Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Cable

Rating :
65/99  (View)

BSE: 542652 | NSE: POLYCAB

881.25
49.20 (5.91%)
23-Oct-2020 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  838.60
  •  888.00
  •  835.10
  •  832.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  964355
  •  8498.38
  •  1182.00
  •  570.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,398.54
  • 16.71
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,274.29
  • 0.84%
  • 3.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.53%
  • 0.48%
  • 10.58%
  • FII
  • DII
  • Others
  • 6.12%
  • 11.56%
  • 2.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.10
  • 9.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 20.02
  • 9.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.67
  • 28.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
977
1,933
-49%
2,129
2,445
-13%
2,507
2,025
24%
2,242
1,812
24%
Expenses
919
1,728
-47%
1,829
2,220
-18%
2,168
1,707
27%
1,970
1,595
23%
EBITDA
57
205
-72%
301
225
34%
339
317
7%
272
216
26%
EBIDTM
6%
11%
14%
9%
14%
16%
12%
12%
Other Income
34
52
-35%
46
36
29%
0
24
-99%
12
-2
-
Interest
16
12
32%
16
26
-39%
9
17
-50%
13
36
-65%
Depreciation
44
38
15%
42
34
23%
41
36
14%
40
36
9%
PBT
40
206
-80%
289
200
44%
290
288
1%
232
142
64%
Tax
-78
71
-
68
65
4%
69
97
-29%
36
49
-26%
PAT
119
135
-12%
221
135
64%
222
192
16%
195
93
111%
PATM
12%
7%
7%
6%
9%
9%
9%
5%
EPS
7.97
9.06
-12%
14.83
9.06
64%
14.87
12.87
16%
13.11
6.21
111%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
7,855
8,830
7,986
6,770
5,500
5,217
4,708
Net Sales Growth
-4%
11%
18%
23%
5%
11%
 
Cost Of Goods Sold
8,625
5,877
5,620
4,911
4,045
3,741
3,488
Gross Profit
-770
2,953
2,366
1,859
1,455
1,476
1,220
GP Margin
-10%
33%
30%
27%
26%
28%
26%
Total Expenditure
6,886
7,695
7,033
6,041
5,020
4,762
4,268
Power & Fuel Cost
-
128
108
90
85
81
74
% Of Sales
-
1%
1%
1%
2%
2%
2%
Employee Cost
-
366
300
259
229
209
162
% Of Sales
-
4%
4%
4%
4%
4%
3%
Manufacturing Exp.
-
750
526
365
328
341
265
% Of Sales
-
8%
7%
5%
6%
7%
6%
General & Admin Exp.
-
98
87
86
82
82
47
% Of Sales
-
1%
1%
1%
1%
2%
1%
Selling & Distn. Exp.
-
345
278
254
188
176
145
% Of Sales
-
4%
3%
4%
3%
3%
3%
Miscellaneous Exp.
-
130
114
76
64
132
86
% Of Sales
-
1%
1%
1%
1%
3%
2%
EBITDA
969
1,135
953
729
480
456
440
EBITDA Margin
12%
13%
12%
11%
9%
9%
9%
Other Income
93
93
64
64
75
10
11
Interest
54
50
117
94
66
111
108
Depreciation
167
161
141
133
128
107
98
PBT
851
1,017
758
567
361
248
245
Tax
95
244
256
208
128
81
85
Tax Rate
11%
24%
34%
37%
35%
33%
35%
PAT
757
766
502
358
233
167
160
PAT before Minority Interest
752
773
503
358
233
167
160
Minority Interest
-5
-7
-1
-1
0
0
0
PAT Margin
10%
9%
6%
5%
4%
3%
3%
PAT Growth
37%
53%
40%
54%
40%
4%
 
EPS
50.78
51.44
33.69
24.02
15.63
11.19
10.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
3,836
2,847
2,348
1,994
Share Capital
149
141
141
141
Total Reserves
3,661
2,691
2,206
1,852
Non-Current Liabilities
100
154
242
256
Secured Loans
11
89
159
162
Unsecured Loans
0
0
0
0
Long Term Provisions
26
16
10
9
Current Liabilities
2,009
2,619
1,854
2,300
Trade Payables
1,354
1,520
922
1,354
Other Current Liabilities
401
808
244
227
Short Term Borrowings
111
103
569
659
Short Term Provisions
143
188
120
60
Total Liabilities
5,961
5,628
4,448
4,553
Net Block
1,422
1,276
1,197
1,128
Gross Block
2,066
1,786
1,568
1,367
Accumulated Depreciation
644
510
370
238
Non Current Assets
1,911
1,704
1,522
1,473
Capital Work in Progress
241
193
136
165
Non Current Investment
25
29
32
33
Long Term Loans & Adv.
219
199
151
144
Other Non Current Assets
3
7
7
2
Current Assets
4,050
3,924
2,926
3,080
Current Investments
40
0
0
0
Inventories
1,925
1,996
1,366
1,520
Sundry Debtors
1,434
1,334
1,291
1,173
Cash & Bank
281
317
11
30
Other Current Assets
370
107
32
45
Short Term Loans & Adv.
183
171
226
311
Net Current Assets
2,041
1,305
1,071
780
Total Assets
5,961
5,628
4,448
4,553

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
245
1,230
362
296
PBT
1,010
756
567
361
Adjustment
158
350
277
210
Changes in Working Capital
-622
305
-342
-173
Cash after chg. in Working capital
546
1,411
502
398
Interest Paid
0
0
0
0
Tax Paid
-301
-181
-140
-102
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-262
-408
-188
-290
Net Fixed Assets
-337
-264
-169
Net Investments
-44
-4
-2
Others
118
-140
-17
Cash from Financing Activity
11
-651
-190
-10
Net Cash Inflow / Outflow
-7
171
-15
-3
Opening Cash & Equivalents
179
8
23
32
Closing Cash & Equivalent
172
179
8
23

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
256
201
166
141
126
115
ROA
13%
10%
8%
6%
5%
5%
ROE
23%
19%
17%
12%
11%
10%
ROCE
30%
28%
22%
16%
16%
16%
Fixed Asset Turnover
4.58
4.76
4.71
4.91
4.94
4.19
Receivable days
57
60
65
76
78
77
Inventory Days
81
77
76
75
60
65
Payable days
29
31
55
85
78
79
Cash Conversion Cycle
109
106
86
67
60
63
Total Debt/Equity
0.04
0.10
0.34
0.43
0.45
0.34
Interest Cover
22
8
7
6
3
3

News Update


  • Polycab India planning to expand presence in international markets
    3rd Aug 2020, 09:25 AM

    The company is targeting markets like the US, Australia, Europe and Africa, among others

    Read More
  • Polycab India reports 13% fall in Q1 consolidated net profit
    23rd Jul 2020, 15:10 PM

    Total income of the company decreased by 49.10% at Rs 1010.22 crore for Q1FY21

    Read More
  • Polycab India - Quarterly Results
    21st Jul 2020, 17:11 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.