Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Textile

Rating :
N/A  (View)

BSE: 500192 | NSE: PRAGBOSIMI

2.05
0.00 (0%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.10
  •  2.10
  •  2.05
  •  2.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27
  •  0.00
  •  3.50
  •  1.82

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15.25
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 184.80
  • N/A
  • 0.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.56%
  • 10.97%
  • 37.21%
  • FII
  • DII
  • Others
  • 0%
  • 0.13%
  • 3.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 105.02
  • 185.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.07
  • 1.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -21.14
  • -15.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.36
  • 0.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.98
  • -45.40
  • -40.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
7
-97%
5
11
-53%
4
8
-55%
3
26
-90%
Expenses
1
8
-87%
7
13
-48%
5
9
-49%
4
27
-85%
EBITDA
-1
-2
-
-2
-2
-
-1
-1
-
-1
-1
-
EBIDTM
-370%
-26%
-31%
-18%
-33%
-16%
-55%
-3%
Other Income
0
0
129%
1
0
562%
0
0
75%
0
0
14%
Interest
1
1
6%
3
0
1573%
1
0
258%
1
1
56%
Depreciation
1
1
4%
1
1
6%
1
1
1%
1
1
3%
PBT
-3
-4
-
-5
-3
-
-3
-3
-
-4
-2
-
Tax
0
0
0
1
0
0
0
0
0
0
0
0
PAT
-3
-4
-
-5
-3
-
-3
-3
-
-4
-2
-
PATM
-1,321%
-59%
-108%
-29%
-95%
-33%
-144%
-9%
EPS
-0.41
-0.52
-
-0.74
-0.43
-
-0.46
-0.36
-
-0.50
-0.33
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Mar 12
Net Sales
12
58
23
2
138
2
100
1
Net Sales Growth
-78%
150%
832%
-98%
8,519%
-98%
17,775%
 
Cost Of Goods Sold
8
50
20
2
124
1
87
-1
Gross Profit
4
8
3
1
14
0
13
2
GP Margin
31%
15%
14%
35%
10%
18%
13%
354%
Total Expenditure
17
64
36
8
127
8
101
9
Power & Fuel Cost
-
3
3
0
0
0
3
0
% Of Sales
-
5%
14%
16%
0%
26%
3%
43%
Employee Cost
-
5
6
4
1
2
5
4
% Of Sales
-
9%
24%
156%
1%
154%
5%
638%
Manufacturing Exp.
-
1
2
0
0
0
0
0
% Of Sales
-
2%
8%
9%
0%
5%
0%
20%
General & Admin Exp.
-
2
2
1
1
2
3
2
% Of Sales
-
3%
7%
51%
1%
111%
3%
393%
Selling & Distn. Exp.
-
1
0
0
0
0
1
0
% Of Sales
-
2%
2%
8%
0%
15%
1%
52%
Miscellaneous Exp.
-
2
3
0
1
1
2
4
% Of Sales
-
4%
13%
18%
0%
82%
2%
661%
EBITDA
-5
-6
-13
-6
11
-6
-1
-8
EBITDA Margin
-44%
-10%
-55%
-224%
8%
-374%
-1%
-1,452%
Other Income
1
1
1
3
1
0
0
2
Interest
6
2
6
6
13
19
19
14
Depreciation
4
4
4
10
9
12
8
4
PBT
-15
-11
-21
-18
-10
-37
-27
-24
Tax
1
0
0
0
0
0
0
0
Tax Rate
-5%
0%
0%
0%
0%
0%
0%
0%
PAT
-16
-11
-21
-18
-10
-37
-27
-12
PAT before Minority Interest
-16
-11
-21
-18
-10
-37
-27
-12
Minority Interest
0
0
0
0
0
0
0
0
PAT Margin
-136%
-19%
-92%
-741%
-8%
-2,311%
-27%
-2,168%
PAT Growth
0%
47%
-15%
-77%
72%
-38%
-120%
 
EPS
-2.11
-1.52
-2.86
-2.48
-1.40
-4.97
-3.59
-1.63

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Mar 12
Shareholder's Funds
83
92
93
109
78
96
123
Share Capital
93
91
74
74
74
74
156
Total Reserves
-10
1
18
35
4
22
-33
Non-Current Liabilities
180
168
161
158
130
126
87
Secured Loans
0
22
23
36
50
61
61
Unsecured Loans
160
126
127
111
58
46
22
Long Term Provisions
2
1
1
1
2
2
1
Current Liabilities
21
29
25
17
38
73
52
Trade Payables
8
12
7
2
1
36
3
Other Current Liabilities
2
3
2
1
1
1
5
Short Term Borrowings
10
12
15
13
35
34
43
Short Term Provisions
1
2
1
1
2
1
1
Total Liabilities
284
289
279
284
246
295
262
Net Block
206
209
206
198
207
219
225
Gross Block
224
223
216
276
276
277
275
Accumulated Depreciation
18
13
10
78
69
58
50
Non Current Assets
246
246
233
221
229
241
248
Capital Work in Progress
18
13
6
2
1
1
0
Non Current Investment
0
0
0
0
0
0
0
Long Term Loans & Adv.
21
24
20
20
20
21
23
Other Non Current Assets
0
0
0
1
1
1
0
Current Assets
37
43
46
64
17
54
13
Current Investments
11
13
26
4
0
0
0
Inventories
11
12
12
10
11
11
11
Sundry Debtors
9
13
1
0
0
42
0
Cash & Bank
0
1
2
47
4
0
0
Other Current Assets
5
0
0
1
1
1
1
Short Term Loans & Adv.
4
5
4
2
0
1
1
Net Current Assets
17
14
21
47
-21
-19
-39
Total Assets
284
289
279
284
246
295
262

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Cash From Operating Activity
-6
-18
-7
11
-4
-14
PBT
-11
-21
-18
-10
-37
-27
Adjustment
6
9
13
22
32
27
Changes in Working Capital
-1
-5
-1
-1
1
5
Cash after chg. in Working capital
-6
-18
-7
11
-4
5
Interest Paid
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-6
2
-43
-2
-1
-2
Net Fixed Assets
-2
-7
61
0
0
Net Investments
0
15
-26
0
0
Others
-5
-6
-77
-2
-1
Cash from Financing Activity
12
13
5
37
9
16
Net Cash Inflow / Outflow
0
-2
-45
47
4
0
Opening Cash & Equivalents
1
2
47
4
0
0
Closing Cash & Equivalent
0
1
2
51
4
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Sep 13
Mar 12
Book Value (Rs.)
9
10
12
15
10
13
6
ROA
-4%
-7%
-7%
-4%
-14%
-10%
-5%
ROE
-16%
-25%
-18%
-11%
-43%
-39%
-30%
ROCE
-4%
-6%
-5%
1%
-8%
-3%
1%
Fixed Asset Turnover
0.26
0.11
0.01
0.50
0.01
0.36
0.00
Receivable days
71
112
85
0
4,824
77
249
Inventory Days
72
182
1,598
28
2,540
41
7,371
Payable days
58
102
94
4
403
65
38
Cash Conversion Cycle
85
192
1,589
25
6,961
53
7,581
Total Debt/Equity
2.06
1.72
1.78
1.47
1.83
1.48
1.03
Interest Cover
-5
-3
-2
0
-1
0
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.