PBT
2.18
1.73
1.40
0.47
0.39
0.12
0.14
0.30
0.18
0.13
Adjustment
0.58
0.44
0.33
0.49
0.60
0.56
0.46
0.36
0.08
0.03
Changes in Working Capital
-4.47
-0.33
-8.63
3.56
-1.19
-0.96
-0.11
0.48
-1.21
-0.19
Cash after chg. in Working capital
-1.71
1.83
-6.90
4.52
-0.21
-0.27
0.49
1.14
-0.95
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.64
-0.40
-0.17
-0.18
-0.11
-0.09
-0.09
-0.08
-0.06
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00