Pix Transmissions Live BSE/NSE | Pix Transmissions Fundamenta data | Pix Transmissions Balance sheet | Pix Transmissions Quarterly Results | Pix Transmissions Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

366.18
8.97
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

448.77
0.74%
1.40

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.24
6.35
6.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.92
9.57
0.75

PAT CAGR (%)

10 Years
5 Years
3 Years

31.88
35.82
10.25

P:E (Median)

8 Years
5 Years
3 Years

10.84
11.06
8.40

P:BV (Average)

8 Years
5 Years
3 Years

0.82
0.98
1.05

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.67
5.12
4.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 95.41 71.50 33.44% 55.03 70.13 -21.53% 76.93 75.28 2.19% 79.14 73.55 7.60%
Expenses 64.44 58.95 9.31% 41.10 55.64 -26.13% 62.51 58.70 6.49% 65.46 60.37 8.43%
EBITDA 30.97 12.56 146.58% 13.93 14.49 -3.86% 14.42 16.59 -13.08% 13.67 13.18 3.72%
EBIDTM 32.47% 17.56% 25.32% 20.66% 18.75% 22.03% 17.28% 17.92%
Other Income 0.58 1.89 -69.31% 1.62 0.86 88.37% 2.94 1.07 174.77% 2.14 -0.60 -
Interest 2.26 2.84 -20.42% 2.40 2.80 -14.29% 2.59 3.17 -18.30% 2.77 2.74 1.09%
Depreciation 4.85 4.16 16.59% 4.86 4.17 16.55% 6.04 3.91 54.48% 4.18 3.82 9.42%
PBT 24.46 7.45 228.32% 8.30 8.37 -0.84% 8.73 10.58 -17.49% 8.85 6.02 47.01%
Tax 6.27 -0.14 - 2.55 2.44 4.51% 2.06 3.04 -32.24% 2.22 1.86 19.35%
PAT 18.18 7.59 139.53% 5.75 5.93 -3.04% 6.67 7.55 -11.66% 6.63 4.15 59.76%
PATM 19.06% 10.61% 10.44% 8.46% 8.66% 10.02% 8.38% 5.65%
EPS 13.37 5.58 139.61% 4.23 4.36 -2.98% 4.90 5.55 -11.71% 4.88 3.05 60.00%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 101.59 75.40 34.73% 59.95 74.38 -19.40% 85.25 83.69 1.86% 83.58 75.23 11.10%
Expenses 69.13 62.36 10.86% 46.50 59.71 -22.12% 68.36 65.84 3.83% 68.75 63.16 8.85%
EBITDA 32.46 13.04 148.93% 13.45 14.67 -8.32% 16.89 17.85 -5.38% 14.83 12.07 22.87%
EBIDTM 31.95% 17.30% 22.43% 19.73% 19.81% 21.33% 17.75% 16.04%
Other Income 0.57 1.91 -70.16% 1.62 0.86 88.37% 2.94 1.03 185.44% 2.14 -0.59 -
Interest 2.28 2.86 -20.28% 2.42 2.84 -14.79% 2.61 3.25 -19.69% 2.79 2.81 -0.71%
Depreciation 4.90 4.22 16.11% 4.93 4.25 16.00% 6.11 4.01 52.37% 4.23 3.78 11.90%
PBT 25.86 7.87 228.59% 7.72 8.44 -8.53% 11.12 11.63 -4.39% 9.96 4.88 104.10%
Tax 6.35 -0.14 - 2.63 2.44 7.79% 2.64 3.38 -21.89% 2.22 1.86 19.35%
PAT 19.51 8.01 143.57% 5.10 6.01 -15.14% 8.48 8.24 2.91% 7.74 3.02 156.29%
PATM 19.20% 10.63% 8.50% 8.07% 9.94% 9.85% 9.26% 4.01%
EPS 14.32 5.88 143.54% 3.74 4.41 -15.19% 6.22 6.05 2.81% 5.68 2.21 157.01%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 306.51 297.70 290.17 250.88 234.87 217.76 203.63 193.92 232.09 216.11 218.59 Net Sales Growth 5.53% 2.60% 15.66% 6.82% 7.86% 6.94% 5.01% -16.45% 7.39% -1.13% Cost Of Goods Sold 117.15 108.39 110.38 84.84 80.70 73.13 71.50 83.57 117.03 103.22 111.68 Gross Profit 189.36 189.31 179.78 166.04 154.17 144.63 132.14 110.36 115.06 112.88 106.91 GP Margin 61.78% 63.59% 61.96% 66.18% 65.64% 66.42% 64.89% 56.91% 49.58% 52.23% 48.91% Total Expenditure 233.51 241.77 232.32 196.01 190.21 184.06 168.47 161.20 192.83 171.30 180.15 Power & Fuel Cost - 11.70 9.83 6.71 6.92 7.09 5.13 5.15 5.35 7.86 6.75 % Of Sales - 3.93% 3.39% 2.67% 2.95% 3.26% 2.52% 2.66% 2.31% 3.64% 3.09% Employee Cost - 59.73 52.24 47.82 43.86 42.35 36.51 34.74 29.81 29.68 26.70 % Of Sales - 20.06% 18.00% 19.06% 18.67% 19.45% 17.93% 17.91% 12.84% 13.73% 12.21% Manufacturing Exp. - 11.88 12.15 12.30 12.49 20.18 12.39 4.78 9.96 2.95 5.50 % Of Sales - 3.99% 4.19% 4.90% 5.32% 9.27% 6.08% 2.46% 4.29% 1.37% 2.52% General & Admin Exp. - 20.19 21.66 18.97 19.98 14.09 12.86 10.94 9.75 7.29 8.70 % Of Sales - 6.78% 7.46% 7.56% 8.51% 6.47% 6.32% 5.64% 4.20% 3.37% 3.98% Selling & Distn. Exp. - 27.58 24.59 23.35 24.04 18.69 16.62 13.66 16.60 13.82 16.23 % Of Sales - 9.26% 8.47% 9.31% 10.24% 8.58% 8.16% 7.04% 7.15% 6.39% 7.42% Miscellaneous Exp. - 2.30 1.46 2.03 2.22 8.53 13.46 8.36 4.32 6.48 16.23 % Of Sales - 0.77% 0.50% 0.81% 0.95% 3.92% 6.61% 4.31% 1.86% 3.00% 2.10% EBITDA 72.99 55.93 57.85 54.87 44.66 33.70 35.16 32.72 39.26 44.81 38.44 EBITDA Margin 23.81% 18.79% 19.94% 21.87% 19.01% 15.48% 17.27% 16.87% 16.92% 20.73% 17.59% Other Income 7.28 7.83 7.09 5.39 5.98 3.18 2.62 3.67 5.61 2.12 9.78 Interest 10.02 11.80 12.19 14.21 15.50 18.16 19.86 16.68 20.43 25.87 22.09 Depreciation 19.93 18.56 15.23 13.53 12.20 12.03 11.90 13.05 13.28 20.25 19.96 PBT 50.34 33.40 37.53 32.52 22.94 6.70 6.02 6.67 11.16 0.80 6.17 Tax 13.10 6.58 8.97 11.05 7.99 3.04 2.58 -0.96 38.58 0.18 2.53 Tax Rate 26.02% 19.70% 23.90% 33.98% 34.83% 45.37% 42.86% -14.39% 26.58% 22.50% 41.00% PAT 37.23 26.82 28.55 21.47 14.95 3.66 3.45 7.63 106.54 0.62 3.64 PAT before Minority Interest 37.23 26.82 28.55 21.47 14.95 3.66 3.45 7.63 106.54 0.62 3.64 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.15% 9.01% 9.84% 8.56% 6.37% 1.68% 1.69% 3.93% 45.90% 0.29% 1.67% PAT Growth 47.62% -6.06% 32.98% 43.61% 308.47% 6.09% -54.78% -92.84% 17083.87% -82.97% Unadjusted EPS 27.38 19.72 20.99 15.79 10.99 2.69 2.54 5.61 78.34 0.46 2.68

