Nifty
Sensex
:
:
14481.15
49288.36
199.85 (1.40%)
724.09 (1.49%)

Construction - Real Estate

Rating :
53/99  (View)

BSE: 531746 | NSE: PRAENG

10.30
0.45 (4.57%)
19-Jan-2021 | 1:14PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  10.15
  •  10.30
  •  9.40
  •  9.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36865
  •  3.80
  •  12.50
  •  3.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 68.96
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 164.98
  • N/A
  • 0.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.87%
  • 13.58%
  • 44.00%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.55%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.63
  • -14.84
  • -10.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.47
  • -64.00
  • -55.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.61
  • -10.86
  • -16.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.09
  • 0.10
  • 0.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.85
  • -35.10
  • 15.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
5.74
4.58
25.33%
3.48
11.80
-70.51%
23.20
12.46
86.20%
10.47
27.28
-61.62%
Expenses
5.74
4.56
25.88%
2.66
9.30
-71.40%
26.73
12.97
106.09%
7.74
24.81
-68.80%
EBITDA
0.01
0.02
-50.00%
0.82
2.50
-67.20%
-3.54
-0.51
-
2.73
2.47
10.53%
EBIDTM
0.10%
0.35%
23.59%
21.15%
-15.25%
-4.11%
26.09%
9.07%
Other Income
0.22
0.25
-12.00%
0.22
0.32
-31.25%
0.40
1.11
-63.96%
0.33
1.33
-75.19%
Interest
1.52
1.25
21.60%
1.41
1.23
14.63%
1.03
1.06
-2.83%
1.33
4.69
-71.64%
Depreciation
1.00
1.00
0.00%
0.98
1.06
-7.55%
1.31
1.13
15.93%
1.05
1.07
-1.87%
PBT
-2.30
-1.98
-
-1.34
0.53
-
-5.48
-1.59
-
0.69
-1.96
-
Tax
0.15
-0.85
-
0.16
-1.54
-
-0.10
0.95
-
0.58
-0.39
-
PAT
-2.45
-1.13
-
-1.50
2.07
-
-5.38
-2.54
-
0.11
-1.57
-
PATM
-42.64%
-24.71%
-43.17%
17.52%
-23.19%
-20.41%
1.06%
-5.77%
EPS
-0.43
-0.18
-
-0.21
0.29
-
-0.72
-0.39
-
-0.04
-0.23
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
42.89
48.88
41.21
68.59
92.56
109.15
67.04
95.85
67.52
85.56
70.78
Net Sales Growth
-23.57%
18.61%
-39.92%
-25.90%
-15.20%
62.81%
-30.06%
41.96%
-21.08%
20.88%
 
