PBT
0.13
0.26
0.19
0.16
0.32
0.41
0.98
1.11
1.14
0.23
Adjustment
-0.73
-0.77
-0.91
-0.62
-0.84
-0.91
-1.27
-1.38
-1.32
0.04
Changes in Working Capital
-0.10
-0.19
-0.10
-4.25
6.72
-0.08
0.11
-0.31
-3.31
-9.86
Cash after chg. in Working capital
-0.71
-0.70
-0.82
-4.70
6.20
-0.59
-0.18
-0.58
-3.50
-9.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.08
-0.07
-0.08
-0.12
-0.29
-0.31
-0.41
-0.08
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00