PBT
1.58
2.25
1.74
2.45
0.91
1.53
1.38
-0.51
-0.65
1.27
Adjustment
1.26
1.28
1.09
1.04
2.31
1.97
1.94
3.24
3.85
1.17
Changes in Working Capital
-1.98
-1.25
-1.41
-0.55
2.69
-2.46
-0.78
0.82
0.24
1.84
Cash after chg. in Working capital
0.86
2.28
1.42
2.95
5.90
1.04
2.54
3.55
3.44
4.29
Interest Paid
0.00
0.00
0.00
0.00
-0.44
-1.19
-1.29
-1.40
-1.69
-1.46
Tax Paid
-0.47
-0.40
-0.18
-0.39
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00