Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Diversified

Rating :
55/99  (View)

BSE: 500302 | NSE: PEL

1327.15
6.45 (0.49%)
23-Oct-2020 | 4:11PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1327.00
  •  1338.00
  •  1315.35
  •  1320.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  564758
  •  7495.19
  •  1829.49
  •  606.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 29,765.42
  • 406.24
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 67,048.84
  • 1.06%
  • 0.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.06%
  • 0.81%
  • 9.88%
  • FII
  • DII
  • Others
  • 28.96%
  • 9.61%
  • 4.68%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.04
  • 17.86
  • 10.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 29.26
  • 3.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -36.17
  • -31.99
  • -34.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.68
  • 24.71
  • 16.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.53
  • 1.83
  • 1.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.40
  • 14.29
  • 12.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2,937
3,506
-16%
3,341
3,409
-2%
3,806
3,489
9%
3,604
3,144
15%
Expenses
1,142
1,400
-18%
3,439
1,471
134%
1,510
1,463
3%
1,350
1,491
-9%
EBITDA
1,795
2,106
-15%
-98
1,937
-
2,296
2,026
13%
2,254
1,653
36%
EBIDTM
61%
60%
-3%
57%
60%
58%
63%
53%
Other Income
65
67
-2%
240
83
190%
141
103
37%
63
56
11%
Interest
1,105
1,408
-22%
1,295
1,237
5%
1,442
1,169
23%
1,418
1,016
40%
Depreciation
135
158
-15%
143
105
36%
166
133
26%
166
123
35%
PBT
622
595
5%
-1,296
678
-
829
827
0%
718
570
26%
Tax
161
218
-26%
1,259
221
469%
231
293
-21%
260
163
60%
PAT
461
377
22%
-2,556
457
-
598
534
12%
458
407
13%
PATM
16%
11%
-76%
13%
16%
15%
13%
13%
EPS
20.43
16.72
22%
-113.33
20.28
-
26.53
23.70
12%
20.31
18.05
13%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
13,688
14,423
13,215
10,631
8,504
6,342
5,123
4,503
3,520
2,159
1,673
Net Sales Growth
1%
9%
24%
25%
34%
24%
14%
28%
63%
29%
 
Cost Of Goods Sold
1,659
1,677
1,510
1,518
1,401
1,306
1,314
1,195
1,114
927
694
Gross Profit
12,029
12,746
11,704
9,113
7,103
5,036
3,808
3,308
2,407
1,232
979
GP Margin
88%
88%
89%
86%
84%
79%
74%
73%
68%
57%
59%
Total Expenditure
7,440
8,317
6,573
5,476
5,004
4,649
4,238
3,868
3,105
2,160
2,466
Power & Fuel Cost
-
124
112
106
101
99
92
89
82
66
60
% Of Sales
-
1%
1%
1%
1%
2%
2%
2%
2%
3%
4%
Employee Cost
-
2,386
2,269
1,988
1,794
1,683
1,295
1,137
797
436
412
% Of Sales
-
17%
17%
19%
21%
27%
25%
25%
23%
20%
25%
Manufacturing Exp.
-
480
501
553
507
515
583
557
520
317
146
% Of Sales
-
3%
4%
5%
6%
8%
11%
12%
15%
15%
9%
General & Admin Exp.
-
518
572
649
628
568
524
473
306
201
203
% Of Sales
-
4%
4%
6%
7%
9%
10%
11%
9%
9%
12%
Selling & Distn. Exp.
-
142
129
266
281
206
270
246
194
121
110
% Of Sales
-
1%
1%
2%
3%
3%
5%
5%
6%
6%
7%
Miscellaneous Exp.
-
2,990
1,480
396
293
273
159
170
92
91
110
% Of Sales
-
21%
11%
4%
3%
4%
3%
4%
3%
4%
50%
EBITDA
6,248
6,106
6,642
5,155
3,499
1,692
885
635
415
-1
-793
EBITDA Margin
46%
42%
50%
48%
41%
27%
17%
14%
12%
0%
-47%
Other Income
509
521
317
264
234
252
255
225
196
472
1,318
Interest
5,260
5,321
4,100
2,978
2,031
974
511
1,050
575
215
89
Depreciation
610
520
401
477
382
255
290
247
210
129
96
PBT
872
786
2,458
1,964
1,320
714
339
-436
-174
127
340
Tax
1,911
2,012
861
-2,876
228
50
345
63
25
6
3,680
Tax Rate
219%
130%
43%
-146%
17%
7%
11%
-14%
-13%
5%
22%
PAT
-1,039
-466
1,148
4,841
1,082
711
2,691
-498
-223
112
12,883
PAT before Minority Interest
-1,037
-468
1,145
4,840
1,082
711
2,690
-498
-217
115
12,884
Minority Interest
2
3
3
1
0
0
0
-1
-6
-4
0
PAT Margin
-8%
-3%
9%
46%
13%
11%
53%
-11%
-6%
5%
770%
PAT Growth
-158%
-141%
-76%
347%
52%
-74%
640%
-123%
-300%
-99%
 
