Porwal Auto Components Live BSE/NSE | Porwal Auto Components Fundamenta data | Porwal Auto Components Balance sheet | Porwal Auto Components Quarterly Results | Porwal Auto Components Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

26.12
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

39.34
N/A
0.46

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.18
-0.94
-10.59

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.64
-1.69
-7.93

PAT CAGR (%)

10 Years
5 Years
3 Years

-0.69
-24.15
-51.96

P:E (Median)

8 Years
5 Years
3 Years

12.73
13.15
10.13

P:BV (Average)

8 Years
5 Years
3 Years

0.33
0.33
0.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.84
5.80
4.82

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 16.00 18.35 -12.81% 4.87 22.76 -78.60% 18.33 27.52 -33.39% 19.28 30.35 -36.47%
Expenses 14.67 16.78 -12.57% 5.01 20.67 -75.76% 16.13 23.69 -31.91% 17.16 27.02 -36.49%
EBITDA 1.33 1.57 -15.29% -0.15 2.10 - 2.20 3.83 -42.56% 2.12 3.33 -36.34%
EBIDTM 8.29% 8.53% -3.02% 9.20% 12.02% 13.91% 10.99% 10.98%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.41 0.57 -28.07% 0.30 0.61 -50.82% 0.61 0.65 -6.15% 0.52 0.64 -18.75%
Depreciation 1.57 1.44 9.03% 1.52 1.43 6.29% 1.78 1.52 17.11% 1.43 1.46 -2.05%
PBT -0.64 -0.44 - -1.96 0.05 - -0.18 1.65 - 0.16 1.24 -87.10%
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT -0.64 -0.44 - -1.96 0.05 - -0.18 1.65 - 0.16 1.24 -87.10%
PATM -4.03% -2.40% -40.32% 0.24% -0.98% 6.01% 0.84% 4.08%
EPS -0.43 -0.29 - -1.30 0.04 - -0.12 1.09 - 0.11 0.82 -86.59%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 58.48 78.72 120.63 110.14 91.75 82.54 72.56 47.44 76.93 87.12 69.98 Net Sales Growth -40.92% -34.74% 9.52% 20.04% 11.16% 13.75% 52.95% -38.33% -11.70% 24.49% Cost Of Goods Sold 27.40 37.10 61.12 54.76 42.36 40.67 39.05 23.54 41.35 45.65 36.43 Gross Profit 31.08 41.62 59.51 55.38 49.39 41.87 33.51 23.89 35.58 41.47 33.55 GP Margin 53.15% 52.87% 49.33% 50.28% 53.83% 50.73% 46.18% 50.36% 46.25% 47.60% 47.94% Total Expenditure 52.97 70.74 107.00 98.08 82.22 73.85 65.05 43.63 71.31 81.66 65.37 Power & Fuel Cost - 8.57 12.41 11.78 10.16 8.47 6.53 5.43 7.51 9.39 7.99 % Of Sales - 10.89% 10.29% 10.70% 11.07% 10.26% 9.00% 11.45% 9.76% 10.78% 11.42% Employee Cost - 6.96 9.45 8.79 7.99 6.39 5.93 4.45 4.14 3.54 2.88 % Of Sales - 8.84% 7.83% 7.98% 8.71% 7.74% 8.17% 9.38% 5.38% 4.06% 4.12% Manufacturing Exp. - 15.74 21.40 20.14 16.38 13.29 10.97 8.00 11.63 14.82 11.67 % Of Sales - 19.99% 17.74% 18.29% 17.85% 16.10% 15.12% 16.86% 15.12% 17.01% 16.68% General & Admin Exp. - 1.03 1.26 0.96 0.83 0.78 2.08 1.81 5.62 6.90 5.16 % Of Sales - 1.31% 1.04% 0.87% 0.90% 0.94% 2.87% 3.82% 7.31% 7.92% 7.37% Selling & Distn. Exp. - 1.05 1.17 1.49 4.36 4.07 0.47 0.39 0.32 0.67 0.51 % Of Sales - 1.33% 0.97% 1.35% 4.75% 4.93% 0.65% 0.82% 0.42% 0.77% 0.73% Miscellaneous Exp. - 0.28 0.20 0.17 0.14 0.17 0.01 0.01 0.75 0.69 0.51 % Of Sales - 0.36% 0.17% 0.15% 0.15% 0.21% 0.01% 0.02% 0.97% 0.79% 1.04% EBITDA 5.50 7.98 13.63 12.06 9.53 8.69 7.51 3.81 5.62 5.46 4.61 EBITDA Margin 9.40% 10.14% 11.30% 10.95% 10.39% 10.53% 10.35% 8.03% 7.31% 6.27% 6.59% Other Income 0.00 0.01 0.01 1.21 0.20 0.31 0.11 0.36 0.63 0.75 1.08 Interest 1.84 2.31 2.56 2.11 1.08 2.19 1.72 0.54 1.08 1.47 1.14 Depreciation 6.30 6.08 5.88 4.79 4.17 3.68 4.17 4.46 3.97 3.78 3.48 PBT -2.62 -0.41 5.19 6.37 4.49 3.13 1.73 -0.83 1.19 0.95 1.07 Tax 0.00 -0.97 1.77 1.32 2.41 0.89 0.61 -0.24 0.43 0.26 0.47 Tax Rate 0.00% 236.59% 34.10% 20.72% 53.67% 28.43% 35.26% 28.92% 36.13% 27.37% 43.93% PAT -2.62 0.56 3.42 5.05 2.08 2.23 1.12 -0.60 0.77 0.69 0.60 PAT before Minority Interest -2.62 0.56 3.42 5.05 2.08 2.23 1.12 -0.60 0.77 0.69 0.60 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -4.48% 0.71% 2.84% 4.59% 2.27% 2.70% 1.54% -1.26% 1.00% 0.79% 0.86% PAT Growth -204.80% -83.63% -32.28% 142.79% -6.73% 99.11% 286.67% -177.92% 11.59% 15.00% Unadjusted EPS -1.74 0.37 2.26 3.34 1.38 1.48 0.74 -0.40 0.51 0.46 0.40

