Nifty
Sensex
:
:
14497.50
49343.28
216.20 (1.51%)
779.01 (1.60%)

Construction - Real Estate

Rating :
45/99  (View)

BSE: 523628 | NSE: PODDARHOUS

203.60
5.35 (2.70%)
19-Jan-2021 | 1:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  204.95
  •  204.95
  •  191.50
  •  198.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  556
  •  1.13
  •  332.40
  •  137.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 128.20
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 379.24
  • N/A
  • 0.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.02%
  • 2.57%
  • 18.61%
  • FII
  • DII
  • Others
  • 1.7%
  • 10.44%
  • 5.66%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.05
  • -19.87
  • 13.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.16
  • -6.22
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 37.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.67
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.34
  • 2.02
  • 1.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.10
  • 14.70
  • -22.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
5.13
10.14
-49.41%
3.67
11.65
-68.50%
8.64
11.79
-26.72%
17.52
22.35
-21.61%
Expenses
9.32
15.14
-38.44%
6.45
19.51
-66.94%
14.86
12.22
21.60%
21.56
24.05
-10.35%
EBITDA
-4.19
-5.00
-
-2.78
-7.86
-
-6.22
-0.44
-
-4.04
-1.70
-
EBIDTM
-81.67%
-49.29%
-75.55%
-67.42%
-72.03%
-3.70%
-23.05%
-7.62%
Other Income
0.95
1.05
-9.52%
0.79
1.32
-40.15%
0.83
0.62
33.87%
0.81
1.39
-41.73%
Interest
1.35
1.73
-21.97%
0.74
1.93
-61.66%
0.95
0.85
11.76%
0.59
1.29
-54.26%
Depreciation
0.09
0.10
-10.00%
0.10
0.10
0.00%
0.14
-0.26
-
0.05
0.25
-80.00%
PBT
-4.68
-5.78
-
-2.82
-8.57
-
-6.49
-0.41
-
-3.87
-1.86
-
Tax
-0.85
-0.88
-
-0.29
-1.83
-
-1.57
-0.39
-
-0.84
0.48
-
PAT
-3.83
-4.90
-
-2.52
-6.74
-
-4.92
-0.02
-
-3.03
-2.34
-
PATM
-74.66%
-48.33%
-68.66%
-57.82%
-56.92%
-0.14%
-17.31%
-10.48%
EPS
-6.07
-7.76
-
-4.00
-10.67
-
-7.79
-0.03
-
-4.80
-3.71
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
34.96
47.95
47.56
33.13
53.32
145.14
115.92
68.16
26.95
16.44
20.16
Net Sales Growth
-37.49%
0.82%
43.56%
-37.87%
-63.26%
25.21%
70.07%
152.91%
63.93%
-18.45%
 
