Polytex India Live BSE/NSE | Polytex India Fundamenta data | Polytex India Balance sheet | Polytex India Quarterly Results | Polytex India Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

0.78
7.83
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

0.76
N/A
0.05

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.32
-4.10
-7.08

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-14.12
-18.32
-8.78

PAT CAGR (%)

10 Years
5 Years
3 Years

-4.59
-12.05
-8.37

P:E (Median)

8 Years
5 Years
3 Years

43.37
16.77
15.36

P:BV (Average)

8 Years
5 Years
3 Years

0.05
0.05
0.05

EV:EBITDA (Average)

8 Years
5 Years
3 Years

62.17
12.77
20.59

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 -6% 0 0 31% 0 0 0% 0 0 -15%
Expenses 0 0 84% 0 0 36% 0 0 14% 0 0 7%
EBITDA 0 0 - 0 0 - 0 0 -33% 0 0 -67%
EBIDTM -104% -1% -15% -11% 18% 29% 13% 28%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 - 0 0 -33% 0 0 -67%
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 - 0 0 -33% 0 0 -67%
PATM 24% -1% -1% -11% 19% 29% 14% 28%
EPS 0.03 0.00 0 0.00 -0.01 - 0.03 0.04 -25% 0.02 0.04 -50%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 1 1 1 1 1 1 1 1 1 1 1 Net Sales Growth 0% -5% -15% 20% -16% -4% -28% -9% 5% 112% Cost Of Goods Sold 0 0 0 0 0 0 0 0 0 0 0 Gross Profit 1 1 1 1 1 1 1 1 1 1 1 GP Margin 99% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1 1 1 1 1 1 1 0 0 0 0 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 51% 53% 40% 45% 34% 34% 8% 6% 4% 5% Manufacturing Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 25% 6% 16% 20% 16% 14% 9% 9% 5% 0% General & Admin Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 8% 8% 9% 12% 8% 6% 5% 4% 4% 5% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 14% 0% 6% 0% 2% 3% 3% 6% EBITDA 0 0 0 0 0 0 0 1 1 1 1 EBITDA Margin -21% 16% 34% 21% 22% 37% 46% 76% 79% 83% 86% Other Income 0 0 0 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 0 0 0 Depreciation 0 0 0 0 0 0 0 0 0 0 0 PBT 0 0 0 0 0 0 0 1 1 1 0 Tax 0 0 0 0 0 0 0 0 0 0 0 Tax Rate 9% 23% 35% 32% 25% 41% 68% 33% 21% 31% 30% PAT 0 0 0 0 0 0 0 1 1 1 0 PAT before Minority Interest 0 0 0 0 0 0 0 1 1 1 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin 14% 14% 22% 14% 16% 21% 14% 51% 62% 58% 25% PAT Growth -9% -41% 31% 8% -37% 46% -80% -25% 11% 394% EPS 0.07 0.07 0.13 0.10 0.09 0.14 0.10 0.49 0.65 0.59 0.12

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

Net Sales Growth

-5%

-15%

20%

-16%

-4%

-28%

-9%

112%

Cost Of Goods Sold

Gross Profit

GP Margin

99%

100%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

51%

53%

40%

45%

34%

Manufacturing Exp.

% Of Sales

25%

16%

20%

16%

14%

General & Admin Exp.