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

58.48

78.72

120.63

110.14

91.75

82.54

72.56

47.44

76.93

87.12

69.98

Net Sales Growth

-40.92%

-34.74%

9.52%

20.04%

11.16%

13.75%

52.95%

-38.33%

-11.70%

24.49%

Cost Of Goods Sold

27.40

37.10

61.12

54.76

42.36

40.67

39.05

23.54

41.35

45.65

36.43

Gross Profit

31.08

41.62

59.51

55.38

49.39

41.87

33.51

23.89

35.58

41.47

33.55

GP Margin

53.15%

52.87%

49.33%

50.28%

53.83%

50.73%

46.18%

50.36%

46.25%

47.60%

47.94%

Total Expenditure

52.97

70.74

107.00

98.08

82.22

73.85

65.05

43.63

71.31

81.66

65.37

Power & Fuel Cost

8.57

12.41

11.78

10.16

8.47

6.53

5.43

7.51

9.39

7.99

% Of Sales

10.89%

10.29%

10.70%

11.07%

10.26%

9.00%

11.45%

9.76%

10.78%

11.42%

Employee Cost

6.96

9.45

8.79

7.99

6.39

5.93

4.45

4.14

3.54

2.88

% Of Sales

8.84%

7.83%

7.98%

8.71%

7.74%

8.17%

9.38%

5.38%

4.06%

4.12%

Manufacturing Exp.

15.74

21.40

20.14

16.38

13.29

10.97

8.00

11.63

14.82

11.67

% Of Sales

19.99%

17.74%

18.29%

17.85%

16.10%

15.12%

16.86%

15.12%

17.01%

16.68%

General & Admin Exp.

