Nifty
Sensex
:
:
11742.35
40043.38
-147.05 (-1.24%)
-478.72 (-1.18%)

Engineering - Power Construction

Rating :
49/99  (View)

BSE: 539302 | NSE: POWERMECH

384.90
2.25 (0.59%)
28-Oct-2020 | 1:24PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  382.10
  •  387.40
  •  382.10
  •  382.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7256
  •  27.93
  •  800.00
  •  306.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 566.22
  • 8.05
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,007.63
  • 0.26%
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.58%
  • 2.34%
  • 15.45%
  • FII
  • DII
  • Others
  • 2.67%
  • 10.00%
  • 6.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.97
  • 9.45
  • 11.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.47
  • 8.27
  • 6.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.18
  • 11.64
  • 17.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.49
  • 11.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.52
  • 1.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.65
  • 5.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
275
491
-44%
595
655
-9%
546
610
-11%
533
534
0%
Expenses
289
427
-32%
529
571
-7%
473
532
-11%
464
466
0%
EBITDA
-14
64
-
65
84
-22%
72
78
-7%
69
68
1%
EBIDTM
-5%
13%
11%
13%
13%
13%
13%
13%
Other Income
2
2
-1%
3
5
-24%
2
3
-42%
2
4
-39%
Interest
20
14
40%
23
19
23%
18
12
54%
19
13
44%
Depreciation
9
10
-11%
9
11
-13%
10
12
-19%
10
12
-20%
PBT
-41
42
-
36
59
-38%
46
57
-19%
42
47
-10%
Tax
-11
15
-
5
20
-76%
10
18
-44%
8
13
-42%
PAT
-30
27
-
32
39
-18%
36
39
-7%
35
34
3%
PATM
-11%
5%
5%
6%
7%
6%
6%
6%
EPS
-20.41
18.28
-
21.50
26.36
-18%
24.61
26.42
-7%
23.50
22.81
3%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,948
2,165
2,261
1,548
1,338
1,378
1,366
1,200
936
705
492
Net Sales Growth
-15%
-4%
46%
16%
-3%
1%
14%
28%
33%
43%
 
Cost Of Goods Sold
269
-12
3
-9
-3
0
1
-1
65
55
30
Gross Profit
1,680
2,177
2,258
1,556
1,341
1,378
1,365
1,202
871
650
462
GP Margin
86%
101%
100%
101%
100%
100%
100%
100%
93%
92%
94%
Total Expenditure
1,756
1,894
1,971
1,346
1,172
1,196
1,199
1,045
814
592
415
Power & Fuel Cost
-
43
42
34
29
25
25
23
4
3
2
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
0%
0%
0%
Employee Cost
-
320
385
306
218
148
114
103
67
50
35
% Of Sales
-
15%
17%
20%
16%
11%
8%
9%
7%
7%
7%
Manufacturing Exp.
-
1,469
1,449
946
847
959
1,018
889
668
476
343
% Of Sales
-
68%
64%
61%
63%
70%
74%
74%
71%
67%
70%
General & Admin Exp.
-
52
69
47
59
48
29
21
9
7
5
% Of Sales
-
2%
3%
3%
4%
3%
2%
2%
1%
1%
1%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
22
23
21
22
16
13
10
1
0
0
% Of Sales
-
1%
1%
1%
2%
1%
1%
1%
0%
0%
0%
EBITDA
193
271
291
202
166
182
167
155
122
113
77
EBITDA Margin
10%
13%
13%
13%
12%
13%
12%
13%
13%
16%
16%
Other Income
9
9
14
7
8
6
6
11
5
4
3
Interest
80
74
55
36
33
33
29
27
17
13
8
Depreciation
38
39
46
43
41
39
37
33
34
39
24
PBT
84
167
204
130
100
116
107
107
76
66
47
Tax
12
37
62
39
36
41
35
39
25
26
19
Tax Rate
14%
22%
31%
30%
36%
35%
33%
36%
33%
33%
33%
PAT
72
130
120
80
64
75
71
68
51
52
38
PAT before Minority Interest
73
129
142
91
64
75
72
68
51
52
38
Minority Interest
0
1
-22
-11
0
0
0
0
0
0
0
PAT Margin
4%
6%
5%
5%
5%
5%
5%
6%
5%
7%
8%
PAT Growth
-48%
8%
51%
24%
-14%
5%
5%
33%
-2%
39%
 