Cost Of Goods Sold
34.43
33.12
26.55
55.24
77.75
92.89
61.52
68.66
41.56
45.97
35.20
Gross Profit
8.46
15.76
14.66
13.35
14.80
16.26
5.53
27.19
25.96
39.58
35.58
GP Margin
19.72%
32.24%
35.57%
19.46%
15.99%
14.90%
8.25%
28.37%
38.45%
46.26%
50.27%
Total Expenditure
42.87
48.97
43.07
73.79
106.39
124.03
85.31
95.28
65.07
71.34
57.20
Power & Fuel Cost
-
2.36
2.46
2.81
3.01
3.88
4.56
3.61
3.35
2.73
2.20
% Of Sales
-
4.83%
5.97%
4.10%
3.25%
3.55%
6.80%
3.77%
4.96%
3.19%
3.11%
Employee Cost
-
3.87
4.26
5.66
6.17
5.89
6.15
6.28
5.62
6.21
4.97
% Of Sales
-
7.92%
10.34%
8.25%
6.67%
5.40%
9.17%
6.55%
8.32%
7.26%
7.02%
Manufacturing Exp.
-
5.35
5.42
5.96
5.09
4.98
5.33
5.85
6.15
6.80
5.79
% Of Sales
-
10.95%
13.15%
8.69%
5.50%
4.56%
7.95%
6.10%
9.11%
7.95%
8.18%
General & Admin Exp.
-
4.16
4.16
3.17
3.71
3.09
3.12
2.74
5.38
7.04
6.22
% Of Sales
-
8.51%
10.09%
4.62%
4.01%
2.83%
4.65%
2.86%
7.97%
8.23%
8.79%
Selling & Distn. Exp.
-
0.08
0.23
0.96
0.15
0.63
1.88
5.92
1.51
1.48
2.11
% Of Sales
-
0.16%
0.56%
1.40%
0.16%
0.58%
2.80%
6.18%
2.24%
1.73%
2.98%
Miscellaneous Exp.
-
0.03
0.00
0.00
10.50
12.67
2.76
2.22
1.50
1.10
2.11
% Of Sales
-
0.06%
0%
0%
11.34%
11.61%
4.12%
2.32%
2.22%
1.29%
1.00%
EBITDA
0.02
-0.09
-1.86
-5.20
-13.83
-14.88
-18.27
0.57
2.45
14.22
13.58
EBITDA Margin
0.05%
-0.18%
-4.51%
-7.58%
-14.94%
-13.63%
-27.25%
0.59%
3.63%
16.62%
19.19%
Other Income
1.17
4.87
4.69
4.59
7.67
2.35
5.63
1.25
1.68
0.90
0.76
Interest
5.29
15.46
18.62
15.92
14.46
5.92
1.34
1.99
2.76
8.09
13.02
Depreciation
4.34
4.25
5.07
5.75
6.41
6.38
3.58
3.33
3.91
4.38
4.55
PBT
-8.43
-14.93
-20.86
-22.28
-27.03
-24.83
-17.57
-3.50
-2.54
2.65
-3.24
Tax
0.79
-0.90
0.76
2.04
2.46
-0.15
-5.77
3.59
6.58
4.52
1.04
Tax Rate
-9.37%
6.03%
-3.99%
-9.16%
-9.10%
0.60%
32.84%
-102.57%
-259.06%
170.57%
-32.10%
PAT
-9.22
-14.03
-19.82
-24.32
-29.49
-24.93
-12.19
-6.28
-9.13
-1.87
-4.28
PAT before Minority Interest
-9.10
-14.03
-19.82
-24.32
-29.49
-24.67
-11.80
-7.09
-9.12
-1.87
-4.28
Minority Interest
0.12
0.00
0.00
0.00
0.00
-0.26
-0.39
0.81
-0.01
0.00
0.00
PAT Margin
-21.50%
-28.70%
-48.10%
-35.46%
-31.86%
-22.84%
-18.18%
-6.55%
-13.52%
-2.19%
-6.05%
PAT Growth
0.00%
29.21%
18.50%
17.53%
-18.29%
-104.51%
-94.11%
31.22%
-388.24%
56.31%
 
