Nifty
Sensex
:
:
11742.35
40043.38
-147.05 (-1.24%)
-478.72 (-1.18%)

Textile - Spinning

Rating :
41/99  (View)

BSE: 514300 | NSE: PIONEEREMB

20.00
0.00 (0%)
28-Oct-2020 | 12:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  20.00
  •  20.00
  •  19.70
  •  20.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7800
  •  1.56
  •  36.50
  •  14.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 49.90
  • 9.48
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 83.95
  • N/A
  • 0.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 25.91%
  • 3.36%
  • 44.53%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 26.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.52
  • -1.37
  • -2.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.67
  • -2.05
  • 14.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.17
  • -13.93
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.90
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 1.10
  • 0.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.07
  • 6.24
  • 7.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
25
67
-64%
52
70
-27%
58
67
-14%
61
71
-14%
Expenses
23
63
-63%
47
65
-27%
53
62
-15%
56
67
-15%
EBITDA
1
5
-71%
4
5
-19%
5
5
1%
5
5
3%
EBIDTM
5%
7%
8%
8%
9%
8%
8%
7%
Other Income
0
0
-65%
1
1
-11%
0
0
-46%
1
1
18%
Interest
1
2
-30%
1
2
-33%
1
2
-30%
2
2
-12%
Depreciation
2
2
-8%
2
2
-18%
2
2
5%
2
2
10%
PBT
-2
1
-
2
0
222%
4
1
189%
1
1
20%
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
-2
1
-
2
0
222%
4
1
189%
1
1
20%
PATM
-7%
2%
3%
1%
7%
2%
2%
2%
EPS
-0.67
0.51
-
0.64
0.20
220%
1.60
0.55
191%
0.58
0.48
21%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
196
238
274
257
236
255
272
273
241
213
186
Net Sales Growth
-29%
-13%
7%
9%
-8%
-6%
-1%
13%
13%
15%
 
Cost Of Goods Sold
105
134
162
156
133
146
159
176
158
143
112
Gross Profit
91
105
112
101
103
110
112
97
84
70
74
GP Margin
47%
44%
41%
39%
44%
43%
41%
36%
35%
33%
40%
Total Expenditure
180
219
255
248
220
234
252
254
229
206
175
Power & Fuel Cost
-
18
19
21
20
20
20
19
17
14
11
% Of Sales
-
8%
7%
8%
8%
8%
7%
7%
7%
6%
6%
Employee Cost
-
32
34
34
31
30
29
24
21
19
19
% Of Sales
-
13%
12%
13%
13%
12%
11%
9%
9%
9%
10%
Manufacturing Exp.
-
21
23
20
17
17
17
16
16
12
12
% Of Sales
-
9%
8%
8%
7%
7%
6%
6%
6%
6%
6%
General & Admin Exp.
-
2
2
3
3
4
4
3
4
4
7
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
2%
4%
Selling & Distn. Exp.
-
8
10
9
8
12
12
11
9
8
8
% Of Sales
-
3%
3%
3%
3%
5%
4%
4%
4%
4%
4%
Miscellaneous Exp.
-
5
5
4
8
6
10
5
6
5
8
% Of Sales
-
2%
2%
2%
3%
2%
4%
2%
2%
3%
4%
EBITDA
16
19
19
10
16
21
20
19
12
8
11
EBITDA Margin
8%
8%
7%
4%
7%
8%
7%
7%
5%
4%
6%
Other Income
2
2
2
2
10
24
32
8
7
24
11
Interest
6
6
8
9
11
9
12
17
22
22
19
Depreciation
9
9
9
9
8
15
19
11
13
13
12
PBT
5
6
5
-6
8
21
21
-1
-16
-3
-10
Tax
0
0
0
0
0
0
0
0
19
0
0
Tax Rate
0%
0%
0%
0%
0%
0%
0%
0%
-110%
4%
9%
PAT
5
8
4
-6
-19
17
6
-8
-34
-9
-3
PAT before Minority Interest
5
8
4
-6
-19
17
6
-8
-35
-10
-4
Minority Interest
0
0
0
0
0
0
0
0
2
1
1
PAT Margin
3%
3%
1%
-2%
-8%
7%
2%
-3%
-14%
-4%
-2%
PAT Growth
23%
107%
167%
69%
-211%
184%
180%
77%
-267%
-176%
 
