Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
51/99  (View)

BSE: 532486 | NSE: POKARNA

149.45
8.65 (6.14%)
23-Oct-2020 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  144.00
  •  154.85
  •  140.20
  •  140.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  164505
  •  245.85
  •  181.00
  •  45.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 437.00
  • 14.11
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 692.43
  • 0.43%
  • 1.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.66%
  • 4.39%
  • 26.76%
  • FII
  • DII
  • Others
  • 1.92%
  • 7.71%
  • 2.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.97
  • -16.70
  • 5.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.42
  • -0.41
  • 6.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.67
  • 18.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.63
  • 9.48
  • 8.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.47
  • 3.30
  • 2.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.87
  • 5.88
  • 5.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
27
126
-78%
89
145
-38%
62
122
-49%
117
112
4%
Expenses
30
86
-65%
62
95
-35%
43
79
-45%
74
80
-7%
EBITDA
-2
40
-
27
50
-46%
19
42
-56%
43
32
34%
EBIDTM
-9%
32%
30%
34%
30%
35%
37%
29%
Other Income
0
2
-79%
1
2
-21%
0
1
-86%
3
3
-10%
Interest
5
6
-13%
5
6
-13%
6
6
-13%
6
7
-10%
Depreciation
5
5
3%
6
10
-43%
6
6
4%
6
6
7%
PBT
-12
31
-
18
36
-50%
7
32
-77%
34
23
46%
Tax
-3
1
-
15
10
54%
1
6
-85%
4
4
-1%
PAT
-9
30
-
3
26
-88%
7
26
-75%
30
20
55%
PATM
-34%
24%
4%
18%
11%
21%
26%
18%
EPS
-2.99
9.83
-
1.03
8.54
-88%
2.12
8.38
-75%
9.84
6.35
55%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
295
394
462
337
367
394
326
231
204
181
167
Net Sales Growth
-41%
-15%
37%
-8%
-7%
21%
42%
13%
13%
8%
 
Cost Of Goods Sold
86
120
146
79
76
91
90
51
45
48
45
Gross Profit
210
274
317
257
291
303
236
179
158
133
122
GP Margin
71%
70%
69%
76%
79%
77%
72%
78%
78%
73%
73%
Total Expenditure
209
262
318
242
238
260
241
183
168
152
143
Power & Fuel Cost
-
16
23
23
21
23
22
21
21
16
15
% Of Sales
-
4%
5%
7%
6%
6%
7%
9%
10%
9%
9%
Employee Cost
-
43
42
38
33
37
32
25
22
21
20
% Of Sales
-
11%
9%
11%
9%
9%
10%
11%
11%
12%
12%
Manufacturing Exp.
-
43
62
59
62
67
58
53
47
39
36
% Of Sales
-
11%
13%
17%
17%
17%
18%
23%
23%
22%
21%
General & Admin Exp.
-
11
12
12
10
12
10
10
11
10
9
% Of Sales
-
3%
3%
4%
3%
3%
3%
4%
5%
6%
5%
Selling & Distn. Exp.
-
23
27
25
24
25
25
21
20
15
15
% Of Sales
-
6%
6%
7%
7%
6%
8%
9%
10%
8%
9%
Miscellaneous Exp.
-
6
7
5
11
4
3
2
2
2
15
% Of Sales
-
1%
1%
1%
3%
1%
1%
1%
1%
1%
2%
EBITDA
86
132
144
95
130
134
85
48
35
29
24
EBITDA Margin
29%
33%
31%
28%
35%
34%
26%
21%
17%
16%
15%
Other Income
5
5
9
6
10
6
7
1
6
4
4
Interest
21
23
27
30
33
38
34
33
35
44
31
Depreciation
23
23
26
20
17
18
23
20
22
19
18
PBT
47
91
101
51
89
83
35
-5
-17
-30
-22
Tax
16
20
21
9
19
15
12
-9
1
0
0
Tax Rate
34%
22%
20%
17%
21%
22%
28%
-325%
-29%
-2%
1%
PAT
31
71
81
42
70
51
31
12
-7
-31
-22
PAT before Minority Interest
31
71
81
42
70
51
31
12
-7
-31
-22
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
10%
18%
17%
13%
19%
13%
10%
5%
-3%
-17%
-13%
PAT Growth
-70%
-12%
91%
-40%
37%
63%
168%
276%
79%
-44%
 