Unadjusted EPS
-1.32
-2.01
-2.84
-3.48
-4.22
-3.57
-1.74
-0.90
-1.31
-0.27
-0.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
579.23
597.87
620.09
643.73
625.98
654.60
666.76
678.97
672.58
627.37
Share Capital
69.94
69.94
69.94
69.94
69.94
69.94
69.94
69.94
69.94
48.33
Total Reserves
509.30
527.94
550.16
573.79
556.05
584.66
596.83
609.03
602.64
562.75
Non-Current Liabilities
155.92
158.19
159.13
183.69
229.57
256.09
258.60
275.44
227.27
381.55
Secured Loans
142.57
143.90
146.69
173.55
91.08
117.62
130.64
147.58
150.13
285.51
Unsecured Loans
0.00
0.00
0.00
0.00
134.93
134.96
124.49
124.84
72.00
92.75
Long Term Provisions
0.95
0.99
0.84
0.53
0.55
0.34
0.47
0.28
0.27
0.00
Current Liabilities
546.92
546.56
501.29
460.62
434.80
413.23
358.59
306.53
256.99
127.44
Trade Payables
225.53
234.58
220.26
239.64
251.89
255.59
248.15
226.10
149.14
118.64
Other Current Liabilities
300.12
289.03
263.39
211.48
173.10
148.43
94.06
57.69
57.95
6.66
Short Term Borrowings
19.77
21.46
11.30
3.15
3.41
2.83
4.36
12.04
46.00
0.00
Short Term Provisions
1.50
1.50
6.34
6.34
6.39
6.39
12.01
10.70
3.90
2.13
Total Liabilities
1,283.01
1,303.77
1,281.74
1,289.94
1,293.14
1,326.97
1,287.39
1,265.19
1,156.84
1,136.36
Net Block
135.24
139.10
144.21
149.15
156.31
55.13
52.55
50.84
58.07
60.73
Gross Block
156.42
156.08
156.19
155.41
196.32
85.69
79.57
74.67
78.46
76.80
Accumulated Depreciation
21.19
16.98
11.99
6.27
40.01
30.56
27.02
23.83
20.39
16.07
Non Current Assets
501.03
482.05
472.18
459.09
461.92
453.07
439.12
234.98
252.20
112.68
Capital Work in Progress
266.11
235.94
215.40
196.98
180.47
270.60
236.34
29.79
32.87
29.12
Non Current Investment
56.77
56.96
57.25
56.99
56.96
56.69
62.96
68.83
68.81
22.83
Long Term Loans & Adv.
42.92
50.05
55.32
55.97
68.19
70.66
87.27
85.52
92.45
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
781.98
821.73
809.55
830.83
831.22
873.90
848.28
1,030.21
904.63
1,023.67
Current Investments
0.00
0.15
0.14
0.13
0.00
0.00
0.00
0.00
2.00
12.01
Inventories
544.22
566.06
546.95
554.53
547.17
578.14
536.08
658.27
577.67
573.63
Sundry Debtors
192.24
207.56
208.41
221.48
237.65
243.62
280.53
293.64
303.64
292.33
Cash & Bank
5.11
5.34
4.88
2.47
2.07
6.71
11.49
41.20
3.33
16.96
Other Current Assets
40.40
0.26
0.29
0.18
44.33
45.43
20.18
37.10
18.00
128.74
Short Term Loans & Adv.
40.12
42.35
48.89
52.04
44.33
45.43
20.18
37.10
18.00
128.74
Net Current Assets
235.06
275.16
308.26
370.22
396.42
460.67
489.69
723.68
647.65
896.23
Total Assets
1,283.01
1,303.78
1,281.73
1,289.92
1,293.14
1,326.97
1,287.40
1,265.19
1,156.83
1,136.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
48.99
33.00
56.18
52.50
1.79
18.05
1.83
-13.50
59.68
-62.25
PBT
-14.93
-20.86
-22.28
-27.03
-24.83
-17.57
-3.50
-2.54
2.65
-3.24
Adjustment
19.65
23.58
21.61
31.32
21.07
5.44
3.55
3.94
12.50
17.52
Changes in Working Capital
44.78
29.63
57.87
50.25
6.56
33.40
4.81
-13.08
47.47
-65.01
Cash after chg. in Working capital
49.51
32.35
57.20
54.54
2.81
21.27
4.86
-11.68
62.62
-50.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.52
0.65
-1.02
-2.04
-1.01
-3.23
-3.03
-1.82
-2.94
-11.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-30.24
-20.29
-19.53
-16.84
-21.43
-17.41
-4.57
18.05
-42.10
-20.49
Net Fixed Assets
-18.12
-20.45
-19.20
23.02
-20.50
-40.32
-210.74
6.87
-6.29
-8.14
Net Investments
0.23
-0.01
-0.01
-0.20
0.00
6.30
-0.04
2.00
-30.13
-11.96
Others
-12.35
0.17
-0.32
-39.66
-0.93
16.61
206.21
9.18
-5.68
-0.39
Cash from Financing Activity
-18.98
-12.24
-34.24
-34.85
15.00
-5.42
-26.97
33.32
-31.21
88.90
Net Cash Inflow / Outflow
-0.23
0.46
2.41
0.81
-4.64
-4.78
-29.71
37.87
-13.63
6.16
Opening Cash & Equivalents
5.34
4.88
2.47
1.66
6.71
11.49
41.20
3.33
16.96
10.80
Closing Cash & Equivalent
5.11
5.34
4.88
2.47
2.07
6.71
11.49
41.20
3.33
16.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
82.82
85.49
88.67
92.05
89.51
93.60
95.34
97.08
96.17
126.44
ROA
-1.08%
-1.53%
-1.89%
-2.28%
-1.88%
-0.90%
-0.56%
-0.75%
-0.16%
-0.39%
ROE
-2.38%
-3.26%
-3.85%
-4.65%
-3.85%
-1.79%
-1.05%
-1.35%
-0.29%
-0.71%
ROCE
0.06%
-0.05%
-0.70%
-1.37%
-2.02%
-1.70%
-0.15%
0.02%
1.08%
1.02%
Fixed Asset Turnover
0.31
0.26
0.44
0.53
0.77
0.81
1.24
0.88
1.10
0.93
Receivable days
1492.74
1841.98
1143.84
905.30
804.69
1426.88
1093.28
1614.43
1271.27
1578.15
Inventory Days
4145.44
4928.58
2930.81
2172.32
1881.55
3033.24
2274.17
3340.70
2455.82
2770.38
Payable days
1699.44
1856.73
1094.90
899.84
743.51
1075.45
284.30
1041.71
683.93
755.44
Cash Conversion Cycle
3938.75
4913.83
2979.75
2177.78
1942.73
3384.67
3083.15
3913.42
3043.16
3593.09
Total Debt/Equity
0.36
0.44
0.44
0.42
0.47
0.46
0.43
0.47
0.45
0.62
Interest Cover
0.03
-0.02
-0.40
-0.87
-3.20
-12.09
-0.76
0.08
1.33
0.75

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.