Power & Instrumentation (Gujarat) Live BSE/NSE | Power & Instrumentation (Gujarat) Fundamenta data | Power & Instrumentation (Gujarat) Balance sheet | Power & Instrumentation (Gujarat) Quarterly Results | Power & Instrumentation (Gujarat) Profit & Loss | Power & Instrumentation (Gujarat) Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

9.51
3.17
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

18.31
N/A
0.40

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales - 87.82 72.62 60.15 51.19 45.21 36.10 32.48 Net Sales Growth - 20.93% 20.73% 17.50% 13.23% 25.24% 11.15% Cost Of Goods Sold - 74.90 62.02 49.93 40.74 37.12 28.70 24.97 Gross Profit - 12.91 10.60 10.22 10.45 8.08 7.39 7.50 GP Margin - 14.70% 14.60% 16.99% 20.41% 17.87% 20.47% 23.09% Total Expenditure - 80.35 66.64 54.86 47.02 41.83 33.38 30.74 Power & Fuel Cost - 0.18 0.10 0.24 0.05 0.07 0.04 0.06 % Of Sales - 0.20% 0.14% 0.40% 0.10% 0.15% 0.11% 0.18% Employee Cost - 1.90 1.46 1.26 1.43 1.45 1.35 1.86 % Of Sales - 2.16% 2.01% 2.09% 2.79% 3.21% 3.74% 5.73% Manufacturing Exp. - 0.66 0.66 1.18 2.82 1.29 1.31 2.26 % Of Sales - 0.75% 0.91% 1.96% 5.51% 2.85% 3.63% 6.96% General & Admin Exp. - 2.28 1.90 1.72 1.61 1.40 1.61 1.32 % Of Sales - 2.60% 2.62% 2.86% 3.15% 3.10% 4.46% 4.06% Selling & Distn. Exp. - 0.40 0.41 0.47 0.19 0.40 0.29 0.07 % Of Sales - 0.46% 0.56% 0.78% 0.37% 0.88% 0.80% 0.22% Miscellaneous Exp. - 0.02 0.10 0.07 0.19 0.09 0.08 0.20 % Of Sales - 0.02% 0.14% 0.12% 0.37% 0.20% 0.22% 0.62% EBITDA - 7.47 5.98 5.29 4.17 3.38 2.72 1.74 EBITDA Margin - 8.51% 8.23% 8.79% 8.15% 7.48% 7.53% 5.36% Other Income - 0.43 0.54 0.58 0.47 0.26 0.23 0.23 Interest - 3.41 3.23 3.24 2.67 1.68 1.33 0.54 Depreciation - 0.36 0.35 0.31 0.16 0.36 0.20 0.11 PBT - 4.13 2.95 2.32 1.81 1.59 1.42 1.31 Tax - 1.06 0.97 0.76 0.59 0.52 0.47 0.43 Tax Rate - 25.67% 32.88% 32.76% 32.60% 32.70% 33.10% 32.82% PAT - 3.07 1.98 1.56 1.22 1.07 0.95 0.88 PAT before Minority Interest - 3.07 1.98 1.56 1.22 1.07 0.95 0.88 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 3.50% 2.73% 2.59% 2.38% 2.37% 2.63% 2.71% PAT Growth - 55.05% 26.92% 27.87% 14.02% 12.63% 7.95% Unadjusted EPS - 4.39 2.83 2.23 1.74 1.53 1.36 1.26

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Net Sales

87.82

72.62

60.15

51.19

45.21

36.10

32.48

Net Sales Growth

20.93%

20.73%

17.50%

13.23%

25.24%

11.15%

Cost Of Goods Sold

74.90

62.02

49.93

40.74

37.12

28.70

24.97

Gross Profit

12.91

10.60

10.22

10.45

8.08

7.39

7.50

GP Margin

14.70%

14.60%

16.99%

20.41%

17.87%

20.47%

23.09%

Total Expenditure

80.35

66.64

54.86

47.02

41.83

33.38

30.74

Power & Fuel Cost

0.18

0.10

0.24

0.05

0.07

0.04

0.06

% Of Sales

0.20%

0.14%

0.40%

0.10%

0.15%

0.11%

0.18%

Employee Cost

1.90

1.46

1.26

1.43

1.45

1.35

1.86

% Of Sales

2.16%

2.01%

2.09%

2.79%

3.21%

3.74%

5.73%

Manufacturing Exp.

