Nifty
Sensex
:
:
11745.30
39931.66
-144.10 (-1.21%)
-590.44 (-1.46%)

Adhesives

Rating :
64/99  (View)

BSE: 500331 | NSE: PIDILITIND

1521.45
-4.55 (-0.30%)
28-Oct-2020 | 1:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1528.00
  •  1546.00
  •  1518.10
  •  1526.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  595840
  •  9065.41
  •  1709.90
  •  1185.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 77,581.59
  • 91.24
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 77,054.56
  • 0.46%
  • 17.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.19%
  • 0.57%
  • 8.76%
  • FII
  • DII
  • Others
  • 10.9%
  • 8.23%
  • 1.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.63
  • 6.35
  • 6.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.89
  • 6.08
  • 3.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.70
  • 6.84
  • 5.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 48.89
  • 55.14
  • 62.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.77
  • 13.46
  • 15.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.29
  • 35.22
  • 40.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
878
2,017
-56%
1,545
1,639
-6%
1,927
1,848
4%
1,807
1,757
3%
Expenses
811
1,573
-48%
1,244
1,360
-9%
1,463
1,507
-3%
1,438
1,391
3%
EBITDA
66
444
-85%
301
279
8%
463
341
36%
368
367
0%
EBIDTM
8%
22%
14%
17%
24%
18%
20%
21%
Other Income
20
40
-50%
14
56
-75%
40
31
30%
56
28
102%
Interest
9
7
24%
10
7
49%
8
6
32%
8
6
38%
Depreciation
46
38
22%
50
39
29%
42
32
30%
40
32
27%
PBT
31
439
-93%
222
279
-20%
453
329
38%
353
355
0%
Tax
16
144
-89%
66
43
52%
108
111
-2%
29
123
-76%
PAT
15
294
-95%
156
235
-34%
345
218
58%
324
232
40%
PATM
2%
15%
7%
14%
18%
12%
18%
13%
EPS
0.30
5.79
-95%
3.08
4.63
-33%
6.78
4.29
58%
6.38
4.56
40%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
6,156
7,294
7,078
6,078
5,617
5,361
4,844
4,283
3,678
3,127
2,657
Net Sales Growth
-15%
3%
16%
8%
5%
11%
13%
16%
18%
18%
 
Cost Of Goods Sold
6,785
3,402
3,587
2,888
2,640
2,585
2,669
2,361
2,015
1,740
1,115
Gross Profit
-629
3,892
3,491
3,191
2,977
2,776
2,176
1,922
1,663
1,386
1,542
GP Margin
-10%
53%
49%
52%
53%
52%
45%
45%
45%
44%
58%
Total Expenditure
4,957
5,718
5,710
4,737
4,357
4,188
4,073
3,612
3,085
2,643
2,189
Power & Fuel Cost
-
67
66
59
53
49
54
46
42
34
32
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
927
837
712
645
572
497
442
375
326
287
% Of Sales
-
13%
12%
12%
11%
11%
10%
10%
10%
10%
11%
Manufacturing Exp.
-
528
480
425
367
346
323
272
253
219
474
% Of Sales
-
7%
7%
7%
7%
6%
7%
6%
7%
7%
18%
General & Admin Exp.
-
236
248
224
213
214
182
159
139
111
96
% Of Sales
-
3%
4%
4%
4%
4%
4%
4%
4%
4%
4%
Selling & Distn. Exp.
-
295
241
227
213
208
207
202
162
120
111
% Of Sales
-
4%
3%
4%
4%
4%
4%
5%
4%
4%
4%
Miscellaneous Exp.
-
263
251
202
225
214
141
129
99
92
111
% Of Sales
-
4%
4%
3%
4%
4%
3%
3%
3%
3%
3%
EBITDA
1,199
1,576
1,368
1,341
1,260
1,173
771
671
593
484
469
EBITDA Margin
19%
22%
19%
22%
22%
22%
16%
16%
16%
15%
18%
Other Income
130
149
147
148
112
78
45
45
70
43
30
Interest
35
34
26
16
14
13
16
16
16
31
36
Depreciation
178
170
133
120
115
100
118
81
69
64
59
PBT
1,059
1,522
1,356
1,354
1,243
1,138
683
619
579
433
403
Tax
219
348
413
393
385
334
169
165
160
110
95
Tax Rate
21%
24%
31%
29%
31%
29%
25%
27%
27%
25%
23%
PAT
840
1,113
921
958
855
800
508
447
422
322
308
PAT before Minority Interest
846
1,119
925
962
858
804
509
447
422
323
308
Minority Interest
6
-6
-3
-4
-3
-4
-1
0
0
0
0
PAT Margin
14%
15%
13%
16%
15%
15%
10%
10%
11%
10%
12%
PAT Growth
-14%
21%
-4%
12%
7%
58%
14%
6%
31%
5%
 