EPS
-46.06
-20.64
50.89
214.70
48.00
31.51
119.32
-22.10
-9.89
4.94
571.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
30,572
27,224
26,562
14,883
12,948
11,736
9,321
10,724
11,242
11,836
Share Capital
45
37
36
35
35
35
35
35
35
34
Total Reserves
30,526
27,183
26,526
14,848
12,914
11,701
9,287
10,689
11,208
11,803
Non-Current Liabilities
24,454
29,033
25,355
18,776
11,760
7,817
6,710
1,598
1,180
1,155
Secured Loans
19,671
26,196
23,420
11,714
3,099
1,539
504
609
209
232
Unsecured Loans
636
837
800
2,782
4,375
2,248
2,175
552
439
424
Long Term Provisions
6,228
5,856
5,144
4,689
4,498
4,049
4,027
347
347
259
Current Liabilities
24,108
31,213
22,479
18,962
10,542
5,694
9,490
11,765
6,112
4,693
Trade Payables
990
961
874
764
703
510
485
539
413
340
Other Current Liabilities
14,276
14,247
6,038
5,563
2,706
1,401
1,370
1,224
764
407
Short Term Borrowings
7,950
15,578
14,666
12,079
6,829
2,829
6,401
6,019
1,014
69
Short Term Provisions
892
426
901
555
305
954
1,234
3,983
3,920
3,877
Total Liabilities
79,134
87,480
74,409
52,634
35,250
25,276
25,521
24,099
18,544
17,691
Net Block
6,415
11,197
10,726
9,973
7,525
7,065
6,191
5,709
1,828
1,444
Gross Block
8,165
12,620
11,782
10,552
7,780
8,876
7,671
6,889
2,489
1,903
Accumulated Depreciation
1,749
1,423
1,057
580
255
1,811
1,480
1,180
661
459
Non Current Assets
62,586
75,089
61,843
43,471
30,595
19,912
21,149
16,398
13,307
8,036
Capital Work in Progress
517
494
647
880
355
277
491
372
261
138
Non Current Investment
16,492
23,299
23,644
21,717
15,682
6,821
9,250
6,970
6,578
381
Long Term Loans & Adv.
39,083
40,045
26,794
10,866
6,937
5,470
5,001
1,109
442
269
Other Non Current Assets
78
54
32
36
96
279
217
2,237
4,199
5,804
Current Assets
16,548
12,390
12,566
9,163
4,655
5,364
4,372
7,701
5,237
9,655
Current Investments
2,950
2,448
5,199
3,464
634
947
196
907
386
1,101
Inventories
1,061
831
774
723
724
675
652
542
466
383
Sundry Debtors
1,324
1,403
1,355
1,108
971
832
720
598
437
375
Cash & Bank
4,771
919
2,467
1,541
366
460
334
288
58
1,770
Other Current Assets
6,441
324
252
251
1,960
2,450
2,470
5,367
3,891
6,026
Short Term Loans & Adv.
5,553
6,465
2,519
2,077
1,805
2,375
1,636
4,048
3,785
4,114
Net Current Assets
-7,560
-18,823
-9,913
-9,799
-5,887
-330
-5,118
-4,064
-875
4,961
Total Assets
79,134
87,480
74,409
52,634
35,250
25,276
25,521
24,099
18,544
17,691

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
7,516
-11,611
-15,967
-10,057
-6,956
-2,207
-1,604
-1,570
-685
-4,537
PBT
811
2,428
1,964
1,310
714
339
-436
-174
121
16,415
Adjustment
3,117
1,407
1,285
813
680
342
1,092
632
-140
-16,452
Changes in Working Capital
4,434
-14,571
-18,374
-11,724
-7,978
-2,495
-2,133
-1,880
-585
-315
Cash after chg. in Working capital
8,361
-10,735
-15,125
-9,601
-6,584
-1,814
-1,477
-1,421
-605
-352
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-845
-876
-841
-456
-330
-344
-126
-130
-74
-3,541
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
-43
-49
0
0
0
0
Cash From Investing Activity
7,469
-827
-1,768
-2,403
-604
6,177
1,483
-1,664
-1,582
9,158
Net Fixed Assets
-161
-133
-350
-713
388
5
-74
-90
-357
614
Net Investments
3,575
716
-6,456
780
-7,831
1,363
-1,963
-2,513
-5,527
-1,391
Others
4,054
-1,410
5,039
-2,469
6,839
4,809
3,520
938
4,303
9,934
Cash from Financing Activity
-13,019
10,752
18,650
13,570
7,544
-3,865
126
3,281
640
-2,985
Net Cash Inflow / Outflow
1,966
-1,686
916
1,111
-16
106
4
46
-1,626
1,636
Opening Cash & Equivalents
623
2,303
1,364
227
233
325
269
53
1,679
38
Closing Cash & Equivalent
2,612
623
2,301
1,364
227
447
325
269
53
1,679

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
1,355
1,441
1,439
837
728
660
524
603
632
684
ROA
-1%
1%
8%
2%
2%
11%
-2%
-1%
1%
118%
ROE
-2%
4%
23%
8%
6%
26%
-5%
-2%
1%
191%
ROCE
9%
8%
9%
9%
7%
19%
3%
2%
3%
214%
Fixed Asset Turnover
1.39
1.08
0.95
0.93
0.77
0.62
0.62
0.76
0.99
0.72
Receivable days
35
38
42
44
52
55
53
53
68
88
Inventory Days
24
22
26
31
40
47
48
52
71
92
Payable days
65
68
60
60
54
47
54
57
68
92
Cash Conversion Cycle
-7
-7
8
16
38
55
47
48
71
88
Total Debt/Equity
1.38
2.06
1.66
2.05
1.26
0.62
1.02
0.72
0.18
0.06
Interest Cover
1
1
2
2
2
7
1
1
2
187

News Update


  • Piramal Enterprises’ arm completes 20% stake sale to Carlyle Group
    7th Oct 2020, 11:43 AM

    Piramal Pharma has received Rs 3,523.40 crore

    Read More
  • Piramal Enterprises - Quarterly Results
    30th Jul 2020, 13:48 PM

    Read More
  • Piramal Group’s real estate arm introduces online booking facility for Thane project
    15th Jul 2020, 09:46 AM

    The company has adopted a digital platform for sales by making available online the inventory at the township project

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.