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

306.51

297.70

290.17

250.88

234.87

217.76

203.63

193.92

232.09

216.11

218.59

Net Sales Growth

5.53%

2.60%

15.66%

6.82%

7.86%

6.94%

5.01%

-16.45%

7.39%

-1.13%

Cost Of Goods Sold

117.15

108.39

110.38

84.84

80.70

73.13

71.50

83.57

117.03

103.22

111.68

Gross Profit

189.36

189.31

179.78

166.04

154.17

144.63

132.14

110.36

115.06

112.88

106.91

GP Margin

61.78%

63.59%

61.96%

66.18%

65.64%

66.42%

64.89%

56.91%

49.58%

52.23%

48.91%

Total Expenditure

233.51

241.77

232.32

196.01

190.21

184.06

168.47

161.20

192.83

171.30

180.15

Power & Fuel Cost

11.70

9.83

6.71

6.92

7.09

5.13

5.15

5.35

7.86

6.75

% Of Sales

3.93%

3.39%

2.67%

2.95%

3.26%

2.52%

2.66%

2.31%

3.64%

3.09%

Employee Cost

59.73

52.24

47.82

43.86

42.35

36.51

34.74

29.81

29.68

26.70

% Of Sales

20.06%

18.00%

19.06%

18.67%

19.45%

17.93%

17.91%

12.84%

13.73%

12.21%

Manufacturing Exp.

11.88

12.15

12.30

12.49

20.18

12.39

4.78

9.96

2.95

5.50

% Of Sales

3.99%

4.19%

4.90%

5.32%

9.27%

6.08%

2.46%

4.29%

1.37%

2.52%

General & Admin Exp.

20.19

21.66

18.97

19.98

14.09

12.86

10.94

9.75

7.29

8.70

% Of Sales

6.78%

7.46%

7.56%

8.51%

6.47%

6.32%

5.64%

4.20%

3.37%

3.98%

Selling & Distn. Exp.

27.58

24.59

23.35

24.04

18.69

16.62

13.66

16.60

13.82

16.23

% Of Sales

9.26%

8.47%

9.31%

10.24%

8.58%

8.16%

7.04%

7.15%

6.39%

7.42%

Miscellaneous Exp.