EPS
9.99
22.82
26.03
13.63
22.66
16.52
10.12
3.77
-2.14
-9.98
-6.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
339
270
191
151
97
53
26
16
22
53
Share Capital
6
6
6
6
6
6
6
6
6
6
Total Reserves
332
264
185
145
91
47
20
9
16
47
Non-Current Liabilities
423
154
169
193
196
218
218
214
202
172
Secured Loans
122
57
64
89
101
114
126
118
112
94
Unsecured Loans
102
95
98
93
78
87
81
77
73
65
Long Term Provisions
6
4
4
3
20
1
1
1
1
1
Current Liabilities
165
190
156
164
172
152
176
185
198
207
Trade Payables
34
39
30
28
24
31
28
22
24
29
Other Current Liabilities
55
64
51
61
57
48
66
83
93
115
Short Term Borrowings
50
56
59
53
65
59
71
57
52
44
Short Term Provisions
27
31
16
23
25
14
12
23
28
20
Total Liabilities
927
615
516
508
465
423
420
414
422
432
Net Block
269
259
270
260
239
241
259
280
295
308
Gross Block
510
478
467
444
408
393
387
389
386
381
Accumulated Depreciation
241
219
198
185
170
152
128
109
91
73
Non Current Assets
741
378
304
296
277
255
273
290
306
325
Capital Work in Progress
431
55
3
3
20
6
3
2
4
6
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
19
52
21
23
16
9
11
8
7
7
Other Non Current Assets
23
12
10
11
3
1
1
0
1
4
Current Assets
185
238
212
212
188
167
147
124
116
107
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
91
100
101
98
89
77
80
69
64
58
Sundry Debtors
34
68
69
67
78
69
53
36
38
38
Cash & Bank
32
37
21
28
13
12
7
11
7
3
Other Current Assets
28
6
5
3
8
9
7
8
6
7
Short Term Loans & Adv.
15
26
15
17
4
7
6
7
5
5
Net Current Assets
20
47
56
47
16
15
-30
-61
-82
-100
Total Assets
927
615
516
508
465
423
420
414
422
432

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
379
108
77
111
106
61
-15
8
43
16
PBT
91
101
51
97
83
35
-5
-17
-30
-22
Adjustment
46
52
49
49
57
57
55
60
70
47
Changes in Working Capital
257
-22
-3
-9
-23
-29
-64
-35
4
-9
Cash after chg. in Working capital
395
131
98
137
118
64
-13
8
43
16
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-16
-22
-20
-24
-12
-3
-2
-1
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
-2
0
0
0
0
0
0
Cash From Investing Activity
-390
-67
-30
-32
-31
-15
-5
-9
-3
-5
Net Fixed Assets
-7
2
-4
-24
-22
-13
-3
-5
0
0
Net Investments
0
0
0
0
0
0
0
0
0
0
Others
-384
-68
-26
-8
-9
-2
-2
-4
-3
-5
Cash from Financing Activity
-1
-44
-52
-65
-75
-41
16
3
-38
-17
Net Cash Inflow / Outflow
-12
-2
-4
14
0
5
-4
2
2
-6
Opening Cash & Equivalents
2
2
4
-12
8
3
7
5
3
9
Closing Cash & Equivalent
-5
2
2
4
8
8
3
7
5
3

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
109
87
62
49
31
17
8
5
7
17
ROA
9%
14%
8%
14%
12%
7%
3%
-2%
-7%
-5%
ROE
23%
35%
25%
57%
68%
80%
57%
-35%
-83%
-34%
ROCE
20%
27%
19%
31%
29%
23%
11%
11%
5%
3%
Fixed Asset Turnover
0.80
0.98
0.74
0.87
0.99
0.86
0.61
0.54
0.48
0.45
Receivable days
47
54
73
72
68
67
69
65
75
77
Inventory Days
89
80
108
92
76
86
116
117
121
108
Payable days
49
40
41
40
38
44
47
46
56
67
Cash Conversion Cycle
87
94
140
124
106
109
138
136
139
118
Total Debt/Equity
0.85
0.88
1.30
1.79
2.81
5.47
12.04
17.64
11.36
4.69
Interest Cover
5
5
3
4
3
2
1
1
0
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.