1.03

1.26

0.96

0.83

0.78

2.08

1.81

5.62

6.90

5.16

% Of Sales

1.31%

1.04%

0.87%

0.90%

0.94%

2.87%

3.82%

7.31%

7.92%

7.37%

Selling & Distn. Exp.

1.05

1.17

1.49

4.36

4.07

0.47

0.39

0.32

0.67

0.51

% Of Sales

1.33%

0.97%

1.35%

4.75%

4.93%

0.65%

0.82%

0.42%

0.77%

0.73%

Miscellaneous Exp.

0.28

0.20

0.17

0.14

0.17

0.01

0.75

0.69

0.51

% Of Sales

0.36%

0.17%

0.15%

0.21%

0.01%

0.02%

0.97%

0.79%

1.04%

EBITDA

5.50

7.98

13.63

12.06

9.53

8.69

7.51

3.81

5.62

5.46

4.61

EBITDA Margin

9.40%

10.14%

11.30%

10.95%

10.39%

10.53%

10.35%

8.03%

7.31%

6.27%

6.59%

Other Income

0.00

0.01

1.21

0.20

0.31

0.11

0.36

0.63

0.75

1.08

Interest

1.84

2.31

2.56

2.11

1.08

2.19

1.72

0.54

1.08

1.47

1.14

Depreciation

6.30

6.08

5.88

4.79

4.17

3.68

4.17

4.46

3.97

3.78

3.48

PBT

-2.62

-0.41

5.19

6.37

4.49

3.13

1.73

-0.83

1.19

0.95

1.07

Tax

0.00

-0.97

1.77

1.32

2.41

0.89

0.61

-0.24

0.43

0.26

0.47

Tax Rate

0.00%

236.59%

34.10%

20.72%

53.67%

28.43%

35.26%

28.92%

36.13%

27.37%

43.93%

PAT

-2.62

0.56

3.42

5.05

2.08

2.23

1.12

-0.60

0.77

0.69

0.60

PAT before Minority Interest

-2.62

0.56

3.42

5.05

2.08

2.23

1.12

-0.60

0.77

0.69

0.60

Minority Interest

0.00

PAT Margin

-4.48%

0.71%

2.84%

4.59%

2.27%

2.70%

1.54%

-1.26%

1.00%

0.79%

0.86%

PAT Growth

-204.80%

-83.63%

-32.28%

142.79%

-6.73%

99.11%

286.67%

-177.92%

11.59%

15.00%

Unadjusted EPS

-1.74

0.37

2.26

3.34

1.38

1.48

0.74

-0.40

0.51

0.46

0.40

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 59.18 58.62 56.66 52.99 51.82 50.11 48.99 49.59 48.83 48.14 Share Capital 15.10 15.10 15.10 15.10 15.10 15.10 15.10 15.10 15.10 15.10 Total Reserves 44.08 43.52 41.56 37.89 36.72 35.01 33.89 34.49 33.73 33.04 Non-Current Liabilities 7.39 9.89 12.53 6.99 6.82 7.07 7.68 1.55 1.54 3.32 Secured Loans 4.47 6.00 9.35 3.83 5.15 5.63 6.47 0.07 0.12 1.97 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 14.02 17.72 23.81 13.17 9.61 13.80 11.70 15.59 20.62 16.19 Trade Payables 3.20 3.90 7.55 3.35 2.65 3.22 1.47 1.53 3.18 2.97 Other Current Liabilities 1.77 1.75 2.99 2.42 1.56 2.25 2.74 4.14 4.80 5.94 Short Term Borrowings 7.27 6.41 7.86 3.38 2.58 6.51 6.25 8.33 10.56 5.86 Short Term Provisions 1.77 5.66 5.40 4.02 2.81 1.82 1.24 1.59 2.08 1.42 Total Liabilities 80.59 86.23 93.00 73.15 68.25 70.98 68.37 66.73 70.99 67.65 Net Block 46.44 50.68 48.77 35.80 34.69 35.40 36.35 27.09 29.68 29.86 Gross Block 83.47 89.48 57.25 39.53 