2.30

1.46

2.03

2.22

8.53

13.46

8.36

4.32

6.48

16.23

% Of Sales

0.77%

0.50%

0.81%

0.95%

3.92%

6.61%

4.31%

1.86%

3.00%

2.10%

EBITDA

72.99

55.93

57.85

54.87

44.66

33.70

35.16

32.72

39.26

44.81

38.44

EBITDA Margin

23.81%

18.79%

19.94%

21.87%

19.01%

15.48%

17.27%

16.87%

16.92%

20.73%

17.59%

Other Income

7.28

7.83

7.09

5.39

5.98

3.18

2.62

3.67

5.61

2.12

9.78

Interest

10.02

11.80

12.19

14.21

15.50

18.16

19.86

16.68

20.43

25.87

22.09

Depreciation

19.93

18.56

15.23

13.53

12.20

12.03

11.90

13.05

13.28

20.25

19.96

PBT

50.34

33.40

37.53

32.52

22.94

6.70

6.02

6.67

11.16

0.80

6.17

Tax

13.10

6.58

8.97

11.05

7.99

3.04

2.58

-0.96

38.58

0.18

2.53

Tax Rate

26.02%

19.70%

23.90%

33.98%

34.83%

45.37%

42.86%

-14.39%

26.58%

22.50%

41.00%

PAT

37.23

26.82

28.55

21.47

14.95

3.66

3.45

7.63

106.54

0.62

3.64

PAT before Minority Interest

37.23

26.82

28.55

21.47

14.95

3.66

3.45

7.63

106.54

0.62

3.64

Minority Interest

0.00

PAT Margin

12.15%

9.01%

9.84%

8.56%

6.37%

1.68%

1.69%

3.93%

45.90%

0.29%

1.67%

PAT Growth

47.62%

-6.06%

32.98%

43.61%

308.47%

6.09%

-54.78%

-92.84%

17083.87%

-82.97%

Unadjusted EPS

27.38

19.72

20.99

15.79

10.99

2.69

2.54

5.61

78.34

0.46

2.68

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 330.37 318.61 309.06 264.35 251.55 234.20 219.24 206.92 233.38 217.63 231.62 Net Sales Growth 7.02% 3.09% 16.91% 5.09% 7.41% 6.82% 5.95% -11.34% 7.24% -6.04% Cost Of Goods Sold 119.16 108.17 111.86 81.92 82.21 72.36 72.59 89.75 118.11 101.50 118.75 Gross Profit 211.21 210.45 197.21 182.43 169.34 161.84 146.65 117.17 115.27 116.13 112.87 GP Margin 63.93% 66.05% 63.81% 69.01% 67.32% 69.10% 66.89% 56.63% 49.39% 53.36% 48.73% Total Expenditure 252.74 258.37 249.87 206.33 203.82 196.05 182.34 173.68 194.53 170.20 186.45 Power & Fuel Cost - 11.78 9.92 6.78 6.82 7.17 5.22 5.21 5.35 7.86 6.77 % Of Sales - 3.70% 3.21% 2.56% 2.71% 3.06% 2.38% 2.52% 2.29% 3.61% 2.92% Employee Cost - 68.50 60.91 54.53 50.13 49.41 42.32 37.42 30.09 29.96 27.74 % Of Sales - 21.50% 19.71% 20.63% 19.93% 21.10% 19.30% 18.08% 12.89% 13.77% 11.98% Manufacturing Exp. - 12.50 12.50 11.13 11.22 17.08 12.39 4.78 9.96 2.95 10.41 % Of Sales - 3.92% 4.04% 4.21% 4.46% 7.29% 5.65% 2.31% 4.27% 1.36% 4.49% General & Admin Exp. - 23.85 25.54 23.47 20.86 19.39 17.14 13.04 9.98 7.42 10.84 % Of Sales - 7.49% 8.26% 8.88% 8.29% 8.28% 7.82% 6.30% 4.28% 3.41% 4.68% Selling & Distn. Exp. - 30.68 27.40 26.06 23.89 21.16 19.01 14.53 16.70 14.01 6.23 % Of Sales - 9.63% 8.87% 9.86% 9.50% 9.04% 8.67% 7.02% 7.16% 6.44% 2.69% Miscellaneous Exp. - 2.88 1.74 2.45 8.69 9.47 13.68 8.94 4.33 6.51 6.23 % Of Sales - 0.90% 0.56% 0.93% 3.45% 4.04% 6.24% 4.32% 1.86% 2.99% 2.47% EBITDA 77.63 60.24 59.19 58.02 47.73 38.15 36.90 33.24 38.85 47.43 45.17 EBITDA Margin 23.50% 18.91% 19.15% 21.95% 18.97% 16.29% 16.83% 16.06% 16.65% 21.79% 19.50% Other Income 7.27 7.85 7.07 5.36 6.00 3.20 2.62 3.68 5.56 1.50 0.95 Interest 10.10 11.91 12.53 14.83 15.89 18.57 20.23 16.84 20.43 25.88 21.66 Depreciation 20.17 18.80 15.85 14.67 13.36 13.04 12.81 13.52 13.32 20.29 20.02 PBT 54.66 37.39 37.88 33.88 24.48 9.74 6.49 6.56 10.65 2.75 4.43 Tax 13.84 7.16 9.32 11.32 8.23 3.21 2.58 -0.96 38.58 0.18 2.53 Tax Rate 25.32% 19.15% 24.60% 33.41% 33.62% 32.96% 39.75% -14.63% 26.68% 6.55% 57.11% PAT 40.83 30.23 28.57 22.56 16.25 6.54 3.91 7.52 106.04 2.57 1.90 PAT before Minority Interest 40.83 30.23 28.57 22.56 16.25 6.54 3.91 7.52 106.04 2.57 1.90 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.36% 9.49% 9.24% 8.53% 6.46% 2.79% 1.78% 3.63% 45.44% 1.18% 0.82% PAT Growth 61.51% 5.81% 26.64% 38.83% 148.47% 67.26% -48.01% -92.91% 4026.07% 35.26% Unadjusted EPS 30.02 22.23 21.01 16.59 11.95 4.81 2.88 5.53 77.97 1.89 1.40

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

330.37

318.61

309.06

264.35

251.55

234.20

219.24

206.92

233.38

217.63

231.62

Net Sales Growth

7.02%

3.09%

16.91%

5.09%

7.41%

6.82%

5.95%

-11.34%

7.24%

-6.04%

Cost Of Goods Sold

119.16

108.17

111.86

81.92

82.21

72.36

72.59

89.75

118.11

101.50

118.75

Gross Profit

211.21

210.45

197.21

182.43

169.34

161.84

146.65

117.17

115.27

116.13

112.87

GP Margin

63.93%

66.05%

63.81%

69.01%

67.32%

69.10%

66.89%

56.63%

49.39%

53.36%

48.73%

Total Expenditure

252.74

258.37

249.87

206.33

203.82

196.05

182.34

173.68

194.53

170.20

186.45

Power & Fuel Cost

11.78

9.92

6.78

6.82

7.17

5.22

5.21

5.35

7.86

6.77

% Of Sales

3.70%

3.21%

2.56%

2.71%

3.06%

2.38%

2.52%

2.29%

3.61%

2.92%

Employee Cost

68.50

60.91

54.53

50.13

49.41

42.32

37.42

30.09

29.96

27.74

% Of Sales

21.50%

19.71%

20.63%

19.93%

21.10%

19.30%

18.08%

12.89%

13.77%

11.98%

Manufacturing Exp.