0.66

1.18

2.82

1.29

1.31

2.26

% Of Sales

0.75%

0.91%

1.96%

5.51%

2.85%

3.63%

6.96%

General & Admin Exp.

2.28

1.90

1.72

1.61

1.40

1.61

1.32

% Of Sales

2.60%

2.62%

2.86%

3.15%

3.10%

4.46%

4.06%

Selling & Distn. Exp.

0.40

0.41

0.47

0.19

0.40

0.29

0.07

% Of Sales

0.46%

0.56%

0.78%

0.37%

0.88%

0.80%

0.22%

Miscellaneous Exp.

0.02

0.10

0.07

0.19

0.09

0.08

0.20

% Of Sales

0.02%

0.14%

0.12%

0.37%

0.20%

0.22%

0.62%

EBITDA

7.47

5.98

5.29

4.17

3.38

2.72

1.74

EBITDA Margin

8.51%

8.23%

8.79%

8.15%

7.48%

7.53%

5.36%

Other Income

0.43

0.54

0.58

0.47

0.26

0.23

Interest

3.41

3.23

3.24

2.67

1.68

1.33

0.54

Depreciation

0.36

0.35

0.31

0.16

0.36

0.20

0.11

PBT

4.13

2.95

2.32

1.81

1.59

1.42

1.31

Tax

1.06

0.97

0.76

0.59

0.52

0.47

0.43

Tax Rate

25.67%

32.88%

32.76%

32.60%

32.70%

33.10%

32.82%

PAT

3.07

1.98

1.56

1.22

1.07

0.95

0.88

PAT before Minority Interest

3.07

1.98

1.56

1.22

1.07

0.95

0.88

Minority Interest

0.00

PAT Margin

3.50%

2.73%

2.59%

2.38%

2.37%

2.63%

2.71%

PAT Growth

55.05%

26.92%

27.87%

14.02%

12.63%

7.95%

Unadjusted EPS

4.39

2.83

2.23

1.74

1.53

1.36

1.26

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 23.66 14.61 12.13 10.47 9.17 7.67 6.75 Share Capital 7.04 5.18 0.98 0.98 0.98 0.53 0.53 Total Reserves 16.61 9.43 11.15 9.49 8.19 7.14 6.22 Non-Current Liabilities 1.86 2.75 2.50 -0.03 0.09 0.25 0.27 Secured Loans 0.51 0.43 0.68 0.07 0.16 0.27 0.26 Unsecured Loans 1.32 2.27 1.82 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 47.96 32.21 36.04 32.07 21.89 20.58 17.43 Trade Payables 28.56 16.04 16.09 10.01 5.14 7.94 5.40 Other Current Liabilities 4.44 1.00 3.46 1.61 3.29 2.21 4.96 Short Term Borrowings 13.61 14.00 15.17 19.75 12.85 9.92 6.59 Short Term Provisions 1.35 1.16 1.32 0.70 0.62 0.52 0.47 Total Liabilities 73.48 49.57 50.67 42.51 31.15 28.50 24.45 Net Block 1.16 0.99 1.19 0.32 0.54 0.82 0.83 Gross Block 1.16 2.79 2.71 1.03 1.21 1.13 0.94 Accumulated Depreciation 0.00 1.80 1.52 0.71 0.67 0.31 0.11 Non Current Assets 5.17 2.72 3.08 2.07 2.01 2.11 1.34 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.27 0.26 0.27 0.26 0.27 0.26 0.27 Long Term Loans & Adv. 3.75 1.47 1.62 1.49 1.20 1.03 0.24 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 68.32 46.85 47.60 40.43 29.14 26.39 23.11 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 20.81 15.30 19.00 14.99 10.92 8.55 6.11 Sundry Debtors 31.92 22.36 16.96 17.78 12.92 13.41 12.53 Cash & Bank 6.63 3.95 4.71 3.75 2.61 2.26 2.21 Other Current Assets 8.96 0.21 0.22 0.00 2.69 2.17 2.26 Short Term Loans & Adv. 8.40 5.03 6.70 3.91 2.69 2.17 2.25 Net Current Assets 20.36 14.64 11.56 8.37 7.24 5.81 5.68 Total Assets 73.49 49.57 50.68 42.50 31.15 28.50 24.45