Cost Of Goods Sold
5.02
-34.41
-23.41
-19.09
6.97
72.66
36.67
17.88
5.24
-1.75
-3.94
Gross Profit
29.94
82.37
70.96
52.23
46.35
72.48
79.25
50.29
21.71
18.19
24.10
GP Margin
85.64%
171.78%
149.20%
157.65%
86.93%
49.94%
68.37%
73.78%
80.56%
110.64%
119.54%
Total Expenditure
52.19
36.23
33.82
41.49
56.18
128.98
83.78
53.26
20.43
12.48
19.10
Power & Fuel Cost
-
1.80
1.75
0.91
1.14
0.19
0.00
0.00
0.20
0.14
0.05
% Of Sales
-
3.75%
3.68%
2.75%
2.14%
0.13%
0%
0%
0.74%
0.85%
0.25%
Employee Cost
-
21.22
16.19
11.54
9.55
4.30
7.56
5.80
4.28
3.26
2.61
% Of Sales
-
44.25%
34.04%
34.83%
17.91%
2.96%
6.52%
8.51%
15.88%
19.83%
12.95%
Manufacturing Exp.
-
18.67
11.86
19.89
19.80
40.35
23.76
18.17
1.94
5.50
16.47
% Of Sales
-
38.94%
24.94%
60.04%
37.13%
27.80%
20.50%
26.66%
7.20%
33.45%
81.70%
General & Admin Exp.
-
12.93
19.25
21.13
8.46
5.54
4.33
3.34
3.32
3.04
1.41
% Of Sales
-
26.97%
40.48%
63.78%
15.87%
3.82%
3.74%
4.90%
12.32%
18.49%
6.99%
Selling & Distn. Exp.
-
15.70
7.88
5.86
8.38
3.92
7.42
4.02
1.96
1.40
1.31
% Of Sales
-
32.74%
16.57%
17.69%
15.72%
2.70%
6.40%
5.90%
7.27%
8.52%
6.50%
Miscellaneous Exp.
-
0.33
0.29
1.25
1.88
2.02
4.05
4.06
3.48
0.90
1.31
% Of Sales
-
0.69%
0.61%
3.77%
3.53%
1.39%
3.49%
5.96%
12.91%
5.47%
5.90%
EBITDA
-17.23
11.72
13.74
-8.36
-2.86
16.16
32.14
14.90
6.52
3.96
1.06
EBITDA Margin
-49.28%
24.44%
28.89%
-25.23%
-5.36%
11.13%
27.73%
21.86%
24.19%
24.09%
5.26%
Other Income
3.38
4.00
3.23
1.94
6.92
9.39
2.93
2.65
4.37
2.35
1.88
Interest
3.63
39.27
24.91
3.16
0.39
0.10
2.45
4.39
4.17
3.26
0.67
Depreciation
0.38
1.16
0.85
0.57
0.60
0.82
0.92
0.58
0.90
0.75
0.21
PBT
-17.86
-24.71
-8.79
-10.15
3.07
24.62
31.69
12.59
5.82
2.29
2.06
Tax
-3.55
-5.12
-1.54
-2.67
0.85
6.81
10.43
4.78
3.70
0.72
0.13
Tax Rate
19.88%
20.72%
17.52%
26.31%
27.69%
29.04%
32.52%
37.79%
32.98%
-654.55%
6.31%
PAT
-14.30
-19.59
-7.25
-7.48
2.22
16.65
21.66
7.89
7.67
-0.82
1.84
PAT before Minority Interest
-14.30
-19.59
-7.25
-7.48
2.22
16.64
21.64
7.87
7.52
-0.83
1.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.01
0.02
0.02
0.15
0.01
-0.09
PAT Margin
-40.90%
-40.86%
-15.24%
-22.58%
4.16%
11.47%
18.69%
11.58%
28.46%
-4.99%
9.13%
PAT Growth
0.00%
-170.21%
3.07%
-436.94%
-86.67%
-23.13%
174.52%
2.87%
1035.37%
-144.57%
 
