Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Film Production, Distribution & Entertainment

Rating :
N/A  (View)

BSE: 532355 | NSE: Not Listed

1.05
0.05 (5.00%)
21-Jan-2021 | 3:17PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.00
  •  1.05
  •  1.00
  •  1.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1451
  •  0.02
  •  1.05
  •  0.72

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.49
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 187.92
  • N/A
  • 0.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.05%
  • 0.00%
  • 7.50%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 20.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.36
  • -35.47
  • -21.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.27
  • -
  • 5.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 47.95
  • 8.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.41
  • 0.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.56
  • -16.18
  • -31.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
-0.04
11.63
-
0.05
2.02
-97.52%
0.63
1.69
-62.72%
0.00
0.00
0.00
Expenses
4.03
17.66
-77.18%
4.00
8.05
-50.31%
8.16
63.06
-87.06%
0.00
0.00
0.00
EBITDA
-4.06
-6.03
-
-3.95
-6.04
-
-7.53
-61.38
-
0.00
0.00
0.00
EBIDTM
11,283.33%
-51.80%
-7,908.00%
-298.76%
-1,191.30%
-3,633.87%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.03
0.00
0.00
0.11
0.04
175.00%
0.00
0.00
0.00
Interest
9.95
2.54
291.73%
9.66
8.79
9.90%
12.00
11.75
2.13%
0.00
0.00
0.00
Depreciation
0.09
0.09
0.00%
0.09
0.09
0.00%
0.09
0.05
80.00%
0.00
0.00
0.00
PBT
-14.11
-8.65
-
-13.67
-14.92
-
-19.51
-73.14
-
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-14.11
-8.65
-
-13.67
-14.92
-
-19.52
-73.14
-
0.00
0.00
0.00
PATM
39,183.33%
-74.37%
-27,334.00%
-738.56%
-3,088.13%
-4,330.37%
0.00%
0.00%
EPS
-2.70
-1.66
-
-2.62
-2.86
-
-3.74
-14.00
-
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
14.48
6.28
29.77
117.93
129.43
54.83
101.24
50.24
46.45
7.12
Net Sales Growth
-
130.57%
-78.90%
-74.76%
-8.89%
136.06%
-45.84%
101.51%
8.16%
552.39%
 
Cost Of Goods Sold
-
1.72
-5.46
4.25
47.06
-19.23
-52.02
22.63
-47.79
0.00
0.00
Gross Profit
-
12.76
11.74
25.52
70.88
148.66
106.85
78.61
98.02
46.45
7.12
GP Margin
-
88.12%
186.94%
85.72%
60.10%
114.86%
194.88%
77.65%
195.10%
100%
100%
Total Expenditure
-
42.37
70.47
51.28
102.27
102.84
25.44
69.39
21.10
31.28
2.60
Power & Fuel Cost
-
0.04
0.04
0.07
0.08
0.14
0.12
0.12
0.07
0.04
0.02
% Of Sales
-
0.28%
0.64%
0.24%
0.07%
0.11%
0.22%
0.12%
0.14%
0.09%
0.28%
Employee Cost
-
0.64
0.75
1.05
1.61
2.80
2.17
3.50
2.68
1.13
1.48
% Of Sales
-
4.42%
11.94%
3.53%
1.37%
2.16%
3.96%
3.46%
5.33%
2.43%
20.79%
Manufacturing Exp.
-
8.15
5.48
12.50
50.81
111.14
68.69
36.80
62.18
28.48
0.01
% Of Sales
-
56.28%
87.26%
41.99%
43.08%
85.87%
125.28%
36.35%
123.77%
61.31%
0.14%
General & Admin Exp.
-
0.61
1.07
1.66
2.22
7.65
3.25
5.62
3.35
1.33
1.01
% Of Sales
-
4.21%
17.04%
5.58%
1.88%
5.91%
5.93%
5.55%
6.67%
2.86%
14.19%
Selling & Distn. Exp.
-
0.03
0.03
0.03
0.02
0.03
2.84
0.05
0.20
0.10
0.01
% Of Sales
-
0.21%
0.48%
0.10%
0.02%
0.02%
5.18%
0.05%
0.40%
0.22%
0.14%
Miscellaneous Exp.
-
31.19
68.55
31.72
0.46
0.32
0.39
0.67
0.41
0.20
0.01
% Of Sales
-
215.40%
1091.56%
106.55%
0.39%
0.25%
0.71%
0.66%
0.82%
0.43%
0.98%
EBITDA
-
-27.89
-64.19
-21.51
15.66
26.59
29.39
31.85
29.14
15.17
4.52
EBITDA Margin
-
-192.61%
-1022.13%
-72.25%
13.28%
20.54%
53.60%
31.46%
58.00%
32.66%
63.48%
Other Income
-
0.52
0.14
0.15
0.23
0.22
0.21
0.18
0.15
0.00
0.00
Interest
-
39.31
33.61
30.16
27.73
31.42
21.11
14.10
13.42
2.80
1.69
Depreciation
-
0.36
0.27
0.40
0.51
0.61
0.68
0.29
0.17
0.02
0.00
PBT
-
-67.05
-97.93
-51.91
-12.35
-5.24
7.81
17.63
15.70
12.35
2.83
Tax
-
0.00
0.00
0.66
0.38
4.22
4.91
6.84
5.20
4.11
0.79
Tax Rate
-
0.00%
0.00%
-1.27%
-3.36%
-80.53%
62.87%
38.80%
32.85%
32.57%
27.92%
PAT
-
-67.05
-97.93
-52.57
-11.69
-9.46
2.91
10.79
10.62
8.51
2.04
PAT before Minority Interest
-
-67.05
-97.93
-52.57
-11.69
-9.46
2.91
10.79
10.62
8.51
2.04
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-463.05%
-1559.39%
-176.59%
-9.91%
-7.31%
5.31%
10.66%
21.14%
18.32%
28.65%
PAT Growth
-
31.53%
-86.28%
-349.70%
-23.57%
-425.09%
-73.03%
1.60%
24.79%
317.16%
 
