Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Construction - Real Estate

Rating :
49/99  (View)

BSE: 531746 | NSE: PRAENG

6.60
-0.55 (-7.69%)
23-Oct-2020 | 3:43PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7.00
  •  7.10
  •  6.50
  •  7.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  66932
  •  4.42
  •  8.90
  •  3.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 49.93
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 251.44
  • N/A
  • 0.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.87%
  • 13.56%
  • 43.99%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.58%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.63
  • -14.84
  • -10.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -26.54
  • -64.00
  • -55.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.61
  • -10.86
  • -16.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.09
  • 0.10
  • 0.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.25
  • -45.94
  • -50.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
3
12
-71%
23
0
0
10
27
-62%
5
4
4%
Expenses
3
9
-71%
27
0
0
8
25
-69%
5
6
-18%
EBITDA
1
2
-67%
-4
0
-
3
2
11%
0
-1
-
EBIDTM
24%
21%
-15%
0%
26%
9%
0%
-27%
Other Income
0
0
-31%
0
0
0
0
1
-75%
0
1
-80%
Interest
1
1
15%
1
0
0
1
5
-72%
1
5
-74%
Depreciation
1
1
-8%
1
0
0
1
1
-2%
1
1
-6%
PBT
-1
1
-
-5
0
-
1
-2
-
-2
-6
-
Tax
0
-2
-
0
0
-
1
0
-
-1
0
-
PAT
-2
2
-
-5
0
-
0
-2
-
-1
-6
-
PATM
-43%
18%
-23%
0%
1%
-6%
-25%
-140%
EPS
-0.22
0.30
-
-0.77
0.00
-
0.02
-0.23
-
-0.16
-0.88
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
49
41
69
93
109
67
96
68
86
71
Net Sales Growth
-
19%
-40%
-26%
-15%
63%
-30%
42%
-21%
21%
 
Cost Of Goods Sold
-
33
27
55
78
93
62
69
42
46
35
Gross Profit
-
16
15
13
15
16
6
27
26
40
36
GP Margin
-
32%
36%
19%
16%
15%
8%
28%
38%
46%
50%
Total Expenditure
-
49
43
74
106
124
85
95
65
71
57
Power & Fuel Cost
-
2
2
3
3
4
5
4
3
3
2
% Of Sales
-
5%
6%
4%
3%
4%
7%
4%
5%
3%
3%
Employee Cost
-
4
4
6
6
6
6
6
6
6
5
% Of Sales
-
8%
10%
8%
7%
5%
9%
7%
8%
7%
7%
Manufacturing Exp.
-
5
5
6
5
5
5
6
6
7
6
% Of Sales
-
11%
13%
9%
6%
5%
8%
6%
9%
8%
8%
General & Admin Exp.
-
4
4
3
4
3
3
3
5
7
6
% Of Sales
-
9%
10%
5%
4%
3%
5%
3%
8%
8%
9%
Selling & Distn. Exp.
-
0
0
1
0
1
2
6
2
1
2
% Of Sales
-
0%
1%
1%
0%
1%
3%
6%
2%
2%
3%
Miscellaneous Exp.
-
0
0
0
10
13
3
2
2
1
2
% Of Sales
-
0%
0%
0%
11%
12%
4%
2%
2%
1%
1%
EBITDA
-
0
-2
-5
-14
-15
-18
1
2
14
14
EBITDA Margin
-
0%
-5%
-8%
-15%
-14%
-27%
1%
4%
17%
19%
Other Income
-
5
5
5
8
2
6
1
2
1
1
Interest
-
15
19
16
14
6
1
2
3
8
13
Depreciation
-
4
5
6
6
6
4
3
4
4
5
PBT
-
-15
-21
-22
-27
-25
-18
-4
-3
3
-3
Tax
-
-1
1
2
2
0
-6
4
7
5
1
Tax Rate
-
6%
-4%
-9%
-9%
1%
33%
-103%
-259%
171%
-32%
PAT
-
-14
-20
-24
-29
-25
-12
-6
-9
-2
-4
PAT before Minority Interest
-
-14
-20
-24
-29
-25
-12
-7
-9
-2
-4
Minority Interest
-
0
0
0
0
0
0
1
0
0
0
PAT Margin
-
-29%
-48%
-35%
-32%
-23%
-18%
-7%
-14%
-2%
-6%
PAT Growth
-
29%
18%
18%
-18%
-105%
-94%
31%
-388%
56%
 
