8 144 1,442 3,010 Inventory Days 512 376 966 704 1,281 2,088 296 642 1,329 14 Payable days 0 0 0 0 0 0 0 0 0 42 Cash Conversion Cycle 512 376 966 704 1,281 2,088 304 786 2,770 2,982 Total Debt/Equity 0.00 0.07 1.92 0.10 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 1 1 1 1 2 1 -39 -5 2 1

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

ROA

-26%

ROE

-180%

-1%

ROCE

-176%

-1%

Fixed Asset Turnover

3.47

4.68

1.78

1.32

0.29

0.09

0.97

0.94

0.27

0.15

Receivable days

144

1,442

3,010

Inventory Days

512

376

966

704

1,281

2,088

296

642

1,329

Payable days

Cash Conversion Cycle

512

376

966

704

1,281

2,088

304

786

2,770

2,982

Total Debt/Equity

0.00

0.07

1.92

0.10

0.00

Interest Cover

-39

-5

Prime Industries Ltd.

Consumer Food

BSE: 519299 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Prime Industries Ltd.

Consumer Food

BSE: 519299 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update