Unadjusted EPS
-
-12.84
-18.76
-10.07
-2.24
-1.81
0.56
2.07
2.03
1.63
0.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-157.52
-90.38
7.35
59.87
71.51
80.85
77.94
67.28
56.38
38.62
Share Capital
52.25
52.25
52.25
52.25
52.25
52.25
52.25
52.25
52.25
41.49
Total Reserves
-209.77
-142.63
-44.90
7.62
19.26
28.60
25.69
15.03
4.13
-4.38
Non-Current Liabilities
80.31
90.21
70.19
46.92
35.37
80.11
39.15
79.42
0.19
0.37
Secured Loans
0.00
0.00
0.00
0.00
34.95
79.42
38.62
78.70
0.00
0.00
Unsecured Loans
80.22
90.09
70.04
46.76
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.09
0.12
0.16
0.16
0.42
0.62
0.37
0.20
0.10
0.37
Current Liabilities
206.23
164.41
145.69
154.61
212.48
135.68
77.98
37.45
99.67
1.58
Trade Payables
0.53
0.45
2.60
5.34
0.66
0.40
0.33
0.51
0.30
0.37
Other Current Liabilities
88.18
52.74
32.61
25.33
9.52
1.44
0.81
1.04
0.40
0.41
Short Term Borrowings
102.25
100.50
100.50
116.00
193.53
129.47
70.04
30.47
94.85
0.00
Short Term Provisions
15.28
10.72
9.98
7.94
8.77
4.38
6.80
5.43
4.12
0.79
Total Liabilities
129.02
164.24
223.23
261.40
319.36
296.64
195.07
184.15
156.24
40.57
Net Block
1.46
0.60
0.86
1.29
1.89
2.30
2.83
2.24
0.47
0.03
Gross Block
3.29
2.06
2.10
2.34
2.50
3.44
3.32
2.43
0.49
0.03
Accumulated Depreciation
1.83
1.46
1.24
1.06
0.61
1.14
0.49
0.19
0.02
0.00
Non Current Assets
6.48
5.30
5.59
5.37
5.40
3.06
12.07
33.97
2.55
0.13
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
3.99
3.99
0.06
0.00
Non Current Investment
0.05
0.04
0.52
0.50
0.46
0.43
0.03
0.00
0.00
0.00
Long Term Loans & Adv.
4.97
4.66
4.20
3.58
3.06
0.33
5.22
27.75
2.01
0.11
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
122.54
158.94
217.65
256.02
313.97
293.57
182.99
150.18
153.69
40.43
Current Investments
0.00
0.00
0.00
0.00
0.00
7.00
0.00
0.00
0.00
0.00
Inventories
48.94
50.66
45.20
49.45
96.51
77.17
25.16
47.79
0.00
0.00
Sundry Debtors
0.21
0.19
5.77
16.39
2.53
0.00
0.00
2.50
0.00
0.00
Cash & Bank
0.04
0.08
0.57
4.54
0.83
2.75
0.81
2.07
0.84
4.79
Other Current Assets
73.35
13.70
16.50
13.14
214.10
206.65
157.02
97.84
152.86
35.64
Short Term Loans & Adv.
58.06
94.30
149.60
172.50
201.80
206.60
156.97
97.82
152.85
35.64
Net Current Assets
-83.69
-5.47
71.96
101.41
101.48
157.89
105.02
