PBT
1.43
-1.57
-0.74
1.11
18.91
1.40
-9.55
18.52
-0.73
0.37
Adjustment
1.33
0.25
-0.70
-1.87
20.48
0.31
8.79
-19.33
0.29
0.25
Changes in Working Capital
3.55
-12.52
-0.18
-22.11
-9.21
0.02
-7.85
-0.36
3.05
1.89
Cash after chg. in Working capital
6.32
-13.85
-1.62
-22.87
30.19
1.73
-8.62
-1.17
2.60
2.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
-0.09
-0.25
-0.01
0.00
0.00
-0.15
0.00
-1.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-20.00
0.00
0.00
18.03
0.00
0.00