PBT
-6.52
-10.67
-5.02
-12.11
-16.57
-5.73
6.33
11.47
12.64
2.83
Adjustment
7.85
8.56
3.53
2.67
10.92
4.79
9.00
12.43
2.54
1.69
Changes in Working Capital
3.70
-14.15
4.26
46.74
-19.12
-50.67
57.86
36.26
-119.40
-34.44
Cash after chg. in Working capital
5.03
-16.27
2.76
37.30
-24.77
-51.61
73.18
60.16
-104.22
-29.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.04
-1.07
-0.51
0.00
-2.26
-3.96
-4.03
-0.79
-0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00