59.19 65.29 67.43 53.73 52.35 48.82 Accumulated Depreciation 37.03 38.80 8.48 3.73 24.50 29.89 31.09 26.64 22.67 18.96 Non Current Assets 64.26 65.46 66.56 55.26 51.07 52.01 49.89 39.45 38.49 38.13 Capital Work in Progress 2.76 0.00 2.15 2.11 1.54 0.99 0.53 0.02 0.00 0.00 Non Current Investment 8.60 8.21 6.34 5.84 3.50 1.71 1.66 0.01 0.01 0.01 Long Term Loans & Adv. 4.24 4.23 3.83 6.56 7.21 7.29 8.19 10.78 6.76 6.22 Other Non Current Assets 2.22 2.35 5.46 4.96 4.13 6.62 3.16 1.54 2.04 2.04 Current Assets 16.33 20.77 26.45 17.89 17.17 18.96 18.49 27.12 32.51 28.84 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.81 10.19 10.92 7.03 8.48 10.89 12.82 13.48 18.06 14.97 Sundry Debtors 8.06 8.81 13.40 9.34 6.03 5.94 3.24 4.68 5.39 3.17 Cash & Bank 0.17 0.13 0.12 0.12 0.11 0.10 1.64 8.27 7.55 8.76 Other Current Assets 1.28 0.10 0.06 0.41 2.55 2.04 0.79 0.68 1.51 1.95 Short Term Loans & Adv. 1.07 1.55 1.95 1.00 2.20 1.77 0.44 0.44 0.60 1.22 Net Current Assets 2.31 3.05 2.64 4.72 7.56 5.17 6.79 11.52 11.88 12.65 Total Assets 80.59 86.23 93.01 73.15 68.24 70.97 68.38 66.74 71.00 67.65

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

59.18

58.62

56.66

52.99

51.82

50.11

48.99

49.59

48.83

48.14

Share Capital

15.10

Total Reserves

44.08

43.52

41.56

37.89

36.72

35.01

33.89

34.49

33.73

33.04

Non-Current Liabilities

7.39

9.89

12.53

6.99

6.82

7.07

7.68

1.55

1.54

3.32

Secured Loans

4.47

6.00

9.35

3.83

5.15

5.63

6.47

0.07

0.12

1.97

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

14.02

17.72

23.81

13.17

9.61

13.80

11.70

15.59

20.62

16.19

Trade Payables

3.20

3.90

7.55

3.35

2.65

3.22

1.47

1.53

3.18

2.97

Other Current Liabilities

1.77

1.75

2.99

2.42

1.56

2.25

2.74

4.14

4.80

5.94

Short Term Borrowings

7.27

6.41

7.86

3.38

2.58

6.51

6.25

8.33

10.56

5.86

Short Term Provisions

1.77

5.66

5.40

4.02

2.81

1.82

1.24

1.59

2.08

1.42

Total Liabilities

80.59

86.23

93.00

73.15

68.25

70.98

68.37

66.73

70.99

67.65

Net Block

46.44

50.68

48.77

35.80

34.69

35.40

36.35

27.09

29.68

29.86

Gross Block

83.47

89.48

57.25

39.53

59.19

65.29

67.43

53.73

52.35

48.82

Accumulated Depreciation

37.03

38.80

8.48

3.73

24.50

29.89

31.09

26.64

22.67

18.96

Non Current Assets

64.26

65.46

66.56

55.26

51.07

52.01

49.89

39.45

38.49

38.13

Capital Work in Progress

2.76

0.00

2.15

2.11

1.54

0.99

0.53

0.02

0.00

Non Current Investment

8.60

8.21

6.34

5.84

3.50

1.71

1.66

0.01

Long Term Loans & Adv.

