Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 531802 | NSE: Not Listed

19.75
0.05 (0.25%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.80
  •  19.75
  •  18.80
  •  19.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2150
  •  0.42
  •  25.10
  •  10.12

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23.72
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23.60
  • N/A
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.91%
  • 0.41%
  • 50.86%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 16.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.51
  • 143.82
  • 3.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -30.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.76
  • -24.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.30
  • 0.49
  • 0.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.87
  • 17.70
  • 24.68

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
1
16
-94%
4
3
21%
5
-3
-
Expenses
0
0
325%
2
15
-90%
5
5
1%
4
-4
-
EBITDA
0
0
-
-1
1
-
-1
-1
-
1
1
43%
EBIDTM
-767%
0%
14%
3%
-14%
-36%
24%
-27%
Other Income
0
0
-100%
0
1
-57%
0
0
400%
0
0
267%
Interest
0
0
0
0
0
300%
0
0
-
0
0
-60%
Depreciation
0
0
71%
0
0
33%
0
0
33%
0
0
0
PBT
0
0
-
0
1
-
-1
-1
-
1
1
44%
Tax
0
0
-
0
0
-
0
0
0
0
0
0
PAT
0
0
-
0
1
-
-1
-1
-
1
1
8%
PATM
-1,077%
0%
7%
6%
-15%
-38%
18%
-26%
EPS
-0.35
-0.10
-
-0.31
0.80
-
-0.50
-1.05
-
0.72
0.67
7%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
10
16
16
25
Net Sales Growth
-38%
-1%
-34%
 
Cost Of Goods Sold
4,649
14
13
23
Gross Profit
-4,639
2
4
2
GP Margin
-47,431%
15%
22%
8%
Total Expenditure
10
16
14
23
Power & Fuel Cost
-
0
0
0
% Of Sales
-
1%
0%
0%
Employee Cost
-
1
1
0
% Of Sales
-
4%
5%
0%
Manufacturing Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
General & Admin Exp.
-
1
1
1
% Of Sales
-
7%
4%
2%
Selling & Distn. Exp.
-
0
0
0
% Of Sales
-
1%
1%
0%
Miscellaneous Exp.
-
0
0
0
% Of Sales
-
1%
1%
0%
EBITDA
0
0
2
1
EBITDA Margin
-4%
1%
12%
6%
Other Income
1
1
0
0
Interest
0
0
0
0
Depreciation
0
0
0
0
PBT
0
1
2
2
Tax
0
0
0
0
Tax Rate
-62%
34%
30%
27%
PAT
-1
0
1
1
PAT before Minority Interest
-1
0
1
1
Minority Interest
0
0
0
0
PAT Margin
-5%
3%
7%
4%
PAT Growth
-243%
-59%
5%
 
EPS
-0.44
0.40
0.98
0.93

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
33
32
31
Share Capital
12
12
12
Total Reserves
21
20
19
Non-Current Liabilities
1
1
11
Secured Loans
0
0
0
Unsecured Loans
0
0
0
Long Term Provisions
0
0
0
Current Liabilities
7
9
15
Trade Payables
0
0
0
Other Current Liabilities
6
8
14
Short Term Borrowings
0
0
0
Short Term Provisions
0
1
1
Total Liabilities
40
42
56
Net Block
1
1
0
Gross Block
2
2
1
Accumulated Depreciation
1
0
0
Non Current Assets
6
11
1
Capital Work in Progress
0
0
0
Non Current Investment
4
9
0
Long Term Loans & Adv.
0
0
0
Other Non Current Assets
0
0
0
Current Assets
34
31
55
Current Investments
0
0
0
Inventories
14
17
46
Sundry Debtors
13
4
1
Cash & Bank
0
0
1
Other Current Assets
7
1
0
Short Term Loans & Adv.
6
9
7
Net Current Assets
28
22
41
Total Assets
40
42
56

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-6
10
-5
PBT
1
2
2
Adjustment
0
0
0
Changes in Working Capital
-6
8
-6
Cash after chg. in Working capital
-6
10
-5
Interest Paid
0
0
0
Tax Paid
0
-1
0
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
6
-10
1
Net Fixed Assets
0
-1
Net Investments
5
13
Others
1
-22
Cash from Financing Activity
0
0
0
Net Cash Inflow / Outflow
0
-1
-5
Opening Cash & Equivalents
0
1
6
Closing Cash & Equivalent
0
0
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
27
27
26
ROA
1%
2%
2%
ROE
1%
4%
4%
ROCE
2%
6%
5%
Fixed Asset Turnover
9.54
15.24
45.19
Receivable days
188
58
20
Inventory Days
355
704
677
Payable days
0
0
0
Cash Conversion Cycle
543
763
697
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
17
7
216

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.