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Shareholder's Funds

23.66

14.61

12.13

10.47

9.17

7.67

6.75

Share Capital

7.04

5.18

0.98

0.53

Total Reserves

16.61

9.43

11.15

9.49

8.19

7.14

6.22

Non-Current Liabilities

1.86

2.75

2.50

-0.03

0.09

0.25

0.27

Secured Loans

0.51

0.43

0.68

0.07

0.16

0.27

0.26

Unsecured Loans

1.32

2.27

1.82

0.00

Long Term Provisions

0.00

Current Liabilities

47.96

32.21

36.04

32.07

21.89

20.58

17.43

Trade Payables

28.56

16.04

16.09

10.01

5.14

7.94

5.40

Other Current Liabilities

4.44

1.00

3.46

1.61

3.29

2.21

4.96

Short Term Borrowings

13.61

14.00

15.17

19.75

12.85

9.92

6.59

Short Term Provisions

1.35

1.16

1.32

0.70

0.62

0.52

0.47

Total Liabilities

73.48

49.57

50.67

42.51

31.15

28.50

24.45

Net Block

1.16

0.99

1.19

0.32

0.54

0.82

0.83

Gross Block

1.16

2.79

2.71

1.03

1.21

1.13

0.94

Accumulated Depreciation

0.00

1.80

1.52

0.71

0.67

0.31

0.11

Non Current Assets

5.17

2.72

3.08

2.07

2.01

2.11

1.34

Capital Work in Progress

0.00

Non Current Investment

0.27

0.26

0.27

0.26

0.27

0.26

0.27

Long Term Loans & Adv.

3.75

1.47

1.62

1.49

1.20

1.03

0.24

Other Non Current Assets

0.00

Current Assets

68.32

46.85

47.60

40.43

29.14

26.39

23.11

Current Investments

0.00

Inventories

20.81

15.30

19.00

14.99

10.92

8.55

6.11

Sundry Debtors

31.92

22.36

16.96

17.78

12.92

13.41

12.53

Cash & Bank

6.63

3.95

4.71

3.75

2.61

2.26

2.21

Other Current Assets

8.96

0.21

0.22

0.00

2.69

2.17

2.26

Short Term Loans & Adv.

8.40

5.03

6.70

3.91

2.69

2.17

2.25

Net Current Assets

20.36

14.64

11.56

8.37

7.24

5.81

5.68

Total Assets

73.49

49.57

50.68

42.50

31.15

28.50

24.45

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 0.01 -1.83 -1.10 -2.90 -1.17 -1.10 -1.21 PBT 4.13 2.95 2.32 1.81 1.59 1.42 1.31 Adjustment 1.94 2.04 1.79 2.75 1.85 1.37 0.49 Changes in Working Capital -3.04 -3.84 -2.60 -6.85 -4.09 -3.40 -2.58 Cash after chg. in Working capital 3.03 1.14 1.52 -2.29 -0.65 -0.61 -0.78 Interest Paid -1.97 -1.99 -1.80 0.00 0.00 0.00 0.00 Tax Paid -1.06 -0.93 -0.76 -0.61 -0.52 -0.49 -0.43 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 -0.05 -0.05 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.14 0.16 -0.60 -0.15 -0.06 -0.82 1.29 Net Fixed Assets 1.63 -0.08 -1.68 0.18 -0.08 -0.19 Net Investments -0.01 0.01 -0.01 0.01 -0.01 0.01 Others -1.76 0.23 1.09 -0.34 0.03 -0.64 Cash from Financing Activity 2.81 0.91 2.66 4.19 1.57 1.97 -0.37 Net Cash Inflow / Outflow 2.68 -0.76 0.96 1.14 0.35 0.05 -0.30 Opening Cash & Equivalents 3.95 4.71 3.75 2.61 2.26 2.21 2.51 Closing Cash & Equivalent 6.63 3.95 4.71 3.75 2.61 2.26 2.21