EPS
2.14
3.30
1.59
-2.38
-7.76
6.98
2.45
-3.08
-13.59
-3.71
-1.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
86
78
74
74
81
101
72
35
69
78
Share Capital
25
25
24
22
35
41
44
44
40
40
Total Reserves
61
53
50
53
45
58
28
-9
18
28
Non-Current Liabilities
18
26
40
40
51
38
14
102
105
122
Secured Loans
11
20
35
34
46
35
11
55
74
89
Unsecured Loans
2
2
2
2
2
2
2
47
50
50
Long Term Provisions
5
4
4
3
3
0
0
0
0
0
Current Liabilities
67
90
84
88
81
134
219
190
161
143
Trade Payables
23
32
31
30
24
19
19
22
23
22
Other Current Liabilities
28
39
37
40
27
58
95
67
46
38
Short Term Borrowings
16
18
16
17
27
50
99
96
89
80
Short Term Provisions
0
0
0
0
4
7
5
4
3
3
Total Liabilities
173
196
200
203
213
265
296
319
328
333
Net Block
85
93
96
107
98
94
110
116
124
121
Gross Block
117
118
113
116
226
216
213
212
210
216
Accumulated Depreciation
32
25
17
8
128
122
104
95
86
95
Non Current Assets
89
98
102
112
132
133
141
159
161
162
Capital Work in Progress
0
2
3
0
3
5
3
6
5
7
Non Current Investment
0
0
0
0
7
8
3
8
4
4
Long Term Loans & Adv.
3
2
3
4
20
23
22
25
27
30
Other Non Current Assets
1
1
1
1
4
3
3
3
1
1
Current Assets
84
98
97
91
81
133
155
161
166
171
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
38
35
36
44
29
34
30
34
37
45
Sundry Debtors
19
30
28
24
27
22
41
41
43
45
Cash & Bank
1
1
1
1
2
4
4
4
2
2
Other Current Assets
26
9
10
4
23
72
80
81
83
79
Short Term Loans & Adv.
17
23
22
18
16
64
73
74
75
71
Net Current Assets
16
8
13
3
0
-2
-64
-29
5
28
Total Assets
173
196
200
203
213
265
296
319
328
333

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
26
19
17
36
22
1
62
48
35
48
PBT
8
4
-6
-19
17
6
-8
-17
-11
-5
Adjustment
12
16
17
37
7
15
28
30
21
17
Changes in Working Capital
5
-1
6
18
-2
-19
42
36
25
36
Cash after chg. in Working capital
26
19
16
35
22
1
62
48
35
49
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
1
-1
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
3
-4
-7
-20
-10
6
-5
-11
-7
2
Net Fixed Assets
2
-4
-8
97
1
-5
1
-2
9
15
Net Investments
0
0
0
43
-26
0
0
-4
-1
0
Others
1
0
1
-160
15
10
-6
-5
-15
-13
Cash from Financing Activity
-28
-16
-10
-16
-14
-6
-56
-35
-29
-52
Net Cash Inflow / Outflow
1
-1
0
0
-2
0
0
2
-1
-2
Opening Cash & Equivalents
1
1
1
2
4
4
4
2
2
4
Closing Cash & Equivalent
1
1
1
1
2
4
4
4
2
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
33
30
29
33
34
43
26
5
23
31
ROA
4%
2%
-3%
-9%
7%
2%
-3%
-11%
-3%
-1%
ROE
10%
5%
-9%
-29%
25%
10%
-29%
-187%
-29%
-18%
ROCE
11%
9%
2%
-6%
14%
8%
3%
2%
3%
4%
Fixed Asset Turnover
2.03
2.38
2.30
1.38
1.15
1.26
1.29
1.14
1.00
0.86
Receivable days
38
39
36
40
35
43
55
64
75
87
Inventory Days
56
47
55
57
45
43
43
54
70
85
Payable days
46
45
45
44
34
27
30
35
40
48
Cash Conversion Cycle
47
41
47
53
47
58
68
83
105
123
Total Debt/Equity
0.43
0.77
0.93
0.99
1.14
1.22
2.56
7.06
4.27
3.54
Interest Cover
2
1
0
-1
3
2
1
0
0
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.