EPS
-
-2.01
-2.84
-3.48
-4.22
-3.57
-1.74
-0.90
-1.31
-0.27
-0.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
579
598
620
644
626
655
667
679
673
627
Share Capital
70
70
70
70
70
70
70
70
70
48
Total Reserves
509
528
550
574
556
585
597
609
603
563
Non-Current Liabilities
156
158
159
184
230
256
259
275
227
382
Secured Loans
143
144
147
174
91
118
131
148
150
286
Unsecured Loans
0
0
0
0
135
135
124
125
72
93
Long Term Provisions
1
1
1
1
1
0
0
0
0
0
Current Liabilities
547
547
501
461
435
413
359
307
257
127
Trade Payables
226
235
220
240
252
256
248
226
149
119
Other Current Liabilities
300
289
263
211
173
148
94
58
58
7
Short Term Borrowings
20
21
11
3
3
3
4
12
46
0
Short Term Provisions
2
2
6
6
6
6
12
11
4
2
Total Liabilities
1,283
1,304
1,282
1,290
1,293
1,327
1,287
1,265
1,157
1,136
Net Block
135
139
144
149
156
55
53
51
58
61
Gross Block
156
156
156
155
196
86
80
75
78
77
Accumulated Depreciation
21
17
12
6
40
31
27
24
20
16
Non Current Assets
501
482
472
459
462
453
439
235
252
113
Capital Work in Progress
266
236
215
197
180
271
236
30
33
29
Non Current Investment
57
57
57
57
57
57
63
69
69
23
Long Term Loans & Adv.
43
50
55
56
68
71
87
86
92
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
782
822
810
831
831
874
848
1,030
905
1,024
Current Investments
0
0
0
0
0
0
0
0
2
12
Inventories
544
566
547
555
547
578
536
658
578
574
Sundry Debtors
192
208
208
221
238
244
281
294
304
292
Cash & Bank
5
5
5
2
2
7
11
41
3
17
Other Current Assets
40
0
0
0
44
45
20
37
18
129
Short Term Loans & Adv.
40
42
49
52
44
45
20
37
18
129
Net Current Assets
235
275
308
370
396
461
490
724
648
896
Total Assets
1,283
1,304
1,282
1,290
1,293
1,327
1,287
1,265
1,157
1,136

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
49
33
56
52
2
18
2
-14
60
-62
PBT
-15
-21
-22
-27
-25
-18
-4
-3
3
-3
Adjustment
20
24
22
31
21
5
4
4
12
18
Changes in Working Capital
45
30
58
50
7
33
5
-13
47
-65
Cash after chg. in Working capital
50
32
57
55
3
21
5
-12
63
-51
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
1
-1
-2
-1
-3
-3
-2
-3
-12
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-30
-20
-20
-17
-21
-17
-5
18
-42
-20
Net Fixed Assets
-18
-20
-19
23
-20
-40
-211
7
-6
-8
Net Investments
0
0
0
0
0
6
0
2
-30
-12
Others
-12
0
0
-40
-1
17
206
9
-6
0
Cash from Financing Activity
-19
-12
-34
-35
15
-5
-27
33
-31
89
Net Cash Inflow / Outflow
0
0
2
1
-5
-5
-30
38
-14
6
Opening Cash & Equivalents
5
5
2
2
7
11
41
3
17
11
Closing Cash & Equivalent
5
5
5
2
2
7
11
41
3
17

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
83
85
89
92
90
94
95
97
96
126
ROA
-1%
-2%
-2%
-2%
-2%
-1%
-1%
-1%
0%
0%
ROE
-2%
-3%
-4%
-5%
-4%
-2%
-1%
-1%
0%
-1%
ROCE
0%
0%
-1%
-1%
-2%
-2%
0%
0%
1%
1%
Fixed Asset Turnover
0.31
0.26
0.44
0.53
0.77
0.81
1.24
0.88
1.10
0.93
Receivable days
1,493
1,842
1,144
905
805
1,427
1,093
1,614
1,271
1,578
Inventory Days
4,145
4,929
2,931
2,172
1,882
3,033
2,274
3,341
2,456
2,770
Payable days
1,699
1,857
1,095
900
744
1,075
284
1,042
684
755
Cash Conversion Cycle
3,939
4,914
2,980
2,178
1,943
3,385
3,083
3,913
3,043
3,593
Total Debt/Equity
0.36
0.44
0.44
0.42
0.47
0.46
0.43
0.47
0.45
0.62
Interest Cover
0
0
0
-1
-3
-12
-1
0
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.