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Cash From Operating Activity

0.01

-1.83

-1.10

-2.90

-1.17

-1.10

-1.21

PBT

4.13

2.95

2.32

1.81

1.59

1.42

1.31

Adjustment

1.94

2.04

1.79

2.75

1.85

1.37

0.49

Changes in Working Capital

-3.04

-3.84

-2.60

-6.85

-4.09

-3.40

-2.58

Cash after chg. in Working capital

3.03

1.14

1.52

-2.29

-0.65

-0.61

-0.78

Interest Paid

-1.97

-1.99

-1.80

0.00

Tax Paid

-1.06

-0.93

-0.76

-0.61

-0.52

-0.49

-0.43

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

-0.05

0.00

Cash From Investing Activity

-0.14

0.16

-0.60

-0.15

-0.06

-0.82

1.29

Net Fixed Assets

1.63

-0.08

-1.68

0.18

-0.08

-0.19

Net Investments

-0.01

0.01

-0.01

0.01

-0.01

0.01

Others

-1.76

0.23

1.09

-0.34

0.03

-0.64

Cash from Financing Activity

2.81

0.91

2.66

4.19

1.57

1.97

-0.37

Net Cash Inflow / Outflow

2.68

-0.76

0.96

1.14

0.35

0.05

-0.30

Opening Cash & Equivalents

3.95

4.71

3.75

2.61

2.26

2.21

2.51

Closing Cash & Equivalent

6.63

3.95

4.71

3.75

2.61

2.26

2.21

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 33.59 28.21 123.74 106.79 93.51 144.60 127.31 ROA 5.00% 3.95% 3.34% 3.32% 3.59% 3.58% 3.59% ROE 16.07% 14.80% 13.78% 12.47% 12.73% 13.16% 13.01% ROCE 21.41% 20.21% 18.47% 16.98% 16.26% 17.36% 13.49% Fixed Asset Turnover 44.49 26.41 32.21 45.79 38.72 34.91 34.45 Receivable days 112.80 98.82 105.42 109.44 106.27 131.15 140.86 Inventory Days 75.03 86.20 103.13 92.37 78.62 74.13 68.64 Payable days 96.48 95.09 82.39 55.78 55.18 70.69 64.79 Cash Conversion Cycle 91.36 89.93 126.16 146.04 129.71 134.59 144.70 Total Debt/Equity 0.65 1.14 1.46 1.91 1.44 1.35 1.03 Interest Cover 2.21 1.91 1.72 1.68 1.95 2.07 3.43

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Book Value (Rs.)

33.59

28.21

123.74

106.79

93.51

144.60

127.31

ROA

5.00%

3.95%

3.34%

3.32%

3.59%

3.58%

3.59%

ROE

16.07%

14.80%

13.78%

12.47%

12.73%

13.16%

13.01%

ROCE

21.41%

20.21%

18.47%

16.98%

16.26%

17.36%

13.49%

Fixed Asset Turnover

44.49

26.41

32.21

45.79

38.72

34.91

34.45

Receivable days

112.80

98.82

105.42

109.44

106.27

131.15

140.86

Inventory Days

75.03

86.20

103.13

92.37

78.62

74.13

68.64

Payable days

96.48

95.09

82.39

55.78

55.18

70.69

64.79

Cash Conversion Cycle

91.36

89.93

126.16

146.04

129.71

134.59

144.70

Total Debt/Equity

0.65

1.14

1.46

1.91

1.44

1.35

1.03

Interest Cover

2.21

1.91

1.72

1.68

1.95

2.07

3.43

Power & Instrumentation (Gujarat) Ltd.

Engineering - Construction

BSE: Not Listed | NSE: PIGL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Power & Instrumentation (Gujarat) Ltd.

Engineering - Construction

BSE: Not Listed | NSE: PIGL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update