112.73
54.03
38.86
Total Assets
129.02
164.24
223.24
261.39
319.37
296.63
195.06
184.15
156.24
40.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
11.03
-12.30
-10.65
49.20
-2.14
-73.79
8.71
4.00
-104.83
-30.16
PBT
-67.05
-97.93
-51.91
-11.32
-5.24
7.81
17.63
15.82
12.63
2.83
Adjustment
68.21
94.61
26.37
-18.52
32.50
22.07
9.19
12.57
2.54
1.69
Changes in Working Capital
10.07
-8.94
16.08
80.79
-28.96
-95.99
-12.23
-20.20
-119.20
-34.24
Cash after chg. in Working capital
11.24
-12.26
-9.46
50.95
-1.70
-66.10
14.59
8.19
-104.03
-29.72
Interest Paid
-0.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.04
-1.19
-1.75
-0.44
-7.69
-5.87
-4.19
-0.79
-0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.53
3.28
6.83
23.28
6.80
-3.40
-0.74
-6.14
-0.52
-0.03
Net Fixed Assets
-0.17
0.00
0.24
0.16
0.94
-0.13
-0.88
-1.84
-0.52
-0.03
Net Investments
-0.01
0.51
-0.03
-0.04
-0.03
-0.40
-0.05
-25.22
0.00
0.00
Others
1.71
2.77
6.62
23.16
5.89
-2.87
0.19
20.92
0.00
0.00
Cash from Financing Activity
-12.61
8.53
-0.15
-68.77
-6.58
79.13
-9.23
2.94
101.40
34.93
Net Cash Inflow / Outflow
-0.04
-0.49
-3.97
3.71
-1.92
1.94
-1.25
0.81
-3.95
4.75
Opening Cash & Equivalents
0.08
0.57
4.54
0.83
2.75
0.81
2.07
1.26
4.79
0.04
Closing Cash & Equivalent
0.04
0.08
0.57
4.54
0.83
2.75
0.81
2.07
0.84
4.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-30.15
-17.30
1.41
11.46
13.69
15.47
14.92
12.88
10.79
7.17
ROA
-45.15%
-50.55%
-21.70%
-4.03%
-3.07%
1.18%
5.69%
6.24%
8.65%
10.01%
ROE
0.00%
0.00%
-156.42%
-17.80%
-12.42%
3.66%
14.86%
17.17%
25.22%
37.57%
ROCE
-45.19%
-46.15%
-10.84%
6.28%
8.88%
12.13%
17.44%
17.82%
16.25%
23.44%
Fixed Asset Turnover
5.41
3.02
13.39
48.66
43.54
16.23
35.24
34.37
177.93
240.83
Receivable days
5.06
173.25
135.84
29.28
7.13
0.00
0.00
18.16
0.00
0.00
Inventory Days
1255.72
2787.51
580.25
225.86
244.90
340.57
131.49
347.19
0.00
0.00
Payable days
16.18
478.21
78.92
10.92
2.01
5.88
2.42
8.49
4.16
46.37
Cash Conversion Cycle
1244.60
2482.55
637.16
244.22
250.02
334.69
129.07
356.86
-4.16
-46.37
Total Debt/Equity
-1.16
-2.11
23.29
2.72
3.20
2.59
1.40
1.63
1.68
0.00
Interest Cover
-0.71
-1.91
-0.72
0.59
0.83
1.37
2.25
2.18
5.51
2.67

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.