% Of Sales

12%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

14%

EBITDA

EBITDA Margin

-21%

16%

34%

21%

22%

37%

46%

76%

79%

83%

86%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

23%

35%

32%

25%

41%

68%

33%

21%

31%

30%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

14%

22%

14%

16%

21%

14%

51%

62%

58%

25%

PAT Growth

-9%

-41%

31%

-37%

46%

-80%

-25%

11%

394%

EPS

0.07

0.13

0.10

0.09

0.14

0.10

0.49

0.65

0.59

0.12

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 15 15 15 15 15 15 14 14 14 11 Share Capital 14 14 14 14 14 14 14 14 14 10 Total Reserves 2 2 1 1 1 1 1 1 0 0 Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 Secured Loans 0 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 0 0 1 2 1 0 0 0 1 0 Trade Payables 0 0 1 1 0 0 0 0 0 0 Other Current Liabilities 0 0 0 1 1 0 0 0 0 0 Short Term Borrowings 0 0 0 0 0 0 0 0 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 1 0 Total Liabilities 15 15 16 17 15 15 15 15 14 11 Net Block 0 0 0 0 0 0 0 0 0 0 Gross Block 0 0 0 0 0 0 0 0 0 0 Accumulated Depreciation 0 0 0 0 0 0 0 0 0 0 Non Current Assets 15 15 15 15 15 15 14 15 14 0 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 3 3 3 3 7 0 0 0 0 0 Long Term Loans & Adv. 12 12 13 12 8 15 14 14 14 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 Current Assets 0 0 0 1 1 0 0 0 0 11 Current Investments 0 0 0 0 0 0 0 0 0 0 Inventories 0 0 0 0 0 0 0 0 0 0 Sundry Debtors 0 0 0 1 1 0 0 0 0 0 Cash & Bank 0 0 0 0 0 0 0 0 0 0 Other Current Assets 0 0 0 0 0 0 0 0 0 11 Short Term Loans & Adv. 0 0 0 0 0 0 0 0 0 11 Net Current Assets 0 0 0 0 0 0 0 0 -1 11 Total Assets 15 15 16 17 15 15 15 15 15 11

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

-1

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -1 -1 -1 -5 6 -1 0 -1 -4 -10 PBT 0 0 0 0 0 0 1 1 1 0 Adjustment -1 -1 -1 -1 -1 -1 -1 -1 -1 0 Changes in Working Capital 0 0 0 -4 7 0 0 0 -3 -10 Cash after chg. in Working capital -1 -1 -1 -5 6 -1 0 -1 -4 -10 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 1 1 1 5 -6 1 1 1 1 0 Net Fixed Assets 0 0 0 0 0 0 0 0 0 0 Net Investments 0 0 0 4 -7 0 0 0 0 0 Others 1 1 1 1 1 1 1 1 1 0 Cash from Financing Activity 0 0 0 0 0 0 -1 0 2 10 Net Cash Inflow / Outflow 0 0 0 0 0 0 0 0 0 0 Opening Cash & Equivalents 0 0 0 0 0 0 0 0 0 0 Closing Cash & Equivalent 0 0 0 0 0 0 0 0 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-1

-5

-1

-4

-10

PBT

Adjustment

-1

Changes in Working Capital

-4

-3

-10

Cash after chg. in Working capital

-1

-5

-1

-4

-10

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-6

Net Fixed Assets

Net Investments

-7

Others

Cash from Financing Activity

-1

Net Cash Inflow / Outflow

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 11 11 11 11 11 11 11 10 10 10 ROA 1% 1% 1% 1% 1% 1% 5% 6% 6% 3% ROE 1% 1% 1% 1% 1% 1% 5% 6% 7% 3% ROCE 1% 2% 1% 1% 2% 3% 7% 8% 9% 9% Fixed Asset Turnover 6.45 6.76 7.99 6.64 7.90 8.24 11.88 13.74 13.27 0.00 Receivable days 0 0 0 460 225 0 0 0 0 49 Inventory Days 0 0 0 0 0 0 0 0 0 0 Payable days 76 268 538 402 43 23 59 135 175 156 Cash Conversion Cycle -76 -268 -538 58 182 -23 -59 -135 -175 -107 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 148 0 0 0 102 2,529 2,142 1,217 1,794 2

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

ROA

ROE

ROCE

Fixed Asset Turnover

6.45

6.76

7.99

6.64

7.90

8.24

11.88

13.74

13.27

0.00

Receivable days

460

225

Inventory Days

Payable days

268

538

402

135

175

156

Cash Conversion Cycle

-76

-268

-538

182

-23

-59

-135

-175

-107

Total Debt/Equity

0.00

Interest Cover

148

102

2,529

2,142

1,217

1,794

Polytex India Ltd.

Finance - NBFC

BSE: 512481 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Polytex India Ltd.

Finance - NBFC

BSE: 512481 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update