4.24

4.23

3.83

6.56

7.21

7.29

8.19

10.78

6.76

6.22

Other Non Current Assets

2.22

2.35

5.46

4.96

4.13

6.62

3.16

1.54

2.04

Current Assets

16.33

20.77

26.45

17.89

17.17

18.96

18.49

27.12

32.51

28.84

Current Investments

0.00

Inventories

6.81

10.19

10.92

7.03

8.48

10.89

12.82

13.48

18.06

14.97

Sundry Debtors

8.06

8.81

13.40

9.34

6.03

5.94

3.24

4.68

5.39

3.17

Cash & Bank

0.17

0.13

0.12

0.11

0.10

1.64

8.27

7.55

8.76

Other Current Assets

1.28

0.10

0.06

0.41

2.55

2.04

0.79

0.68

1.51

1.95

Short Term Loans & Adv.

1.07

1.55

1.95

1.00

2.20

1.77

0.44

0.60

1.22

Net Current Assets

2.31

3.05

2.64

4.72

7.56

5.17

6.79

11.52

11.88

12.65

Total Assets

80.59

86.23

93.01

73.15

68.24

70.97

68.38

66.74

71.00

67.65

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 7.50 8.90 9.53 8.70 3.49 5.27 1.57 5.19 3.28 5.29 PBT -0.41 5.19 6.37 4.49 3.13 1.73 -0.83 1.19 0.95 1.07 Adjustment 8.47 8.45 4.50 4.85 5.55 5.79 4.64 4.43 4.50 4.21 Changes in Working Capital 0.78 -0.40 2.08 2.86 -2.39 0.08 -6.00 1.09 -0.45 0.01 Cash after chg. in Working capital 8.84 13.24 12.96 12.19 6.29 7.60 -2.19 6.71 5.01 5.29 Interest Paid -2.31 -2.56 -2.11 -1.08 -1.90 -1.72 0.54 -1.08 -1.47 0.00 Tax Paid 0.97 -1.77 -1.32 -2.41 -0.89 -0.61 -0.24 -0.43 -0.26 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 3.46 0.00 0.00 0.00 Cash From Investing Activity -5.94 -4.19 -14.89 -6.67 -2.48 -6.08 -14.97 -5.05 -3.38 -3.44 Net Fixed Assets 3.25 -30.08 -17.76 19.09 5.55 1.68 -14.21 -1.40 -3.53 -3.07 Net Investments -0.39 -1.87 -0.50 -2.34 -1.79 -0.05 -1.65 0.00 0.00 0.00 Others -8.80 27.76 3.37 -23.42 -6.24 -7.71 0.89 -3.65 0.15 -0.37 Cash from Financing Activity -1.52 -4.71 5.37 -2.02 -1.01 -0.73 6.76 0.58 -1.11 -0.89 Net Cash Inflow / Outflow 0.04 0.01 0.00 0.01 0.00 -1.54 -6.63 0.73 -1.21 0.96 Opening Cash & Equivalents 0.13 0.12 0.12 0.11 0.10 1.64 8.27 7.55 8.76 7.80 Closing Cash & Equivalent 0.17 0.13 0.12 0.12 0.11 0.10 1.64 8.27 7.55 8.76

