Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Pharmaceuticals & Drugs

Rating :
78/99  (View)

BSE: 531637 | NSE: Not Listed

51.35
-0.30 (-0.58%)
22-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  50.25
  •  52.50
  •  49.50
  •  51.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18805
  •  9.66
  •  80.80
  •  4.64

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 94.27
  • 17.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 93.09
  • 2.94%
  • 6.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.97%
  • 2.20%
  • 23.32%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.64
  • -
  • 1156.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 73.73
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
3.41
5.46
-37.55%
1.96
1.52
28.95%
22.90
26.66
-14.10%
0.00
0.00
0.00
Expenses
2.57
10.77
-76.14%
1.62
1.01
60.40%
16.30
23.70
-31.22%
0.00
0.00
0.00
EBITDA
0.85
-5.31
-
0.34
0.52
-34.62%
6.60
2.95
123.73%
0.00
0.00
0.00
EBIDTM
24.84%
-97.29%
17.55%
33.84%
28.83%
11.09%
0.00%
0.00%
Other Income
0.13
0.10
30.00%
0.18
0.02
800.00%
0.17
0.40
-57.50%
0.00
0.00
0.00
Interest
0.04
0.14
-71.43%
0.05
0.12
-58.33%
0.15
0.22
-31.82%
0.00
0.00
0.00
Depreciation
0.34
0.23
47.83%
0.35
0.20
75.00%
0.29
0.20
45.00%
0.00
0.00
0.00
PBT
0.60
-5.58
-
0.13
0.22
-40.91%
6.33
2.93
116.04%
0.00
0.00
0.00
Tax
0.14
0.00
0.00
0.04
0.08
-50.00%
1.68
1.18
42.37%
0.00
0.00
0.00
PAT
0.46
-5.58
-
0.09
0.14
-35.71%
4.65
1.75
165.71%
0.00
0.00
0.00
PATM
13.56%
-102.27%
4.34%
9.11%
20.32%
6.58%
0.00%
0.00%
EPS
0.25
-3.28
-
0.05
0.08
-37.50%
2.52
3.18
-20.75%
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
-
59.51
60.12
Net Sales Growth
-
-1.01%
 
Cost Of Goods Sold
-
26.67
33.25
Gross Profit
-
32.84
26.87
GP Margin
-
55.18%
44.69%
Total Expenditure
-
53.18
56.04
Power & Fuel Cost
-
1.31
0.50
% Of Sales
-
2.20%
0.83%
Employee Cost
-
4.00
3.25
% Of Sales
-
6.72%
5.41%
Manufacturing Exp.
-
14.49
11.68
% Of Sales
-
24.35%
19.43%
General & Admin Exp.
-
4.10
5.81
% Of Sales
-
6.89%
9.66%
Selling & Distn. Exp.
-
1.73
1.55
% Of Sales
-
2.91%
2.58%
Miscellaneous Exp.
-
0.88
0.00
% Of Sales
-
1.48%
0%
EBITDA
-
6.33
4.08
EBITDA Margin
-
10.64%
6.79%
Other Income
-
0.41
0.74
Interest
-
0.54
0.39
Depreciation
-
0.97
0.41
PBT
-
5.23
4.03
Tax
-
1.57
1.16
Tax Rate
-
30.02%
28.78%
PAT
-
3.64
2.84
PAT before Minority Interest
-
3.66
2.87
Minority Interest
-
-0.02
-0.03
PAT Margin
-
6.12%
4.72%
PAT Growth
-
28.17%
 
Unadjusted EPS
-
1.97
1.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
14.85
11.69
Share Capital
18.48
5.15
Total Reserves
-3.64
-6.79
Non-Current Liabilities
0.98
0.88
Secured Loans
0.92
0.95
Unsecured Loans
0.00
0.00
Long Term Provisions
0.22
0.00
Current Liabilities
8.78
8.66
Trade Payables
5.14
4.09
Other Current Liabilities
2.71
1.50
Short Term Borrowings
0.03
2.54
Short Term Provisions
0.88
0.53
Total Liabilities
24.71
21.32
Net Block
3.25
2.86
Gross Block
6.03
4.77
Accumulated Depreciation
2.78
1.91
Non Current Assets
3.43
2.94
Capital Work in Progress
0.00
0.00
Non Current Investment
0.10
0.00
Long Term Loans & Adv.
0.08
0.08
Other Non Current Assets
0.00
0.00
Current Assets
21.28
18.38
Current Investments
0.00
0.00
Inventories
2.44
1.96
Sundry Debtors
14.10
13.06
Cash & Bank
3.07
1.66
Other Current Assets
1.65
0.87
Short Term Loans & Adv.
0.75
0.84
Net Current Assets
12.50
9.72
Total Assets
24.71
21.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
5.89
2.69
PBT
5.23
3.92
Adjustment
0.89
3.97
Changes in Working Capital
0.98
-3.50
Cash after chg. in Working capital
7.11
4.39
Interest Paid
0.00
0.00
Tax Paid
-1.22
-1.70
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-0.62
-2.64
Net Fixed Assets
-1.26
Net Investments
-0.18
Others
0.82
Cash from Financing Activity
-3.12
-0.14
Net Cash Inflow / Outflow
2.15
-0.08
Opening Cash & Equivalents
0.62
0.11
Closing Cash & Equivalent
2.77
0.62

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
8.03
-3.18
ROA
15.92%
13.47%
ROE
55.46%
0.00%
ROCE
35.63%
28.20%
Fixed Asset Turnover
11.02
12.61
Receivable days
83.30
79.28
Inventory Days
13.49
11.88
Payable days
34.01
29.29
Cash Conversion Cycle
62.78
61.88
Total Debt/Equity
0.13
-2.42
Interest Cover
10.63
11.46

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.