12.50

11.13

11.22

17.08

12.39

4.78

9.96

2.95

10.41

% Of Sales

3.92%

4.04%

4.21%

4.46%

7.29%

5.65%

2.31%

4.27%

1.36%

4.49%

General & Admin Exp.

23.85

25.54

23.47

20.86

19.39

17.14

13.04

9.98

7.42

10.84

% Of Sales

7.49%

8.26%

8.88%

8.29%

8.28%

7.82%

6.30%

4.28%

3.41%

4.68%

Selling & Distn. Exp.

30.68

27.40

26.06

23.89

21.16

19.01

14.53

16.70

14.01

6.23

% Of Sales

9.63%

8.87%

9.86%

9.50%

9.04%

8.67%

7.02%

7.16%

6.44%

2.69%

Miscellaneous Exp.

2.88

1.74

2.45

8.69

9.47

13.68

8.94

4.33

6.51

6.23

% Of Sales

0.90%

0.56%

0.93%

3.45%

4.04%

6.24%

4.32%

1.86%

2.99%

2.47%

EBITDA

77.63

60.24

59.19

58.02

47.73

38.15

36.90

33.24

38.85

47.43

45.17

EBITDA Margin

23.50%

18.91%

19.15%

21.95%

18.97%

16.29%

16.83%

16.06%

16.65%

21.79%

19.50%

Other Income

7.27

7.85

7.07

5.36

6.00

3.20

2.62

3.68

5.56

1.50

0.95

Interest

10.10

11.91

12.53

14.83

15.89

18.57

20.23

16.84

20.43

25.88

21.66

Depreciation

20.17

18.80

15.85

14.67

13.36

13.04

12.81

13.52

13.32

20.29

20.02

PBT

54.66

37.39

37.88

33.88

24.48

9.74

6.49

6.56

10.65

2.75

4.43

Tax

13.84

7.16

9.32

11.32

8.23

3.21

2.58

-0.96

38.58

0.18

2.53

Tax Rate

25.32%

19.15%

24.60%

33.41%

33.62%

32.96%

39.75%

-14.63%

26.68%

6.55%

57.11%

PAT

40.83

30.23

28.57

22.56

16.25

6.54

3.91

7.52

106.04

2.57

1.90

PAT before Minority Interest

40.83

30.23

28.57

22.56

16.25

6.54

3.91

7.52

106.04

2.57

1.90

Minority Interest

0.00

PAT Margin

12.36%

9.49%

9.24%

8.53%

6.46%

2.79%

1.78%

3.63%

45.44%

1.18%

0.82%

PAT Growth

61.51%

5.81%

26.64%

38.83%

148.47%

67.26%

-48.01%

-92.91%

4026.07%

35.26%

Unadjusted EPS

30.02

22.23

21.01

16.59

11.95

4.81

2.88

5.53

77.97

1.89

1.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 233.08 212.15 187.98 169.76 153.44 152.24 150.43 150.31 53.95 53.33 Share Capital 13.62 13.62 13.62 13.62 13.62 13.62 13.62 18.32 24.10 24.10 Total Reserves 219.45 198.52 174.36 156.14 139.82 138.62 136.81 131.99 29.86 29.24 Non-Current Liabilities 64.78 69.04 63.45 69.75 64.83 69.95 60.26 39.72 145.36 131.25 Secured Loans 12.05 17.92 12.96 20.26 18.71 26.01 24.50 6.94 34.67 58.41 Unsecured Loans 31.33 29.20 28.52 29.52 28.24 28.21 22.09 15.55 95.59 58.19 Long Term Provisions 10.65 9.09 8.08 7.95 7.13 5.86 5.13 4.93 4.38 3.70 Current Liabilities 96.90 97.22 97.68 111.92 106.64 105.81 114.59 146.53 146.35 148.04 Trade Payables 20.57 14.57 18.81 19.48 14.58 15.76 30.51 35.15 43.98 48.11 Other Current Liabilities 16.98 13.99 11.26 9.89 10.00 10.24 9.24 13.11 8.90 9.86 Short Term Borrowings 57.56 66.25 62.61 77.63 77.39 75.20 69.03 58.31 90.06 88.46 Short Term Provisions 1.80 2.41 4.99 4.92 4.67 4.61 5.81 39.97 3.41 1.61 Total Liabilities 394.76 378.41 349.11 351.43 324.91 328.00 325.28 336.56 345.66 332.62 Net Block 219.01 198.20 185.83 172.17 170.01 163.95 138.54 99.87 172.44 189.06 Gross Block 373.23 336.88 310.50 284.09 269.91 252.78 215.76 164.62 297.07 293.44 Accumulated Depreciation 154.22 138.68 124.67 111.92 99.89 88.83 77.22 64.75 124.63 104.38 Non Current Assets 227.63 217.08 195.57 194.66 183.45 174.60 153.49 130.88 186.77 206.51 Capital Work in Progress 0.00 9.74 0.00 4.67 6.21 0.00 6.64 15.19 0.00 3.81 Non Current Investment 1.06 1.06 1.06 1.37 1.37 1.37 1.34 1.34 1.54 1.82 Long Term Loans & Adv. 6.47 6.85 8.06 7.50 5.49 5.38 3.07 13.14 9.23 8.27 Other Non Current Assets 1.09 1.23 0.62 8.95 0.36 3.90 3.90 1.33 3.56 3.56 Current Assets 167.13 161.32 152.40 156.77 141.46 145.36 156.21 190.06 137.90 125.95 Current Investments 6.53 8.27 11.24 22.45 13.93 12.95 14.53 0.00 0.00 0.00 Inventories 55.12 54.64 51.31 37.36 33.32 46.92 47.95 54.12 69.04 61.49 Sundry Debtors 82.86 77.76 74.65 69.80 60.32 59.53 55.75 59.71 42.79 41.89 Cash & Bank 15.53 11.41 9.25 15.76 22.50 15.11 17.79 32.22 8.32 8.35 Other Current Assets 7.09 1.28 0.96 0.58 11.40 10.84 20.20 44.01 17.74 14.22 Short Term Loans & Adv. 4.80 7.95 5.00 10.82 10.68 10.26 17.86 40.82 16.30 14.00 Net Current Assets 70.23 64.11 54.73 44.85 34.82 39.55 41.62 43.53 -8.45 -22.09 Total Assets 394.76 378.40 349.10 351.43 324.92 328.00 325.29 336.56 345.67 332.62

