PBT
2.36
3.08
2.21
1.38
0.98
0.70
0.19
0.30
0.69
1.71
Adjustment
0.63
0.70
0.64
0.67
0.71
0.83
0.74
0.17
0.81
-0.41
Changes in Working Capital
0.28
-1.36
1.82
-0.67
0.96
-1.34
-0.38
-0.80
0.33
1.69
Cash after chg. in Working capital
3.27
2.42
4.67
1.38
2.65
0.19
0.55
-0.32
1.83
3.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.71
-1.12
-0.68
-0.36
-0.43
-0.16
-0.04
-0.06
-0.26
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.34
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00