PBT
4.13
2.95
2.32
1.81
1.59
1.42
1.31
Adjustment
1.94
2.04
1.79
2.75
1.85
1.37
0.49
Changes in Working Capital
-3.04
-3.84
-2.60
-6.85
-4.09
-3.40
-2.58
Cash after chg. in Working capital
3.03
1.14
1.52
-2.29
-0.65
-0.61
-0.78
Interest Paid
-1.97
-1.99
-1.80
0.00
0.00
0.00
0.00
Tax Paid
-1.06
-0.93
-0.76
-0.61
-0.52
-0.49
-0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-0.05
-0.05
0.00
0.00
0.00
0.00