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

233.08

212.15

187.98

169.76

153.44

152.24

150.43

150.31

53.95

53.33

Share Capital

13.62

18.32

24.10

Total Reserves

219.45

198.52

174.36

156.14

139.82

138.62

136.81

131.99

29.86

29.24

Non-Current Liabilities

64.78

69.04

63.45

69.75

64.83

69.95

60.26

39.72

145.36

131.25

Secured Loans

12.05

17.92

12.96

20.26

18.71

26.01

24.50

6.94

34.67

58.41

Unsecured Loans

31.33

29.20

28.52

29.52

28.24

28.21

22.09

15.55

95.59

58.19

Long Term Provisions

10.65

9.09

8.08

7.95

7.13

5.86

5.13

4.93

4.38

3.70

Current Liabilities

96.90

97.22

97.68

111.92

106.64

105.81

114.59

146.53

146.35

148.04

Trade Payables

20.57

14.57

18.81

19.48

14.58

15.76

30.51

35.15

43.98

48.11

Other Current Liabilities

16.98

13.99

11.26

9.89

10.00

10.24

9.24

13.11

8.90

9.86

Short Term Borrowings

57.56

66.25

62.61

77.63

77.39

75.20

69.03

58.31

90.06

88.46

Short Term Provisions

1.80

2.41

4.99

4.92

4.67

4.61

5.81

39.97

3.41

1.61

Total Liabilities

394.76

378.41

349.11

351.43

324.91

328.00

325.28

336.56

345.66

332.62

Net Block

219.01

198.20

185.83

172.17

170.01

163.95

138.54

99.87

172.44

189.06

Gross Block

373.23

336.88

310.50

284.09

269.91

252.78

215.76

164.62

297.07

293.44

Accumulated Depreciation

154.22

138.68

124.67

111.92

99.89

88.83

77.22

64.75

124.63

104.38

Non Current Assets

227.63

217.08

195.57

194.66

183.45

174.60

153.49

130.88

186.77

206.51

Capital Work in Progress

0.00

9.74

0.00

4.67

6.21

0.00

6.64

15.19

0.00

3.81

Non Current Investment

1.06

1.37

1.34

1.54

1.82

Long Term Loans & Adv.

6.47

6.85

8.06

7.50

5.49

5.38

3.07

13.14

9.23

8.27

Other Non Current Assets

1.09

1.23

0.62

8.95

0.36

3.90

1.33

3.56

Current Assets

167.13

161.32

152.40

156.77

141.46

145.36

156.21

190.06

137.90

125.95

Current Investments

6.53

8.27

11.24

22.45

13.93

12.95

14.53

0.00

Inventories

55.12

54.64

51.31

37.36

33.32

46.92

47.95

54.12

69.04

61.49

Sundry Debtors

82.86

77.76

74.65

69.80

60.32

59.53

55.75

59.71

42.79

41.89

Cash & Bank

15.53

11.41

9.25

15.76

22.50

15.11

17.79

32.22

8.32

8.35

Other Current Assets

7.09

1.28

0.96

0.58

11.40

10.84

20.20

44.01

17.74

14.22

Short Term Loans & Adv.

4.80

7.95

5.00

10.82

10.68

10.26

17.86

40.82

16.30

14.00

Net Current Assets

70.23

64.11

54.73

44.85

34.82

39.55

41.62

43.53

-8.45

-22.09

Total Assets

394.76

378.40

349.10

351.43

324.92

328.00

325.29

336.56

345.67

332.62

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 236.28 213.69 188.98 170.52 151.48 149.56 148.14 149.65 54.99 47.24 Share Capital 13.62 13.62 13.62 13.62 13.62 13.62 13.62 18.32 24.10 24.10 Total Reserves 222.65 200.07 175.36 156.90 137.86 135.94 134.51 131.33 30.90 23.14 Non-Current Liabilities 64.78 69.04 64.04 70.34 65.82 74.95 62.43 49.43 145.46 219.58 Secured Loans 12.05 17.92 12.96 20.26 18.71 26.01 24.50 6.94 34.67 146.32 Unsecured Loans 31.33 29.20 29.11 30.11 29.23 33.22 24.26 25.26 95.69 62.32 Long Term Provisions 10.65 9.09 8.09 7.95 7.13 5.86 5.13 4.93 4.38 0.00 Current Liabilities 98.76 101.80 99.84 113.67 112.83 104.33 166.30 137.57 142.57 63.48 Trade Payables 21.63 19.08 20.93 21.20 20.74 14.27 42.50 26.13 43.33 51.45 Other Current Liabilities 17.68 13.99 11.31 9.93 10.03 10.25 11.64 13.17 8.90 6.87 Short Term Borrowings 57.56 66.25 62.61 77.63 77.39 75.20 69.03 58.31 90.06 0.00 Short Term Provisions 1.90 2.48 4.99 4.91 4.67 4.61 43.12 39.97 0.28 5.16 Total Liabilities 399.82 384.53 352.86 354.53 330.13 328.84 376.73 336.65 343.02 330.30 Net Block 219.48 198.80 186.74 174.16 172.71 167.16 142.50 100.10 172.67 189.22 Gross Block 379.34 342.87 316.18 289.70 275.09 257.47 220.29 164.94 297.73 293.99 Accumulated Depreciation 159.86 144.07 129.45 115.54 102.38 90.31 77.79 64.84 125.07 104.77 Non Current Assets 227.05 216.19 196.26 195.17 184.35 176.03 193.32 130.52 183.28 190.59 Capital Work in Progress 0.00 9.74 0.00 4.67 6.21 0.00 6.64 15.19 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.31 0.00 0.00 0.00 1.17 1.37 1.37 Long Term Loans & Adv. 6.47 6.42 7.78 7.08 5.43 4.96 40.29 12.73 5.69 0.00 Other Non Current Assets 1.09 1.23 1.75 8.95 0.00 3.90 3.90 1.33 3.56 0.00 Current Assets 172.78 168.34 156.60 159.36 145.78 144.78 167.81 190.51 138.74 135.74 Current Investments 6.53 8.27 11.24 22.45 13.93 12.95 14.53 0.00 0.00 0.00 Inventories 73.00 69.90 64.31 47.20 43.53 56.08 55.54 55.39 70.77 62.95 Sundry Debtors 67.55 67.79 64.84 60.80 52.72 48.52 56.60 58.66 41.77 40.55 Cash & Bank 18.34 13.01 10.04 16.96 23.66 15.88 19.52 32.45 8.42 8.41 Other Current Assets 7.35 0.95 0.89 0.57 11.94 11.36 21.63 44.01 17.79 23.82 Short Term Loans & Adv. 4.92 8.43 5.27 11.38 11.22 10.78 19.29 40.82 16.35 20.05 Net Current Assets 74.01 66.54 56.76 45.69 32.95 40.45 1.52 52.94 -3.83 72.26 Total Assets 399.83 384.53 352.86 354.53 330.14 328.85 376.72 336.65 343.02 330.30

