Power & Instrumentation (Gujarat) Live BSE/NSE | Power & Instrumentation (Gujarat) Fundamenta data | Power & Instrumentation (Gujarat) Balance sheet | Power & Instrumentation (Gujarat) Quarterly Results | Power & Instrumentation (Gujarat) Profit & Loss | Power & Instrumentation (Gujarat) Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7.22
2.41
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

16.02
N/A
0.31

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales - 88 73 60 51 45 36 32 Net Sales Growth - 21% 21% 18% 13% 25% 11% Cost Of Goods Sold - 75 62 50 41 37 29 25 Gross Profit - 13 11 10 10 8 7 8 GP Margin - 15% 15% 17% 20% 18% 20% 23% Total Expenditure - 80 67 55 47 42 33 31 Power & Fuel Cost - 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% Employee Cost - 2 1 1 1 1 1 2 % Of Sales - 2% 2% 2% 3% 3% 4% 6% Manufacturing Exp. - 1 1 1 3 1 1 2 % Of Sales - 1% 1% 2% 6% 3% 4% 7% General & Admin Exp. - 2 2 2 2 1 2 1 % Of Sales - 3% 3% 3% 3% 3% 4% 4% Selling & Distn. Exp. - 0 0 0 0 0 0 0 % Of Sales - 0% 1% 1% 0% 1% 1% 0% Miscellaneous Exp. - 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 1% EBITDA - 7 6 5 4 3 3 2 EBITDA Margin - 9% 8% 9% 8% 7% 8% 5% Other Income - 0 1 1 0 0 0 0 Interest - 3 3 3 3 2 1 1 Depreciation - 0 0 0 0 0 0 0 PBT - 4 3 2 2 2 1 1 Tax - 1 1 1 1 1 0 0 Tax Rate - 26% 33% 33% 33% 33% 33% 33% PAT - 3 2 2 1 1 1 1 PAT before Minority Interest - 3 2 2 1 1 1 1 Minority Interest - 0 0 0 0 0 0 0 PAT Margin - 4% 3% 3% 2% 2% 3% 3% PAT Growth - 55% 27% 28% 14% 13% 8% EPS - 4.39 2.83 2.23 1.74 1.53 1.36 1.26

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Net Sales

Net Sales Growth

21%

18%

13%

25%

11%

Cost Of Goods Sold

Gross Profit

GP Margin

15%

17%

20%

18%

20%

23%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

EBITDA Margin

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

26%

33%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

PAT Growth

55%

27%

28%

14%

13%

EPS

4.39

2.83

2.23

1.74

1.53

1.36

1.26

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 24 15 12 10 9 8 7 Share Capital 7 5 1 1 1 1 1 Total Reserves 17 9 11 9 8 7 6 Non-Current Liabilities 2 3 2 0 0 0 0 Secured Loans 1 0 1 0 0 0 0 Unsecured Loans 1 2 2 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 Current Liabilities 48 32 36 32 22 21 17 Trade Payables 29 16 16 10 5 8 5 Other Current Liabilities 4 1 3 2 3 2 5 Short Term Borrowings 14 14 15 20 13 10 7 Short Term Provisions 1 1 1 1 1 1 0 Total Liabilities 73 50 51 43 31 28 24 Net Block 1 1 1 0 1 1 1 Gross Block 1 3 3 1 1 1 1 Accumulated Depreciation 0 2 2 1 1 0 0 Non Current Assets 5 3 3 2 2 2 1 Capital Work in Progress 0 0 0 0 0 0 0 Non Current Investment 0 0 0 0 0 0 0 Long Term Loans & Adv. 4 1 2 1 1 1 0 Other Non Current Assets 0 0 0 0 0 0 0 Current Assets 68 47 48 40 29 26 23 Current Investments 0 0 0 0 0 0 0 Inventories 21 15 19 15 11 9 6 Sundry Debtors 32 22 17 18 13 13 13 Cash & Bank 7 4 5 4 3 2 2 Other Current Assets 9 0 0 0 3 2 2 Short Term Loans & Adv. 8 5 7 4 3 2 2 Net Current Assets 20 15 12 8 7 6 6 Total Assets 73 50 51 42 31 28 24

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 0 -2 -1 -3 -1 -1 -1 PBT 4 3 2 2 2 1 1 Adjustment 2 2 2 3 2 1 0 Changes in Working Capital -3 -4 -3 -7 -4 -3 -3 Cash after chg. in Working capital 3 1 2 -2 -1 -1 -1 Interest Paid -2 -2 -2 0 0 0 0 Tax Paid -1 -1 -1 -1 -1 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 Cash From Investing Activity 0 0 -1 0 0 -1 1 Net Fixed Assets 2 0 -2 0 0 0 Net Investments 0 0 0 0 0 0 Others -2 0 1 0 0 -1 Cash from Financing Activity 3 1 3 4 2 2 0 Net Cash Inflow / Outflow 3 -1 1 1 0 0 0 Opening Cash & Equivalents 4 5 4 3 2 2 3 Closing Cash & Equivalent 7 4 5 4 3 2 2

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Cash From Operating Activity

-2

-1

-3

-1

PBT

Adjustment

Changes in Working Capital

-3

-4

-3

-7

-4

-3

Cash after chg. in Working capital

-2

-1

Interest Paid

-2

Tax Paid

-1

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-1

Net Fixed Assets

-2

Net Investments

Others

-2

-1

Cash from Financing Activity

Net Cash Inflow / Outflow

-1

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 34 28 124 107 94 145 127 ROA 5% 4% 3% 3% 4% 4% 4% ROE 16% 15% 14% 12% 13% 13% 13% ROCE 21% 20% 18% 17% 16% 17% 13% Fixed Asset Turnover 44.49 26.41 32.21 45.79 38.72 34.91 34.45 Receivable days 113 99 105 109 106 131 141 Inventory Days 75 86 103 92 79 74 69 Payable days 96 95 82 56 55 71 65 Cash Conversion Cycle 91 90 126 146 130 135 145 Total Debt/Equity 0.65 1.14 1.46 1.91 1.44 1.35 1.03 Interest Cover 2 2 2 2 2 2 3

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Book Value (Rs.)

124

107

145

127

ROA

ROE

16%

15%

14%

12%

13%

ROCE

21%

20%

18%

17%

16%

17%

13%

Fixed Asset Turnover

44.49

26.41

32.21

45.79

38.72

34.91

34.45

Receivable days

113

105

109

106

131

141

Inventory Days

103

Payable days

Cash Conversion Cycle

126

146

130

135

145

Total Debt/Equity

0.65

1.14

1.46

1.91

1.44

1.35

1.03

Interest Cover

Power & Instrumentation (Gujarat) Ltd.

Engineering - Construction

BSE: Not Listed | NSE: PIGL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Power & Instrumentation (Gujarat) Ltd.

Engineering - Construction

BSE: Not Listed | NSE: PIGL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update