Nifty
Sensex
:
:
11745.30
40043.38
-144.10 (-1.21%)
-478.72 (-1.18%)

Construction - Real Estate

Rating :
55/99  (View)

BSE: 533274 | NSE: PRESTIGE

247.95
1.40 (0.57%)
28-Oct-2020 | 1:29PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  247.90
  •  249.30
  •  245.05
  •  246.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  91925
  •  227.93
  •  426.00
  •  133.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,891.26
  • 34.18
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,211.96
  • 0.61%
  • 1.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.48%
  • 0.00%
  • 1.63%
  • FII
  • DII
  • Others
  • 29.66%
  • 2.86%
  • 0.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.07
  • 7.99
  • 13.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.21
  • 17.18
  • 13.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.17
  • -7.94
  • 3.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.72
  • 25.73
  • 25.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.12
  • 1.99
  • 2.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.27
  • 11.41
  • 10.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1,274
1,539
-17%
1,982
1,979
0%
2,681
1,054
154%
1,923
1,298
48%
Expenses
835
1,011
-17%
1,483
1,491
-1%
1,962
710
176%
1,313
932
41%
EBITDA
439
528
-17%
500
488
2%
719
344
109%
610
366
67%
EBIDTM
34%
34%
14%
25%
27%
33%
32%
28%
Other Income
23
29
-21%
35
15
131%
15
26
-40%
40
40
-1%
Interest
247
241
3%
258
198
30%
260
179
45%
264
187
41%
Depreciation
164
163
0%
177
102
74%
166
87
90%
161
76
112%
PBT
51
190
-73%
99
203
-51%
308
103
200%
225
143
57%
Tax
30
71
-58%
39
68
-43%
95
42
127%
73
51
44%
PAT
21
119
-82%
60
134
-56%
213
61
249%
152
93
64%
PATM
2%
8%
7%
7%
8%
6%
8%
7%
EPS
0.53
2.98
-82%
1.48
3.35
-56%
5.32
1.52
250%
3.79
2.31
64%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
7,860
8,125
5,172
5,499
4,774
5,531
3,420
2,549
1,948
1,052
1,543
Net Sales Growth
34%
57%
-6%
15%
-14%
62%
34%
31%
85%
-32%
 
Cost Of Goods Sold
6,416
2,124
3
563
15
45
-1,802
-795
-388
-150
-5
Gross Profit
1,444
6,001
5,169
4,936
4,759
5,486
5,222
3,345
2,336
1,202
1,548
GP Margin
18%
74%
100%
90%
100%
99%
153%
131%
120%
114%
100%
Total Expenditure
5,592
5,769
3,718
4,222
3,855
4,465
2,426
1,829
1,368
756
1,169
Power & Fuel Cost
-
114
116
60
43
41
31
27
7
7
7
% Of Sales
-
1%
2%
1%
1%
1%
1%
1%
0%
1%
0%
Employee Cost
-
460
399
296
293
203
229
161
144
89
55
% Of Sales
-
6%
8%
5%
6%
4%
7%
6%
7%
8%
4%
Manufacturing Exp.
-
2,084
2,228
2,371
3,309
3,937
3,822
2,312
1,542
744
1,049
% Of Sales
-
26%
43%
43%
69%
71%
112%
91%
79%
71%
68%
General & Admin Exp.
-
713
803
791
73
62
60
31
27
25
27
% Of Sales
-
9%
16%
14%
2%
1%
2%
1%
1%
2%
2%
Selling & Distn. Exp.
-
213
137
119
105
145
76
62
31
36
31
% Of Sales
-
3%
3%
2%
2%
3%
2%
2%
2%
3%
2%
Miscellaneous Exp.
-
61
33
22
17
32
10
31
6
4
31
% Of Sales
-
1%
1%
0%
0%
1%
0%
1%
0%
0%
0%
EBITDA
2,267
2,356
1,454
1,277
920
1,066
994
720
579
297
374
EBITDA Margin
29%
29%
28%
23%
19%
19%
29%
28%
30%
28%
24%
Other Income
112
118
112
68
87
283
99
98
64
34
68
Interest
1,030
1,023
723
566
316
346
321
229
149
119
123
Depreciation
667
667
323
155
164
127
140
89
68
61
61
PBT
683
784
520
624
527
876
631
500
426
151
258
Tax
237
278
198
214
166
229
265
175
131
63
91
Tax Rate
35%
34%
33%
34%
31%
26%
42%
35%
31%
41%
35%
PAT
446
399
385
358
253
603
332
317
289
89
166
PAT before Minority Interest
326
544
411
411
361
647
367
324
294
88
167
Minority Interest
-120
-146
-26
-53
-108
-44
-35
-7
-5
1
-1
PAT Margin
6%
5%
7%
7%
5%
11%
10%
12%
15%
8%
11%
PAT Growth
9%
4%
8%
42%
-58%
82%
5%
10%
225%
-46%
 
