Nifty
Sensex
:
:
14482.15
49255.20
200.85 (1.41%)
690.93 (1.42%)

Cable

Rating :
61/99  (View)

BSE: 542652 | NSE: POLYCAB

1192.75
-1.50 (-0.13%)
19-Jan-2021 | 12:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1195.00
  •  1219.00
  •  1190.00
  •  1194.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  187576
  •  2237.31
  •  1310.00
  •  570.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,771.30
  • 23.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,681.34
  • 0.59%
  • 4.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.53%
  • 0.48%
  • 10.58%
  • FII
  • DII
  • Others
  • 6.12%
  • 11.56%
  • 2.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.10
  • 9.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 20.02
  • 9.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.67
  • 28.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2,113.68
2,241.94
-5.72%
976.60
1,951.32
-49.95%
2,129.38
2,463.64
-13.57%
2,507.31
2,024.84
23.83%
Expenses
1,801.21
1,970.23
-8.58%
919.12
1,727.70
-46.80%
1,828.81
2,220.13
-17.63%
2,168.20
1,707.42
26.99%
EBITDA
312.48
271.71
15.00%
57.48
223.63
-74.30%
300.57
243.51
23.43%
339.11
317.41
6.84%
EBIDTM
14.78%
12.12%
5.89%
11.46%
14.01%
14.01%
13.52%
15.68%
Other Income
32.74
12.43
163.40%
33.63
33.56
0.21%
46.46
21.70
114.10%
0.35
23.82
-98.53%
Interest
11.38
12.71
-10.46%
16.30
12.32
32.31%
15.93
26.21
-39.22%
8.58
17.16
-50.00%
Depreciation
45.60
39.53
15.36%
44.27
38.50
14.99%
42.18
34.31
22.94%
40.68
35.59
14.30%
PBT
288.23
231.91
24.29%
40.26
206.37
-80.49%
288.92
204.69
41.15%
290.20
288.48
0.60%
Tax
66.42
36.49
82.02%
-78.47
71.31
-
68.00
66.80
1.80%
68.57
96.74
-29.12%
PAT
221.81
195.41
13.51%
118.72
135.05
-12.09%
220.93
137.89
60.22%
221.63
191.74
15.59%
PATM
10.49%
8.72%
12.16%
6.92%
7.11%
7.11%
8.84%
9.47%
EPS
14.80
12.90
14.73%
7.90
9.05
-12.71%
28.29
28.29
0.00%
14.70
13.69
7.38%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
7,726.97
8,829.95
7,985.55
6,770.31
5,500.12
5,217.41
4,708.12
Net Sales Growth
-11.00%
10.57%
17.95%
23.09%
5.42%
10.82%
 
Cost Of Goods Sold
8,559.35
5,877.19
5,619.57
4,911.29
4,045.18
3,740.93
3,488.43
Gross Profit
-832.38
2,952.77
2,365.99
1,859.01
1,454.94
1,476.48
1,219.68
GP Margin
-10.77%
33.44%
29.63%
27.46%
26.45%
28.30%
25.91%
Total Expenditure
6,717.34
7,694.93
7,032.79
6,041.43
5,020.17
4,761.59
4,268.08
Power & Fuel Cost
-
128.32
107.65
89.63
84.78
80.55
74.29
% Of Sales
-
1.45%
1.35%
1.32%
1.54%
1.54%
1.58%
Employee Cost
-
365.75
300.25
259.25
229.10
209.36
161.89
% Of Sales
-
4.14%
3.76%
3.83%
4.17%
4.01%
3.44%
Manufacturing Exp.
-
750.20
525.94
365.33
327.82
340.88
265.33
% Of Sales
-
8.50%
6.59%
5.40%
5.96%
6.53%
5.64%
General & Admin Exp.
-
98.16
87.09
85.77
81.68
81.70
47.43
% Of Sales
-
1.11%
1.09%
1.27%
1.49%
1.57%
1.01%
Selling & Distn. Exp.
-
344.89
277.86
254.27
187.98
175.99
144.57
% Of Sales
-
3.91%
3.48%
3.76%
3.42%
3.37%
3.07%
Miscellaneous Exp.
-
130.43
114.44
75.88
63.62
132.19
86.14
% Of Sales
-
1.48%
1.43%
1.12%
1.16%
2.53%
1.83%
EBITDA
1,009.64
1,135.02
952.76
728.88
479.95
455.82
440.04
EBITDA Margin
13.07%
12.85%
11.93%
10.77%
8.73%
8.74%
9.35%
Other Income
113.18
92.79
63.78
64.44
75.21
10.37
11.15
Interest
52.19
49.53
116.71
93.68
65.95
111.13
108.46
Depreciation
172.73
160.89
141.44
132.95
127.88
106.96
97.53
PBT
907.61
1,017.40
758.39
566.68
361.33
248.10
245.20
Tax
124.52
244.37
255.76
208.23
128.25
81.36
84.87
Tax Rate
13.72%
24.02%
33.72%
36.75%
35.49%
32.79%
34.61%
PAT
783.09
766.47
502.03
357.91
232.83
166.74
160.32
PAT before Minority Interest
779.52
773.03
502.63
358.46
233.08
166.74
160.32
Minority Interest
-3.57
-6.56
-0.60
-0.55
-0.25
0.00
0.00
PAT Margin
10.13%
8.68%
6.29%
5.29%
4.23%
3.20%
3.41%
PAT Growth
18.63%
52.67%
40.27%
53.72%
39.64%
4.00%
 
