PBT
-0.41
5.19
6.37
4.49
3.13
1.73
-0.83
1.19
0.95
1.07
Adjustment
8.47
8.45
4.50
4.85
5.55
5.79
4.64
4.43
4.50
4.21
Changes in Working Capital
0.78
-0.40
2.08
2.86
-2.39
0.08
-6.00
1.09
-0.45
0.01
Cash after chg. in Working capital
8.84
13.24
12.96
12.19
6.29
7.60
-2.19
6.71
5.01
5.29
Interest Paid
-2.31
-2.56
-2.11
-1.08
-1.90
-1.72
0.54
-1.08
-1.47
0.00
Tax Paid
0.97
-1.77
-1.32
-2.41
-0.89
-0.61
-0.24
-0.43
-0.26
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
3.46
0.00
0.00
0.00