EPS
11.12
9.95
9.60
8.92
6.31
15.04
8.27
7.91
7.22
2.22
4.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
5,360
4,227
4,733
4,415
4,200
3,821
2,979
2,742
2,151
2,114
Share Capital
401
375
375
375
375
375
350
350
328
328
Total Reserves
4,959
3,852
4,358
4,040
3,825
3,446
2,629
2,392
1,823
1,786
Non-Current Liabilities
6,966
4,522
4,335
3,850
3,510
1,923
1,368
1,159
814
752
Secured Loans
6,218
4,719
3,974
3,500
3,081
1,681
1,147
1,000
665
543
Unsecured Loans
0
0
0
0
31
51
69
43
28
17
Long Term Provisions
34
23
16
12
6
9
6
5
4
2
Current Liabilities
16,653
19,201
9,605
8,363
8,523
6,214
4,696
3,492
2,706
2,081
Trade Payables
1,225
1,253
1,354
923
913
721
563
388
227
180
Other Current Liabilities
12,508
14,173
5,145
5,066
5,228
3,131
2,370
1,578
1,185
794
Short Term Borrowings
2,409
3,491
2,934
2,141
2,124
2,137
1,590
1,377
1,065
725
Short Term Provisions
512
283
172
234
258
226
173
150
229
381
Total Liabilities
29,208
28,061
18,902
16,830
16,460
12,355
9,342
7,656
5,938
5,171
Net Block
2,800
2,303
1,592
919
932
3,010
2,377
2,030
1,546
1,127
Gross Block
3,442
2,731
1,792
1,056
1,004
3,690
2,891
2,455
1,903
1,424
Accumulated Depreciation
642
429
200
136
72
680
514
425
356
297
Non Current Assets
14,140
10,955
9,860
7,340
6,516
5,124
4,680
4,000
2,777
2,040
Capital Work in Progress
2,143
1,645
2,508
1,795
982
776
995
912
522
294
Non Current Investment
6,974
5,208
3,966
3,048
3,072
109
101
89
87
242
Long Term Loans & Adv.
2,211
1,762
1,677
1,523
1,492
1,176
1,172
931
584
341
Other Non Current Assets
11
38
116
55
38
53
34
38
39
37
Current Assets
15,068
17,106
9,043
9,491
9,944
7,231
4,662
3,656
3,161
3,130
Current Investments
0
0
11
10
223
170
188
86
87
26
Inventories
11,375
13,150
5,713
6,692
6,715
4,260
2,536
1,741
1,566
1,427
Sundry Debtors
1,476
1,654
964
1,006
1,143
884
726
801
847
935
Cash & Bank
951
712
738
386
460
537
340
488
201
331
Other Current Assets
1,265
253
83
126
1,403
1,381
872
540
459
411
Short Term Loans & Adv.
1,059
1,336
1,533
1,271
1,266
1,235
751
507
440
398
Net Current Assets
-1,586
-2,095
-562
1,128
1,421
1,017
-34
163
455
1,050
Total Assets
29,208
28,061
18,902
16,830
16,460
12,355
9,342
7,656
5,938
5,171

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
2,226
762
1,072
514
435
-462
148
106
227
-300
PBT
827
640
638
539
882
631
500
426
151
258
Adjustment
1,559
835
652
395
216
372
253
159
150
121
Changes in Working Capital
143
-480
66
-97
-336
-1,209
-442
-370
30
-678
Cash after chg. in Working capital
2,530
995
1,356
838
762
-206
311
215
331
-298
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-303
-233
-284
-324
-326
-256
-163
-109
-104
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-2,350
-628
-2,005
-522
-737
-433
-693
-662
-585
-403
Net Fixed Assets
-558
-128
-391
118
580
-197
-107
-61
-62
-54
Net Investments
-2,262
-725
-800
676
-563
-32
-128
-346
-18
-193
Others
470
226
-814
-1,316
-753
-204
-458
-255
-505
-156
Cash from Financing Activity
252
87
960
-80
225
1,088
371
823
208
832
Net Cash Inflow / Outflow
129
222
26
-87
-76
193
-174
267
-150
130
Opening Cash & Equivalents
653
353
327
414
465
285
459
192
333
152
Closing Cash & Equivalent
786
653
353
327
414
485
285
459
192
317

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
134
113
126
118
112
102
85
78
66
64
ROA
2%
2%
2%
2%
4%
3%
4%
4%
2%
4%
ROE
11%
9%
9%
8%
16%
11%
11%
12%
4%
12%
ROCE
14%
11%
11%
9%
14%
14%
13%
12%
7%
13%
Fixed Asset Turnover
2.63
2.29
3.86
4.64
2.36
1.04
0.95
0.89
0.63
1.16
Receivable days
70
92
65
82
67
86
109
154
309
153
Inventory Days
551
666
412
512
362
363
306
310
519
317
Payable days
-77
-64
102
79
131
91
92
68
91
55
Cash Conversion Cycle
698
822
375
516
298
358
323
397
737
415
Total Debt/Equity
1.73
2.01
1.57
1.30
1.28
1.07
1.06
0.93
0.87
0.71
Interest Cover
2
2
2
3
4
3
3
4
2
3

News Update


  • Prestige Estates enters into agreement with Mysore Projects
    22nd Oct 2020, 09:26 AM

    The two leading developers have jointly taken a 7.5-acre land on a 99-year lease located at OMR in Bengaluru

    Read More
  • Prestige Estates signs non-binding LoI with Blackstone
    19th Oct 2020, 09:36 AM

    LoI is for the sale of certain of the company's direct and indirect interest in certain commercial offices, retail and hotel properties, mall management and identified maintenance businesses

    Read More
  • Prestige Estate Proj - Quarterly Results
    13th Aug 2020, 16:15 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.