PBT
-89.12
-97.07
101.81
-43.47
31.75
-33.68
-21.30
-27.31
-25.30
-26.87
Adjustment
73.62
100.49
56.71
46.61
50.83
64.60
29.79
19.58
22.27
5.67
Changes in Working Capital
44.78
-94.34
-159.85
31.83
-31.60
47.01
49.71
18.06
-14.47
-37.47
Cash after chg. in Working capital
29.28
-90.92
-1.33
34.97
50.97
77.93
58.21
10.33
-17.51
-58.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-12.95
-0.22
-0.38
0.00
0.00
-0.54
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.78
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00