EPS
49.20
88.22
81.69
54.20
43.62
50.88
48.57
46.33
34.81
35.65
25.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
951
819
698
621
555
355
274
204
154
103
Share Capital
15
15
15
15
15
13
11
11
11
11
Total Reserves
936
805
684
607
540
342
263
194
144
92
Non-Current Liabilities
97
152
107
113
117
106
129
118
151
105
Secured Loans
30
45
28
14
21
37
16
11
22
26
Unsecured Loans
0
9
0
2
0
0
11
17
35
20
Long Term Provisions
4
3
2
0
0
0
0
0
0
0
Current Liabilities
1,494
1,102
872
823
790
707
553
443
267
169
Trade Payables
578
443
307
265
270
222
188
147
68
50
Other Current Liabilities
270
197
194
186
161
158
137
133
115
81
Short Term Borrowings
426
282
246
164
192
200
139
87
31
9
Short Term Provisions
221
180
125
207
167
127
90
77
52
28
Total Liabilities
2,551
2,082
1,692
1,559
1,462
1,168
956
765
572
377
Net Block
188
190
203
206
198
183
178
170
170
122
Gross Block
370
343
320
281
237
344
303
262
229
155
Accumulated Depreciation
183
153
117
75
39
161
124
92
59
33
Non Current Assets
508
526
448
459
434
364
358
275
252
192
Capital Work in Progress
3
3
6
12
22
16
7
7
4
4
Non Current Investment
33
31
0
1
0
0
0
0
0
0
Long Term Loans & Adv.
241
261
194
194
189
164
173
3
2
4
Other Non Current Assets
44
40
45
46
25
0
0
95
76
63
Current Assets
2,043
1,556
1,244
1,100
1,027
803
598
490
320
185
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
126
93
47
44
31
32
24
19
11
8
Sundry Debtors
542
389
309
295
272
195
149
177
148
73
Cash & Bank
75
88
95
35
43
68
69
57
42
43
Other Current Assets
1,300
353
314
237
681
508
356
237
119
61
Short Term Loans & Adv.
797
633
480
490
405
330
219
127
86
33
Net Current Assets
548
454
372
277
238
96
45
47
53
16
Total Assets
2,551
2,082
1,692
1,559
1,462
1,168
956
765
572
377

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-48
1
36
119
-17
4
27
18
42
52
PBT
168
206
130
100
116
107
107
76
78
57
Adjustment
108
52
73
69
67
61
53
46
35
20
Changes in Working Capital
-252
-197
-127
-10
-163
-126
-100
-78
-49
-20
Cash after chg. in Working capital
25
61
76
159
19
42
60
44
64
57
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-73
-60
-40
-40
-36
-38
-33
-26
-22
-5
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
3
-63
-42
-40
-63
-45
-42
-40
-72
-70
Net Fixed Assets
-24
-39
-21
-5
110
-44
-36
-36
-73
Net Investments
0
-3
-2
-3
0
-1
-5
0
0
Others
27
-21
-19
-32
-173
0
-1
-3
1
Cash from Financing Activity
59
25
50
-73
71
42
16
29
27
16
Net Cash Inflow / Outflow
14
-37
44
6
-9
1
1
8
-3
-3
Opening Cash & Equivalents
16
52
9
2
12
11
10
2
4
7
Closing Cash & Equivalent
30
16
52
9
2
12
11
10
2
4

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
647
557
475
422
377
281
223
170
128
101
ROA
6%
8%
6%
4%
6%
7%
8%
8%
11%
12%
ROE
15%
19%
14%
11%
16%
23%
29%
29%
41%
49%
ROCE
18%
24%
18%
16%
20%
23%
30%
29%
41%
44%
Fixed Asset Turnover
6.07
6.82
5.15
5.16
4.75
4.23
4.25
3.81
3.68
3.95
Receivable days
78
56
71
77
62
46
50
63
57
43
Inventory Days
18
11
11
10
8
8
7
6
5
5
Payable days
100
71
79
86
76
62
58
47
35
36
Cash Conversion Cycle
-3
-3
3
2
-6
-9
-2
22
27
12
Total Debt/Equity
0.54
0.46
0.43
0.34
0.45
0.93
0.91
0.81
0.76
0.73
Interest Cover
3
5
5
4
5
5
5
6
7
8

News Update


  • Power Mech Projects bags orders worth Rs 1311.70 crore
    3rd Sep 2020, 11:53 AM

    The company has received Letter of Intent/ L1 intimation for the seven projects

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.