Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Film Production, Distribution & Entertainment

Rating :
N/A  (View)

BSE: 532011 | NSE: Not Listed

52.00
1.00 (1.96%)
22-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  52.00
  •  52.00
  •  52.00
  •  51.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3669
  •  1.91
  •  75.80
  •  14.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.00
  • 1.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 26.14
  • N/A
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.69%
  • 0.00%
  • 27.17%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 85.18
  • 18.07
  • 14.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 87.59
  • 55.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 121.54
  • 642.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.82
  • 0.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.63
  • 0.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.73
  • 0.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.38
11.80
-96.78%
1.40
0.09
1,455.56%
32.02
2.70
1,085.93%
0.43
1.52
-71.71%
Expenses
0.35
11.47
-96.95%
0.91
0.55
65.45%
7.70
6.57
17.20%
0.48
1.93
-75.13%
EBITDA
0.02
0.33
-93.94%
0.49
-0.46
-
24.31
-3.88
-
-0.04
-0.41
-
EBIDTM
5.85%
2.81%
35.02%
-533.72%
75.94%
-143.68%
-9.45%
-26.84%
Other Income
0.00
0.63
-100.00%
0.02
0.10
-80.00%
-0.23
1.41
-
0.00
0.58
-100.00%
Interest
0.00
0.08
-100.00%
0.00
0.10
-100.00%
0.01
0.10
-90.00%
0.00
0.25
-100.00%
Depreciation
0.00
0.00
0.00
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.00
0.01
-100.00%
PBT
0.02
0.88
-97.73%
0.50
-0.47
-
24.07
-2.57
-
-0.05
-0.08
-
Tax
0.07
0.78
-91.03%
0.00
-0.01
-
-1.57
-1.42
-
0.00
0.27
-100.00%
PAT
-0.06
0.10
-
0.50
-0.45
-
25.64
-1.15
-
-0.05
-0.36
-
PATM
-15.43%
0.82%
35.95%
-524.42%
80.09%
-42.71%
-10.60%
-23.42%
EPS
-0.13
0.21
-
1.11
-0.99
-
56.57
-2.54
-
-0.10
-0.79
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
34.23
44.33
33.58
Net Sales Growth
112.48%
32.01%
 
Cost Of Goods Sold
0.01
14.95
-20.67
Gross Profit
34.22
29.38
54.25
GP Margin
99.98%
66.28%
161.55%
Total Expenditure
9.44
20.18
34.44
Power & Fuel Cost
-
0.01
0.02
% Of Sales
-
0.02%
0.06%
Employee Cost
-
1.27
1.22
% Of Sales
-
2.86%
3.63%
Manufacturing Exp.
-
1.35
46.71
% Of Sales
-
3.05%
139.10%
General & Admin Exp.
-
2.57
7.13
% Of Sales
-
5.80%
21.23%
Selling & Distn. Exp.
-
0.03
0.03
% Of Sales
-
0.07%
0.09%
Miscellaneous Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
EBITDA
24.78
24.15
-0.86
EBITDA Margin
72.39%
54.48%
-2.56%
Other Income
-0.21
0.50
1.99
Interest
0.01
0.19
1.54
Depreciation
0.00
0.02
0.02
PBT
24.54
24.44
-0.44
Tax
-1.50
-0.80
-0.58
Tax Rate
-6.11%
-3.27%
131.82%
PAT
26.03
25.24
0.14
PAT before Minority Interest
26.03
25.24
0.14
Minority Interest
0.00
0.00
0.00
PAT Margin
76.04%
56.94%
0.42%
PAT Growth
1,499.46%
17928.57%
 
Unadjusted EPS
52.06
50.48
0.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
35.59
10.23
Share Capital
4.53
4.53
Total Reserves
31.05
5.69
Non-Current Liabilities
0.44
1.40
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
48.25
60.01
Trade Payables
39.45
53.23
Other Current Liabilities
8.32
1.95
Short Term Borrowings
0.48
4.83
Short Term Provisions
0.00
0.00
Total Liabilities
84.28
71.64
Net Block
0.06
0.07
Gross Block
0.13
0.13
Accumulated Depreciation
0.07
0.06
Non Current Assets
1.87
2.83
Capital Work in Progress
0.00
0.00
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
1.81
2.75
Other Non Current Assets
0.00
0.00
Current Assets
82.41
68.81
Current Investments
0.00
0.00
Inventories
30.05
45.00
Sundry Debtors
43.78
10.74
Cash & Bank
0.34
1.14
Other Current Assets
8.24
1.74
Short Term Loans & Adv.
6.50
10.20
Net Current Assets
34.16
8.80
Total Assets
84.28
71.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
3.26
18.87
PBT
24.44
-0.44
Adjustment
-0.15
0.30
Changes in Working Capital
-21.82
18.62
Cash after chg. in Working capital
2.47
18.48
Interest Paid
0.00
0.00
Tax Paid
0.78
0.39
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
0.47
0.98
Net Fixed Assets
0.00
Net Investments
0.00
Others
0.47
Cash from Financing Activity
-4.52
-19.46
Net Cash Inflow / Outflow
-0.80
0.39
Opening Cash & Equivalents
1.14
0.75
Closing Cash & Equivalent
0.34
1.14

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
78.50
22.56
ROA
32.38%
0.20%
ROE
110.20%
1.38%
ROCE
96.38%
7.36%
Fixed Asset Turnover
334.09
253.04
Receivable days
224.41
116.69
Inventory Days
308.97
489.19
Payable days
567.72
617.39
Cash Conversion Cycle
-34.34
-11.51
Total Debt/Equity
0.01
0.47
Interest Cover
131.79
0.72

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.