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

236.28

213.69

188.98

170.52

151.48

149.56

148.14

149.65

54.99

47.24

Share Capital

13.62

18.32

24.10

Total Reserves

222.65

200.07

175.36

156.90

137.86

135.94

134.51

131.33

30.90

23.14

Non-Current Liabilities

64.78

69.04

64.04

70.34

65.82

74.95

62.43

49.43

145.46

219.58

Secured Loans

12.05

17.92

12.96

20.26

18.71

26.01

24.50

6.94

34.67

146.32

Unsecured Loans

31.33

29.20

29.11

30.11

29.23

33.22

24.26

25.26

95.69

62.32

Long Term Provisions

10.65

9.09

8.09

7.95

7.13

5.86

5.13

4.93

4.38

0.00

Current Liabilities

98.76

101.80

99.84

113.67

112.83

104.33

166.30

137.57

142.57

63.48

Trade Payables

21.63

19.08

20.93

21.20

20.74

14.27

42.50

26.13

43.33

51.45

Other Current Liabilities

17.68

13.99

11.31

9.93

10.03

10.25

11.64

13.17

8.90

6.87

Short Term Borrowings

57.56

66.25

62.61

77.63

77.39

75.20

69.03

58.31

90.06

0.00

Short Term Provisions

1.90

2.48

4.99

4.91

4.67

4.61

43.12

39.97

0.28

5.16

Total Liabilities

399.82

384.53

352.86

354.53

330.13

328.84

376.73

336.65

343.02

330.30

Net Block

219.48

198.80

186.74

174.16

172.71

167.16

142.50

100.10

172.67

189.22

Gross Block

379.34

342.87

316.18

289.70

275.09

257.47

220.29

164.94

297.73

293.99

Accumulated Depreciation

159.86

144.07

129.45

115.54

102.38

90.31

77.79

64.84

125.07

104.77

Non Current Assets

227.05

216.19

196.26

195.17

184.35

176.03

193.32

130.52

183.28

190.59

Capital Work in Progress

0.00

9.74

0.00

4.67

6.21

0.00

6.64

15.19

0.00

Non Current Investment

0.00

0.31

0.00

1.17

1.37

Long Term Loans & Adv.

6.47

6.42

7.78

7.08

5.43

4.96

40.29

12.73

5.69

0.00

Other Non Current Assets

1.09

1.23

1.75

8.95

0.00

3.90

1.33

3.56

0.00

Current Assets

172.78

168.34

156.60

159.36

145.78

144.78

167.81

190.51

138.74

135.74

Current Investments

6.53

8.27

11.24

22.45

13.93

12.95

14.53

0.00

Inventories

73.00

69.90

64.31

47.20

43.53

56.08

55.54

55.39

70.77

62.95

Sundry Debtors

67.55

67.79

64.84

60.80

52.72

48.52

56.60

58.66

41.77

40.55

Cash & Bank

18.34

13.01

10.04

16.96

23.66

15.88

19.52

32.45

8.42

8.41

Other Current Assets

7.35

0.95

0.89

0.57

11.94

11.36

21.63

44.01

17.79

23.82

Short Term Loans & Adv.

4.92

8.43

5.27

11.38

11.22

10.78

19.29

40.82

16.35

20.05

Net Current Assets

74.01

66.54

56.76

45.69

32.95

40.45

1.52

52.94

-3.83

72.26

Total Assets

399.83

384.53

352.86

354.53

330.14

328.85

376.72

336.65

343.02

330.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 50.48 45.22 31.55 27.60 56.50 33.01 31.26 140.99 28.59 44.40 PBT 33.40 37.53 32.52 22.94 6.70 6.02 6.67 11.16 0.80 6.17 Adjustment 28.06 25.16 25.11 23.84 28.32 30.63 28.36 29.53 43.71 39.93 Changes in Working Capital -2.07 -4.41 -16.29 -14.12 21.49 -3.64 -3.78 -33.66 -15.92 0.29 Cash after chg. in Working capital 59.39 58.28 41.35 32.66 56.50 33.01 31.26 7.03 28.59 46.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -8.91 -13.06 -9.80 -5.06 0.00 0.00 0.00 0.00 0.00 -2.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 133.96 0.00 0.00 Cash From Investing Activity -27.09 -33.51 -13.29 -14.45 -25.29 -29.14 -57.70 44.28 -20.42 -28.11 Net Fixed Assets -26.61 -36.12 -21.74 -12.64 -23.34 -30.38 -42.59 117.26 0.18 -27.99 Net Investments 1.74 2.97 11.52 -8.52 -0.98 1.55 -14.53 0.20 0.28 -0.07 Others -2.22 -0.36 -3.07 6.71 -0.97 -0.31 -0.58 -73.18 -20.88 -0.05 Cash from Financing Activity -19.28 -9.55 -24.76 -13.83 -23.83 -6.55 12.01 -161.37 -8.20 -13.74 Net Cash Inflow / Outflow 4.12 2.16 -6.51 -0.68 7.39 -2.68 -14.44 23.91 -0.03 2.54 Opening Cash & Equivalents 11.41 9.25 15.76 16.44 15.11 17.79 32.22 8.32 8.35 5.80 Closing Cash & Equivalent 15.53 11.41 9.25 15.76 22.50 15.11 17.79 32.22 8.32 8.35

