Nifty
Sensex
:
:
11709.80
39931.66
-179.60 (-1.51%)
-590.44 (-1.46%)

Rubber Products

Rating :
59/99  (View)

BSE: 500333 | NSE: Not Listed

143.05
-1.95 (-1.34%)
28-Oct-2020 | 2:16PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  142.65
  •  146.35
  •  142.55
  •  145.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7026
  •  10.05
  •  165.50
  •  78.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 197.57
  • 6.74
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 280.16
  • 1.38%
  • 0.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.64%
  • 0.90%
  • 30.07%
  • FII
  • DII
  • Others
  • 1.04%
  • 0.00%
  • 6.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.24
  • 6.35
  • 6.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.92
  • 9.57
  • 0.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.88
  • 35.82
  • 10.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.12
  • 11.46
  • 10.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.89
  • 0.95
  • 1.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.71
  • 5.13
  • 5.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
60
74
-19%
85
58
48%
84
75
11%
75
70
8%
Expenses
46
60
-22%
68
52
33%
69
63
9%
62
58
7%
EBITDA
13
15
-8%
17
6
174%
15
12
23%
13
12
12%
EBIDTM
22%
20%
20%
11%
18%
16%
17%
17%
Other Income
2
1
88%
3
1
106%
2
-1
-
2
4
-51%
Interest
2
3
-15%
3
0
5120%
3
3
-1%
3
3
0%
Depreciation
5
4
16%
6
3
135%
4
4
12%
4
4
4%
PBT
8
8
-9%
11
5
125%
10
5
104%
8
9
-9%
Tax
3
2
8%
3
1
106%
2
2
19%
0
2
-
PAT
5
6
-15%
8
4
132%
8
3
156%
8
6
28%
PATM
8%
8%
10%
6%
9%
4%
11%
9%
EPS
3.75
4.42
-15%
6.23
2.69
132%
5.69
2.22
156%
5.89
4.59
28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
304
319
309
264
252
234
219
207
233
218
232
Net Sales Growth
10%
3%
17%
5%
7%
7%
6%
-11%
7%
-6%
 
Cost Of Goods Sold
113
108
112
82
82
72
73
90
118
102
119
Gross Profit
191
210
197
182
169
162
147
117
115
116
113
GP Margin
63%
66%
64%
69%
67%
69%
67%
57%
49%
53%
49%
Total Expenditure
246
258
250
206
204
196
182
174
195
170
186
Power & Fuel Cost
-
12
10
7
7
7
5
5
5
8
7
% Of Sales
-
4%
3%
3%
3%
3%
2%
3%
2%
4%
3%
Employee Cost
-
68
61
55
50
49
42
37
30
30
28
% Of Sales
-
22%
20%
21%
20%
21%
19%
18%
13%
14%
12%
Manufacturing Exp.
-
12
12
11
11
17
12
5
10
3
10
% Of Sales
-
4%
4%
4%
4%
7%
6%
2%
4%
1%
4%
General & Admin Exp.
-
24
26
23
21
19
17
13
10
7
11
% Of Sales
-
7%
8%
9%
8%
8%
8%
6%
4%
3%
5%
Selling & Distn. Exp.
-
31
27
26
24
21
19
15
17
14
6
% Of Sales
-
10%
9%
10%
10%
9%
9%
7%
7%
6%
3%
Miscellaneous Exp.
-
3
2
2
9
9
14
9
4
7
6
% Of Sales
-
1%
1%
1%
3%
4%
6%
4%
2%
3%
2%
EBITDA
58
60
59
58
48
38
37
33
39
47
45
EBITDA Margin
19%
19%
19%
22%
19%
16%
17%
16%
17%
22%
20%
Other Income
9
8
7
5
6
3
3
4
6
2
1
Interest
11
12
13
15
16
19
20
17
20
26
22
Depreciation
19
19
16
15
13
13
13
14
13
20
20
PBT
37
37
38
34
24
10
6
7
11
3
4
Tax
7
7
9
11
8
3
3
-1
39
0
3
Tax Rate
20%
19%
25%
33%
34%
33%
40%
-15%
27%
7%
57%
PAT
29
30
29
23
16
7
4
8
106
3
2
PAT before Minority Interest
29
30
29
23
16
7
4
8
106
3
2
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
10%
9%
9%
9%
6%
3%
2%
4%
45%
1%
1%
PAT Growth
55%
6%
27%
39%
148%
67%
-48%
-93%
4,026%
35%
 