Unadjusted EPS
-22.70
-31.10
-11.51
-11.87
3.52
26.43
34.38
12.52
12.17
-1.30
2.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
192.04
212.50
220.11
228.23
225.22
209.56
66.85
59.76
52.59
53.80
Share Capital
6.32
6.32
6.32
6.32
6.32
6.32
5.20
5.20
5.20
5.20
Total Reserves
185.73
206.19
213.79
221.92
218.90
203.24
61.65
54.56
47.39
48.60
Non-Current Liabilities
203.81
176.07
120.56
3.40
4.95
8.31
20.64
12.09
1.37
0.90
Secured Loans
186.73
167.45
119.83
0.24
0.33
4.25
17.92
10.73
0.74
0.53
Unsecured Loans
25.46
11.92
2.62
2.62
2.62
3.12
2.25
0.50
0.00
0.00
Long Term Provisions
0.15
0.19
0.36
0.20
0.95
0.89
0.31
0.79
0.42
0.12
Current Liabilities
139.42
78.52
45.52
57.93
45.74
113.94
126.02
126.85
76.85
30.69
Trade Payables
29.10
18.62
26.93
20.72
2.73
3.51
2.97
4.58
3.73
3.17
Other Current Liabilities
83.67
48.50
18.12
36.82
41.20
108.23
120.93
98.35
58.19
25.39
Short Term Borrowings
23.80
10.00
0.00
0.00
0.00
0.00
0.00
22.50
13.78
0.92
Short Term Provisions
2.85
1.40
0.46
0.39
1.81
2.20
2.12
1.42
1.15
1.22
Total Liabilities
535.27
467.09
386.19
289.56
275.91
331.81
213.51
198.70
130.93
85.51
Net Block
4.56
4.26
3.55
2.87
3.55
3.56
4.31
4.77
4.94
3.16
Gross Block
10.34
9.15
7.59
6.63
7.35
6.57
6.57
7.02
6.31
3.84
Accumulated Depreciation
5.78
4.89
4.03
3.76
3.79
3.01
2.26
2.25
1.37
0.69
Non Current Assets
108.94
97.75
96.29
67.82
16.08
23.35
15.88
48.55
24.02
20.80
Capital Work in Progress
0.00
0.00
0.00
0.06
0.00
6.12
0.00
0.00
0.00
0.00
Non Current Investment
1.81
1.81
1.80
1.82
3.19
3.46
3.48
3.43
3.75
6.85
Long Term Loans & Adv.
102.57
91.68
90.93
63.07
9.33
10.21
8.08
40.35
15.33
10.79
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
426.34
369.34
289.90
221.74
259.83
308.45
197.63
150.16
106.91
64.72
Current Investments
1.53
40.43
71.46
64.14
124.49
132.25
3.22
0.00
7.62
8.99
Inventories
378.10
304.28
191.83
144.51
125.26
167.35
176.73
115.94
67.98
43.15
Sundry Debtors
5.36
3.70
3.31
2.10
4.53
1.88
1.48
1.18
2.31
2.20
Cash & Bank
8.86
1.72
10.53
3.94
3.24
4.41
13.68
27.72
22.65
9.49
Other Current Assets
32.49
1.16
0.10
0.12
2.32
2.55
2.53
5.32
6.36
0.88
Short Term Loans & Adv.
21.64
18.05
12.67
6.95
2.29
2.51
2.48
5.32
6.36
0.88
Net Current Assets
286.91
290.82
244.38
163.81
214.09
194.51
71.61
23.30
30.06
34.03
Total Assets
535.28
467.09
386.19
289.56
275.91
331.80
213.51
198.71
130.93
85.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-59.07
-114.00
-103.72
-65.25
-17.97
15.38
3.07
-23.33
-0.48
-4.66
PBT
-24.71
-8.79
-10.15
3.07
23.45
21.66
7.89
7.67
-0.82
1.84
Adjustment
36.60
23.21
1.99
-5.11
-14.87
-1.48
-0.05
-1.72
1.75
-1.50
Changes in Working Capital
-71.75
-128.66
-95.96
-61.05
-26.51
-4.75
-4.73
-29.16
-1.36
-5.03
Cash after chg. in Working capital
-59.86
-114.24
-104.12
-63.08
-17.93
15.43
3.10
-23.21
-0.44
-4.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.79
0.24
0.40
-2.18
-0.05
-0.05
-0.03
-0.13
-0.04
0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
37.89
27.68
-6.24
67.40
22.49
-132.62
-2.56
10.32
1.71
8.03
Net Fixed Assets
-1.20
-1.53
-0.89
0.65
5.44
-6.12
0.51
-0.70
-2.47
-1.57
Net Investments
38.90
31.02
-7.97
61.13
8.03
-131.98
-0.91
8.16
1.95
9.56
Others
0.19
-1.81
2.62
5.62
9.02
5.48
-2.16
2.86
2.23
0.04
Cash from Financing Activity
22.16
77.55
116.52
-2.04
-5.68
107.98
-14.55
18.08
11.92
-2.83
Net Cash Inflow / Outflow
0.97
-8.77
6.56
0.10
-1.17
-9.26
-14.04
5.07
13.16
0.55
Opening Cash & Equivalents
0.92
9.69
3.13
3.03
4.41
13.68
27.72
22.65
9.49
8.95
Closing Cash & Equivalent
1.89
0.92
9.69
3.13
3.24
4.41
13.68
27.72
22.65
9.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
304.09
336.48
348.53
361.39
356.61
331.82
128.45
114.83
101.05
103.38
ROA
-3.91%
-1.70%
-2.21%
0.79%
5.48%
7.94%
3.82%
4.56%
-0.77%
2.64%
ROE
-9.68%
-3.35%
-3.34%
0.98%
7.65%
15.66%
12.43%
13.38%
-1.56%
3.61%
ROCE
3.33%
4.23%
-2.44%
1.51%
10.57%
22.38%
18.40%
19.06%
5.12%
4.85%
Fixed Asset Turnover
4.92
5.68
4.66
7.63
20.86
17.64
10.03
4.04
3.24
6.59
Receivable days
34.48
26.92
29.80
22.69
8.07
5.29
7.11
23.63
50.12
28.62
Inventory Days
2597.05
1903.88
1852.86
923.27
367.92
541.72
783.58
1245.40
1233.33
561.11
Payable days
388.88
486.90
313.20
108.49
8.57
15.27
26.91
90.71
100.47
49.04
Cash Conversion Cycle
2242.65
1443.89
1569.46
837.46
367.43
531.74
763.78
1178.32
1182.97
540.69
Total Debt/Equity
1.37
0.97
0.56
0.01
0.01
0.04
0.37
0.57
0.29
0.03
Interest Cover
0.37
0.65
-2.21
8.99
225.18
14.07
3.88
3.69
0.97
4.09

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.