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

50.48

45.22

31.55

27.60

56.50

33.01

31.26

140.99

28.59

44.40

PBT

33.40

37.53

32.52

22.94

6.70

6.02

6.67

11.16

0.80

6.17

Adjustment

28.06

25.16

25.11

23.84

28.32

30.63

28.36

29.53

43.71

39.93

Changes in Working Capital

-2.07

-4.41

-16.29

-14.12

21.49

-3.64

-3.78

-33.66

-15.92

0.29

Cash after chg. in Working capital

59.39

58.28

41.35

32.66

56.50

33.01

31.26

7.03

28.59

46.40

Interest Paid

0.00

Tax Paid

-8.91

-13.06

-9.80

-5.06

0.00

-2.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

133.96

0.00

Cash From Investing Activity

-27.09

-33.51

-13.29

-14.45

-25.29

-29.14

-57.70

44.28

-20.42

-28.11

Net Fixed Assets

-26.61

-36.12

-21.74

-12.64

-23.34

-30.38

-42.59

117.26

0.18

-27.99

Net Investments

1.74

2.97

11.52

-8.52

-0.98

1.55

-14.53

0.20

0.28

-0.07

Others

-2.22

-0.36

-3.07

6.71

-0.97

-0.31

-0.58

-73.18

-20.88

-0.05

Cash from Financing Activity

-19.28

-9.55

-24.76

-13.83

-23.83

-6.55

12.01

-161.37

-8.20

-13.74

Net Cash Inflow / Outflow

4.12

2.16

-6.51

-0.68

7.39

-2.68

-14.44

23.91

-0.03

2.54

Opening Cash & Equivalents

11.41

9.25

15.76

16.44

15.11

17.79

32.22

8.32

8.35

5.80

Closing Cash & Equivalent

15.53

11.41

9.25

15.76

22.50

15.11

17.79

32.22

8.32

8.35

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 52.33 47.13 31.20 27.16 63.99 31.67 45.17 142.02 27.70 42.02 PBT 37.39 37.88 33.88 24.48 9.74 6.49 6.56 10.65 2.75 4.43 Adjustment 26.92 26.65 25.22 24.16 29.75 31.91 29.00 29.61 43.74 39.56 Changes in Working Capital -2.52 -4.00 -17.83 -15.90 24.50 -6.72 9.60 -32.21 -18.79 0.03 Cash after chg. in Working capital 61.80 60.53 41.27 32.74 63.99 31.67 45.17 8.06 27.70 44.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.47 -13.40 -10.07 -5.58 0.00 0.00 0.00 0.00 0.00 -2.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -27.61 -33.71 -13.53 -14.99 -25.78 -29.27 -60.74 44.28 -20.80 -28.05 Net Fixed Assets -26.61 -36.12 -21.74 -12.64 -23.34 -30.38 -42.59 117.26 0.18 -27.99 Net Investments 1.74 2.97 11.52 -8.52 -0.98 1.55 -14.53 0.20 0.28 -0.07 Others -2.74 -0.56 -3.31 6.17 -1.46 -0.44 -3.62 -73.18 -21.26 0.01 Cash from Financing Activity -19.37 -10.46 -24.59 -12.82 -30.42 -6.04 2.65 -162.27 -6.90 -11.56 Net Cash Inflow / Outflow 5.34 2.96 -6.92 -0.65 7.79 -3.64 -12.93 24.03 0.01 2.41 Opening Cash & Equivalents 13.00 10.04 16.96 17.61 15.88 19.52 32.45 8.42 8.41 6.00 Closing Cash & Equivalent 18.34 13.00 10.05 16.96 23.66 15.88 19.52 32.45 8.42 8.41