EPS
16.54
21.91
18.13
18.85
16.82
15.74
9.99
8.79
8.30
6.34
6.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
4,456
4,148
3,574
3,471
2,638
2,271
1,953
1,652
1,321
1,085
Share Capital
51
51
51
51
51
51
51
51
51
51
Total Reserves
4,394
4,088
3,514
3,409
2,583
2,219
1,901
1,600
1,270
1,034
Non-Current Liabilities
237
248
241
150
117
80
86
67
150
312
Secured Loans
19
0
0
0
2
0
0
0
60
61
Unsecured Loans
7
9
7
5
4
0
0
0
32
200
Long Term Provisions
52
44
38
33
29
23
32
17
11
9
Current Liabilities
1,615
1,301
1,208
1,022
915
959
886
897
893
646
Trade Payables
621
581
544
390
374
332
347
250
206
174
Other Current Liabilities
819
587
522
508
441
361
304
389
514
297
Short Term Borrowings
144
103
115
93
74
58
46
51
56
50
Short Term Provisions
30
31
27
31
26
208
189
207
118
125
Total Liabilities
6,523
5,904
5,199
4,770
3,714
3,315
2,928
2,616
2,364
2,043
Net Block
1,807
1,448
1,342
1,275
1,137
978
729
646
618
564
Gross Block
3,057
2,537
2,340
2,166
1,928
1,808
1,444
1,283
1,179
1,060
Accumulated Depreciation
1,250
1,089
998
891
790
830
715
637
562
496
Non Current Assets
2,762
2,322
1,890
1,636
1,563
1,644
1,287
1,180
1,046
933
Capital Work in Progress
259
242
228
148
158
462
458
428
394
344
Non Current Investment
466
396
131
53
137
91
26
24
7
6
Long Term Loans & Adv.
206
169
121
96
99
106
67
77
25
19
Other Non Current Assets
24
67
68
64
32
7
6
5
1
1
Current Assets
3,761
3,582
3,309
3,134
2,151
1,671
1,642
1,436
1,319
1,109
Current Investments
720
1,151
1,115
1,390
569
279
234
270
91
164
Inventories
929
934
804
721
627
641
600
524
454
409
Sundry Debtors
1,088
1,056
938
769
702
586
524
430
395
346
Cash & Bank
703
190
164
100
132
76
177
151
273
104
Other Current Assets
320
88
92
75
121
88
106
62
105
86
Short Term Loans & Adv.
200
162
196
79
77
73
88
48
96
79
Net Current Assets
2,146
2,281
2,101
2,112
1,236
712
756
539
425
464
Total Assets
6,523
5,904
5,199
4,770
3,714
3,315
2,928
2,616
2,364
2,043

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,280
845
796
794
907
552
394
472
367
299
PBT
1,470
1,342
1,354
1,243
1,141
678
612
581
433
403
Adjustment
146
92
47
64
82
108
100
45
94
89
Changes in Working Capital
57
-179
-177
-140
-1
-59
-151
-13
-67
-108
Cash after chg. in Working capital
1,673
1,254
1,224
1,167
1,221
727
561
613
460
385
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-393
-409
-428
-373
-314
-175
-167
-141
-93
-85
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
103
-513
39
-879
-491
-436
-99
-144
-239
-32
Net Fixed Assets
-428
-135
-119
-81
229
-368
-167
-126
-145
-115
Net Investments
366
-404
8
-691
-402
-127
-27
-214
67
111
Others
165
26
151
-108
-318
58
95
195
-161
-27
Cash from Financing Activity
-849
-361
-790
41
-371
-165
-242
-339
-135
-229
Net Cash Inflow / Outflow
533
-29
46
-45
45
-49
54
-12
-7
39
Opening Cash & Equivalents
73
102
55
100
56
118
65
77
83
44
Closing Cash & Equivalent
606
73
102
56
101
69
118
65
77
83

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
87
81
70
67
51
44
38
32
26
21
ROA
18%
17%
19%
20%
23%
16%
16%
17%
15%
16%
ROE
26%
24%
27%
28%
33%
24%
25%
28%
27%
32%
ROCE
34%
34%
38%
40%
46%
32%
33%
35%
30%
32%
Fixed Asset Turnover
2.61
2.90
2.76
2.96
3.05
3.16
3.33
3.17
2.93
2.74
Receivable days
54
51
50
44
41
39
38
39
41
42
Inventory Days
47
45
45
41
41
44
45
46
48
46
Payable days
41
38
39
34
34
32
32
28
27
26
Cash Conversion Cycle
60
58
56
51
48
52
52
56
62
62
Total Debt/Equity
0.04
0.03
0.03
0.03
0.03
0.03
0.02
0.07
0.24
0.31
Interest Cover
45
52
88
90
87
44
38
38
15
12

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.