Unadjusted EPS
52.56
51.44
33.69
24.02
15.63
11.19
10.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
3,836.41
2,846.95
2,347.62
1,993.54
Share Capital
148.88
141.21
141.21
141.21
Total Reserves
3,660.68
2,690.80
2,206.41
1,852.34
Non-Current Liabilities
100.08
153.97
242.02
255.92
Secured Loans
10.65
88.92
158.95
161.76
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
25.63
16.24
9.51
9.02
Current Liabilities
2,009.09
2,618.94
1,854.42
2,300.19
Trade Payables
1,353.68
1,520.18
922.09
1,354.27
Other Current Liabilities
401.01
807.63
243.58
227.09
Short Term Borrowings
111.45
103.07
568.75
659.03
Short Term Provisions
142.94
188.06
120.01
59.80
Total Liabilities
5,960.58
5,628.29
4,448.11
4,552.70
Net Block
1,422.01
1,275.58
1,197.13
1,128.39
Gross Block
2,066.38
1,785.90
1,567.53
1,366.51
Accumulated Depreciation
644.36
510.32
370.40
238.12
Non Current Assets
1,910.66
1,704.11
1,522.19
1,472.70
Capital Work in Progress
241.18
193.00
135.99
164.88
Non Current Investment
25.48
29.39
31.55
32.81
Long Term Loans & Adv.
218.65
199.25
150.72
144.25
Other Non Current Assets
3.34
6.90
6.81
2.38
Current Assets
4,049.92
3,924.18
2,925.91
3,080.00
Current Investments
40.00
0.00
0.00
0.00
Inventories
1,924.95
1,995.79
1,365.70
1,519.82
Sundry Debtors
1,433.64
1,334.32
1,290.82
1,173.42
Cash & Bank
281.31
316.65
10.64
30.16
Other Current Assets
370.01
106.58
32.37
45.30
Short Term Loans & Adv.
182.98
170.85
226.38
311.31
Net Current Assets
2,040.83
1,305.24
1,071.49
779.81
Total Assets
5,960.58
5,628.29
4,448.10
4,552.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
244.63
1,229.96
362.44
296.40
PBT
1,009.99
756.06
566.79
361.00
Adjustment
157.98
349.93
277.42
209.60
Changes in Working Capital
-622.11
305.32
-341.84
-172.62
Cash after chg. in Working capital
545.86
1,411.32
502.37
397.98
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-301.22
-181.36
-139.93
-101.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-262.25
-407.73
-187.83
-289.76
Net Fixed Assets
-336.58
-264.11
-169.19
Net Investments
-43.50
-4.09
-1.60
Others
117.83
-139.53
-17.04
Cash from Financing Activity
10.71
-651.40
-189.82
-9.84
Net Cash Inflow / Outflow
-6.90
170.83
-15.21
-3.20
Opening Cash & Equivalents
179.06
8.23
23.44
31.63
Closing Cash & Equivalent
172.16
179.06
8.23
23.44

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
255.88
200.56
166.25
141.18
126.45
114.85
ROA
13.34%
9.98%
7.96%
5.55%
5.25%
4.84%
ROE
23.28%
19.41%
16.51%
12.33%
11.03%
9.89%
ROCE
30.00%
27.93%
22.02%
15.74%
16.29%
16.32%
Fixed Asset Turnover
4.58
4.76
4.71
4.91
4.94
4.19
Receivable days
57.21
59.99
65.04
76.13
77.68
77.46
Inventory Days
81.03
76.82
76.15
75.46
60.13
64.53
Payable days
29.40
30.52
54.82
84.89
77.67
78.84
Cash Conversion Cycle
108.84
106.30
86.37
66.70
60.14
63.15
Total Debt/Equity
0.04
0.10
0.34
0.43
0.45
0.34
Interest Cover
21.54
7.50
7.05
6.48
3.33
3.26

Annual Reports:


News Update


  • Polycab India launches Purocoat Antivirus Fans
    12th Nov 2020, 10:18 AM

    These anti-virus fans are manufactured with Nanova Hygiene plus TM Technology under its Purocoat Antivirus Range

    Read More
  • Polycab India reports 15% fall in Q2 consolidated net profit
    26th Oct 2020, 10:55 AM

    Total income of the company decreased by 4.79% at Rs 2146.42 crore for Q2FY21

    Read More
  • Polycab India - Quarterly Results
    24th Oct 2020, 12:24 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.