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

7.50

8.90

9.53

8.70

3.49

5.27

1.57

5.19

3.28

5.29

PBT

-0.41

5.19

6.37

4.49

3.13

1.73

-0.83

1.19

0.95

1.07

Adjustment

8.47

8.45

4.50

4.85

5.55

5.79

4.64

4.43

4.50

4.21

Changes in Working Capital

0.78

-0.40

2.08

2.86

-2.39

0.08

-6.00

1.09

-0.45

0.01

Cash after chg. in Working capital

8.84

13.24

12.96

12.19

6.29

7.60

-2.19

6.71

5.01

5.29

Interest Paid

-2.31

-2.56

-2.11

-1.08

-1.90

-1.72

0.54

-1.08

-1.47

0.00

Tax Paid

0.97

-1.77

-1.32

-2.41

-0.89

-0.61

-0.24

-0.43

-0.26

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

3.46

0.00

Cash From Investing Activity

-5.94

-4.19

-14.89

-6.67

-2.48

-6.08

-14.97

-5.05

-3.38

-3.44

Net Fixed Assets

3.25

-30.08

-17.76

19.09

5.55

1.68

-14.21

-1.40

-3.53

-3.07

Net Investments

-0.39

-1.87

-0.50

-2.34

-1.79

-0.05

-1.65

0.00

Others

-8.80

27.76

3.37

-23.42

-6.24

-7.71

0.89

-3.65

0.15

-0.37

Cash from Financing Activity

-1.52

-4.71

5.37

-2.02

-1.01

-0.73

6.76

0.58

-1.11

-0.89

Net Cash Inflow / Outflow

0.04

0.01

0.00

0.01

0.00

-1.54

-6.63

0.73

-1.21

0.96

Opening Cash & Equivalents

0.13

0.12

0.11

0.10

1.64

8.27

7.55

8.76

7.80

Closing Cash & Equivalent

0.17

0.13

0.12

0.11

0.10

1.64

8.27

7.55

8.76

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 39.19 38.82 37.53 35.09 34.32 33.19 32.45 32.73 32.34 31.43 ROA 0.67% 3.82% 6.08% 2.94% 3.21% 1.61% -0.88% 1.11% 1.00% 0.91% ROE 0.95% 5.93% 9.22% 3.97% 4.38% 2.26% -1.21% 1.56% 1.44% 1.30% ROCE 2.63% 10.46% 12.41% 9.22% 8.63% 5.47% -0.49% 3.82% 4.08% 3.89% Fixed Asset Turnover 0.91 1.64 2.72 2.08 1.49 1.21 0.87 1.61 1.91 1.63 Receivable days 39.11 33.59 31.56 27.32 23.61 20.77 27.27 21.53 16.17 18.49 Inventory Days 39.40 31.93 24.91 27.58 38.25 53.69 90.54 67.42 62.40 59.05 Payable days 17.58 18.37 19.62 12.90 13.75 12.85 11.98 12.97 13.80 21.18 Cash Conversion Cycle 60.92 47.15 36.85 42.00 48.11 61.61 105.83 75.97 64.77 56.36 Total Debt/Equity 0.23 0.24 0.34 0.15 0.16 0.26 0.28 0.17 0.26 0.21 Interest Cover 0.82 3.03 4.03 5.15 2.42 2.01 -0.54 2.10 1.65 1.94

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

39.19

38.82

37.53

35.09

34.32

33.19

32.45

32.73

32.34

31.43

ROA

0.67%

3.82%

6.08%

2.94%

3.21%

1.61%

-0.88%

1.11%

1.00%

0.91%

ROE

0.95%

5.93%

9.22%

3.97%

4.38%

2.26%

-1.21%

1.56%

1.44%

1.30%

ROCE

2.63%

10.46%

12.41%

9.22%

8.63%

5.47%

-0.49%

3.82%

4.08%

3.89%

Fixed Asset Turnover

0.91

1.64

2.72

2.08

1.49

1.21

0.87

1.61

1.91

1.63

Receivable days

39.11

33.59

31.56

27.32

23.61

20.77

27.27

21.53

16.17

18.49

Inventory Days

39.40

31.93

24.91

27.58

38.25

53.69

90.54

67.42

62.40

59.05

Payable days

17.58

18.37

19.62

12.90

13.75

12.85

11.98

12.97

13.80

21.18

Cash Conversion Cycle

60.92

47.15

36.85

42.00

48.11

61.61

105.83

75.97

64.77

56.36

Total Debt/Equity

0.23

0.24

0.34

0.15

0.16

0.26

0.28

0.17

0.26

0.21

Interest Cover

0.82

3.03

4.03

5.15

2.42

2.01

-0.54

2.10

1.65

1.94

Porwal Auto Components Ltd.

Auto Ancillary

BSE: 532933 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Porwal Auto Components Ltd.

Auto Ancillary

BSE: 532933 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update