Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Auto Ancillary

Rating :
58/99  (View)

BSE: 540293 | NSE: PRICOLLTD

57.45
2.15 (3.89%)
23-Oct-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  58.05
  •  58.05
  •  56.25
  •  55.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1192922
  •  685.33
  •  66.50
  •  27.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 522.80
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 910.03
  • N/A
  • 1.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.53%
  • 10.01%
  • 35.44%
  • FII
  • DII
  • Others
  • 10.08%
  • 0.28%
  • 7.66%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 58.15
  • 0.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 64.22
  • -16.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 26.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -5.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
390
322
21%
161
322
-50%
368
0
0
289
340
-15%
Expenses
334
304
10%
162
298
-46%
340
0
0
273
327
-16%
EBITDA
55
17
219%
-1
25
-
28
0
0
16
13
23%
EBIDTM
14%
5%
0%
8%
8%
0%
6%
4%
Other Income
1
1
-17%
5
1
352%
10
0
0
1
1
42%
Interest
11
7
66%
11
7
51%
12
0
0
8
5
48%
Depreciation
24
24
1%
26
23
13%
26
0
0
24
21
15%
PBT
22
-12
-
-33
-5
-
0
0
0
-15
-13
-
Tax
-1
1
-
-2
0
-
-2
0
-
-2
0
-
PAT
22
-12
-
-31
-5
-
2
0
0
-13
-13
-
PATM
6%
-4%
-19%
-1%
1%
0%
-4%
-4%
EPS
2.36
-1.27
-
-3.25
-0.48
-
0.24
0.00
0
-1.35
-1.32
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
1,718
1,921
1,711
1,473
Net Sales Growth
-
-11%
12%
16%
 
Cost Of Goods Sold
-
1,182
1,328
1,093
939
Gross Profit
-
536
593
618
534
GP Margin
-
31%
31%
36%
36%
Total Expenditure
-
1,684
1,950
1,628
1,365
Power & Fuel Cost
-
21
24
21
24
% Of Sales
-
1%
1%
1%
2%
Employee Cost
-
260
295
301
240
% Of Sales
-
15%
15%
18%
16%
Manufacturing Exp.
-
24
28
18
35
% Of Sales
-
1%
1%
1%
2%
General & Admin Exp.
-
67
89
66
80
% Of Sales
-
4%
5%
4%
5%
Selling & Distn. Exp.
-
49
62
36
35
% Of Sales
-
3%
3%
2%
2%
Miscellaneous Exp.
-
80
125
92
12
% Of Sales
-
5%
6%
5%
1%
EBITDA
-
34
-30
83
108
EBITDA Margin
-
2%
-2%
5%
7%
Other Income
-
34
14
5
10
Interest
-
55
57
31
19
Depreciation
-
115
100
86
73
PBT
-
-102
-173
-28
26
Tax
-
-4
1
21
17
Tax Rate
-
3%
-1%
-72%
65%
PAT
-
-99
-174
-49
9
PAT before Minority Interest
-
-99
-174
-49
9
Minority Interest
-
0
0
0
0
PAT Margin
-
-6%
-9%
-3%
1%
PAT Growth
-
43%
-255%
-631%
 
EPS
-
-10.42
-18.34
-5.16
0.97

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
397
499
666
725
Share Capital
9
9
9
9
Total Reserves
388
490
656
716
Non-Current Liabilities
330
166
304
98
Secured Loans
238
97
215
24
Unsecured Loans
0
0
0
0
Long Term Provisions
12
13
19
20
Current Liabilities
603
937
762
472
Trade Payables
321
219
405
249
Other Current Liabilities
141
549
134
122
Short Term Borrowings
133
165
215
94
Short Term Provisions
7
5
8
6
Total Liabilities
1,330
1,602
1,731
1,295
Net Block
722
689
824
728
Gross Block
1,194
1,040
1,088
966
Accumulated Depreciation
472
351
264
238
Non Current Assets
822
791
992
836
Capital Work in Progress
22
14
70
27
Non Current Investment
10
10
10
11
Long Term Loans & Adv.
68
79
86
69
Other Non Current Assets
0
0
1
1
Current Assets
508
811
739
459
Current Investments
5
3
2
0
Inventories
236
182
288
173
Sundry Debtors
196
195
296
214
Cash & Bank
44
59
70
28
Other Current Assets
27
368
63
4
Short Term Loans & Adv.
5
5
21
40
Net Current Assets
-95
-126
-23
-13
Total Assets
1,330
1,602
1,731
1,295

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
151
44
95
58
PBT
-102
-173
-28
26
Adjustment
147
228
132
82
Changes in Working Capital
107
-16
14
-35
Cash after chg. in Working capital
152
40
118
73
Interest Paid
0
0
0
0
Tax Paid
-1
4
-23
-15
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-27
-107
-246
-83
Net Fixed Assets
-93
-118
-24
Net Investments
-2
108
-41
Others
68
-97
-181
Cash from Financing Activity
-169
57
184
23
Net Cash Inflow / Outflow
-45
-7
33
-2
Opening Cash & Equivalents
57
46
24
1
Closing Cash & Equivalent
9
39
64
24

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
42
53
70
77
ROA
-7%
-10%
-3%
1%
ROE
-22%
-30%
-7%
1%
ROCE
-6%
-12%
0%
5%
Fixed Asset Turnover
1.54
1.81
1.69
1.66
Receivable days
42
47
53
49
Inventory Days
44
45
48
39
Payable days
60
62
76
67
Cash Conversion Cycle
26
29
26
21
Total Debt/Equity
1.09
0.56
0.67
0.23
Interest Cover
-1
-2
0
2

News Update


  • Pricol - Quarterly Results
    22nd Oct 2020, 17:55 PM

    Read More
  • Pricol gets nod to raise up to Rs 100 crore via Rights Issue
    4th Sep 2020, 17:19 PM

    The Board of Directors of the Company, at their meeting held on September 04, 2020, considered and approved the same

    Read More
  • Pricol sells entire stake in subsidiary company
    24th Aug 2020, 11:56 AM

    The company has completed the sale of 100% shareholding in Pricol Espana Sociedad Limitada, Spain, along with its Wholly Owned subsidiary company, Pricol Wiping Systems Czech s.r.o

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.