EPS
21.57
22.23
21.01
16.59
11.95
4.81
2.88
5.53
77.97
1.89
1.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
236
214
189
171
151
150
148
150
55
47
Share Capital
14
14
14
14
14
14
14
18
24
24
Total Reserves
223
200
175
157
138
136
135
131
31
23
Non-Current Liabilities
65
69
64
70
66
75
62
49
145
220
Secured Loans
12
18
13
20
19
26
24
7
35
146
Unsecured Loans
31
29
29
30
29
33
24
25
96
62
Long Term Provisions
11
9
8
8
7
6
5
5
4
0
Current Liabilities
99
102
100
114
113
104
166
138
143
63
Trade Payables
22
19
21
21
21
14
42
26
43
51
Other Current Liabilities
18
14
11
10
10
10
12
13
9
7
Short Term Borrowings
58
66
63
78
77
75
69
58
90
0
Short Term Provisions
2
2
5
5
5
5
43
40
0
5
Total Liabilities
400
385
353
355
330
329
377
337
343
330
Net Block
219
199
187
174
173
167
142
100
173
189
Gross Block
379
343
316
290
275
257
220
165
298
294
Accumulated Depreciation
160
144
129
116
102
90
78
65
125
105
Non Current Assets
227
216
196
195
184
176
193
131
183
191
Capital Work in Progress
0
10
0
5
6
0
7
15
0
0
Non Current Investment
0
0
0
0
0
0
0
1
1
1
Long Term Loans & Adv.
6
6
8
7
5
5
40
13
6
0
Other Non Current Assets
1
1
2
9
0
4
4
1
4
0
Current Assets
173
168
157
159
146
145
168
191
139
136
Current Investments
7
8
11
22
14
13
15
0
0
0
Inventories
73
70
64
47
44
56
56
55
71
63
Sundry Debtors
68
68
65
61
53
49
57
59
42
41
Cash & Bank
18
13
10
17
24
16
20
32
8
8
Other Current Assets
7
1
1
1
12
11
22
44
18
24
Short Term Loans & Adv.
5
8
5
11
11
11
19
41
16
20
Net Current Assets
74
67
57
46
33
40
2
53
-4
72
Total Assets
400
385
353
355
330
329
377
337
343
330

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
52
47
31
27
64
32
45
142
28
42
PBT
37
38
34
24
10
6
7
11
3
4
Adjustment
27
27
25
24
30
32
29
30
44
40
Changes in Working Capital
-3
-4
-18
-16
24
-7
10
-32
-19
0
Cash after chg. in Working capital
62
61
41
33
64
32
45
8
28
44
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-9
-13
-10
-6
0
0
0
0
0
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-28
-34
-14
-15
-26
-29
-61
44
-21
-28
Net Fixed Assets
-27
-36
-22
-13
-23
-30
-43
117
0
-28
Net Investments
2
3
12
-9
-1
2
-15
0
0
0
Others
-3
-1
-3
6
-1
0
-4
-73
-21
0
Cash from Financing Activity
-19
-10
-25
-13
-30
-6
3
-162
-7
-12
Net Cash Inflow / Outflow
5
3
-7
-1
8
-4
-13
24
0
2
Opening Cash & Equivalents
13
10
17
18
16
20
32
8
8
6
Closing Cash & Equivalent
18
13
10
17
24
16
20
32
8
8

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
173
157
139
125
111
104
97
95
18
25
ROA
8%
8%
6%
5%
2%
1%
2%
31%
1%
1%
ROE
13%
14%
13%
10%
4%
3%
6%
139%
9%
6%
ROCE
15%
16%
16%
14%
10%
10%
10%
69%
11%
10%
Fixed Asset Turnover
0.88
0.94
0.87
0.89
0.88
0.92
1.07
1.05
0.77
0.86
Receivable days
78
78
87
82
79
88
102
75
66
59
Inventory Days
82
79
77
66
78
93
98
95
107
92
Payable days
28
29
36
39
34
59
75
61
95
85
Cash Conversion Cycle
131
129
127
109
122
121
125
109
77
66
Total Debt/Equity
0.43
0.53
0.55
0.75
0.83
0.95
0.89
0.68
6.48
4.82
Interest Cover
4
4
3
3
2
1
1
8
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.