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

52.33

47.13

31.20

27.16

63.99

31.67

45.17

142.02

27.70

42.02

PBT

37.39

37.88

33.88

24.48

9.74

6.49

6.56

10.65

2.75

4.43

Adjustment

26.92

26.65

25.22

24.16

29.75

31.91

29.00

29.61

43.74

39.56

Changes in Working Capital

-2.52

-4.00

-17.83

-15.90

24.50

-6.72

9.60

-32.21

-18.79

0.03

Cash after chg. in Working capital

61.80

60.53

41.27

32.74

63.99

31.67

45.17

8.06

27.70

44.02

Interest Paid

0.00

Tax Paid

-9.47

-13.40

-10.07

-5.58

0.00

-2.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-27.61

-33.71

-13.53

-14.99

-25.78

-29.27

-60.74

44.28

-20.80

-28.05

Net Fixed Assets

-26.61

-36.12

-21.74

-12.64

-23.34

-30.38

-42.59

117.26

0.18

-27.99

Net Investments

1.74

2.97

11.52

-8.52

-0.98

1.55

-14.53

0.20

0.28

-0.07

Others

-2.74

-0.56

-3.31

6.17

-1.46

-0.44

-3.62

-73.18

-21.26

0.01

Cash from Financing Activity

-19.37

-10.46

-24.59

-12.82

-30.42

-6.04

2.65

-162.27

-6.90

-11.56

Net Cash Inflow / Outflow

5.34

2.96

-6.92

-0.65

7.79

-3.64

-12.93

24.03

0.01

2.41

Opening Cash & Equivalents

13.00

10.04

16.96

17.61

15.88

19.52

32.45

8.42

8.41

6.00

Closing Cash & Equivalent

18.34

13.00

10.05

16.96

23.66

15.88

19.52

32.45

8.42

8.41

Financial Ratios

Consolidated /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 171.08 155.71 137.15 124.57 112.62 105.84 98.98 95.42 16.85 32.49 ROA 6.94% 7.85% 6.13% 4.42% 1.12% 1.06% 2.31% 31.23% 0.18% 1.15% ROE 12.05% 14.31% 12.04% 9.25% 2.46% 2.47% 5.77% 140.39% 1.94% 9.37% ROCE 13.71% 16.13% 15.89% 13.37% 9.01% 9.88% 10.02% 70.64% 10.43% 11.14% Fixed Asset Turnover 0.84 0.90 0.84 0.85 0.83 0.87 1.02 1.05 0.77 0.81 Receivable days 98.46 95.86 105.08 101.11 100.45 103.32 108.65 77.24 67.93 61.77 Inventory Days 67.29 66.64 64.50 54.92 67.25 85.02 96.06 92.81 104.72 94.38 Payable days 25.81 25.84 34.71 33.16 31.26 52.52 79.14 69.62 92.69 81.15 Cash Conversion Cycle 139.94 136.65 134.87 122.87 136.43 135.82 125.57 100.44 79.96 75.00 Total Debt/Equity 0.43 0.53 0.56 0.75 0.81 0.90 0.86 0.60 6.69 3.86 Interest Cover 3.83 4.08 3.29 2.48 1.37 1.30 1.40 8.10 1.03 1.28

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

171.08

155.71

137.15

124.57

112.62

105.84

98.98

95.42

16.85

32.49

ROA

6.94%

7.85%

6.13%

4.42%

1.12%

1.06%

2.31%

31.23%

0.18%

1.15%

ROE

12.05%

14.31%

12.04%

9.25%

2.46%

2.47%

5.77%

140.39%

1.94%

9.37%

ROCE

13.71%

16.13%

15.89%

13.37%

9.01%

9.88%

10.02%

70.64%

10.43%

11.14%

Fixed Asset Turnover

0.84

0.90

0.84

0.85

0.83

0.87

1.02

1.05

0.77

0.81

Receivable days

98.46

95.86

105.08

101.11

100.45

103.32

108.65

77.24

67.93

61.77

Inventory Days

67.29

66.64

64.50

54.92

67.25

85.02

96.06

92.81

104.72

94.38

Payable days

25.81

25.84

34.71

33.16

31.26

52.52

79.14

69.62

92.69

81.15

Cash Conversion Cycle

139.94

136.65

134.87

122.87

136.43

135.82

125.57

100.44

79.96

75.00

Total Debt/Equity

0.43

0.53

0.56

0.75

0.81

0.90

0.86

0.60

6.69

3.86

Interest Cover

3.83

4.08

3.29

2.48

1.37

1.30

1.40

8.10

1.03

1.28

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 173.43 156.85 138.71 125.12 111.18 103.88 97.29 94.93 17.66 24.83 ROA 7.71% 7.75% 6.38% 4.75% 1.98% 1.11% 2.11% 31.20% 0.76% 0.60% ROE 13.44% 14.19% 12.55% 10.09% 4.46% 2.85% 5.74% 139.38% 9.36% 5.90% ROCE 14.84% 16.24% 16.45% 14.03% 10.24% 10.15% 9.86% 68.92% 11.31% 10.47% Fixed Asset Turnover 0.88 0.94 0.87 0.89 0.88 0.92 1.07 1.05 0.77 0.86 Receivable days 77.52 78.32 86.57 82.36 78.89 87.50 101.66 75.28 65.60 59.08 Inventory Days 81.85 79.25 76.84 65.83 77.62 92.91 97.84 94.57 106.56 91.98 Payable days 28.15 28.95 36.41 39.32 34.31 59.14 74.55 60.84 95.15 84.93 Cash Conversion Cycle 131.22 128.62 127.00 108.86 122.19 121.27 124.94 109.01 77.02 66.14 Total Debt/Equity 0.43 0.53 0.55 0.75 0.83 0.95 0.89 0.68 6.48 4.82 Interest Cover 4.14 4.02 3.29 2.54 1.52 1.32 1.39 8.08 1.11 1.20

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

173.43

156.85

138.71

125.12

111.18

103.88

97.29

94.93

17.66

24.83

ROA

7.71%

7.75%

6.38%

4.75%

1.98%

1.11%

2.11%

31.20%

0.76%

0.60%

ROE

13.44%

14.19%

12.55%

10.09%

4.46%

2.85%

5.74%

139.38%

9.36%

5.90%

ROCE

14.84%

16.24%

16.45%

14.03%

10.24%

10.15%

9.86%

68.92%

11.31%

10.47%

Fixed Asset Turnover

0.88

0.94

0.87

0.89

0.88

0.92

1.07

1.05

0.77

0.86

Receivable days

77.52

78.32

86.57

82.36

78.89

87.50

101.66

75.28

65.60

59.08

Inventory Days

81.85

79.25

76.84

65.83

77.62

92.91

97.84

94.57

106.56

91.98

Payable days

28.15

28.95

36.41

39.32

34.31

59.14

74.55

60.84

95.15

84.93

Cash Conversion Cycle

131.22

128.62

127.00

108.86

122.19

121.27

124.94

109.01

77.02

66.14

Total Debt/Equity

0.43

0.53

0.55

0.75

0.83

0.95

0.89

0.68

6.48

4.82

Interest Cover

4.14

4.02

3.29

2.54

1.52

1.32

1.39

8.08

1.11

1.20

Pix Transmissions Ltd.

Rubber Products

BSE: 500333 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update

Pix Transmissions Ltd.

Rubber Products

BSE: 500333 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update