Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Film Production, Distribution & Entertainment

Rating :
N/A  (View)

BSE: 532355 | NSE: Not Listed

0.78
0.00 (0%)
20-Oct-2020
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.78
  •  0.78
  •  0.78
  •  0.78
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  340
  •  265
  •  2.13
  •  0.72

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.08
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 194.58
  • N/A
  • 0.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.05%
  • 13.38%
  • 7.50%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.07%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 90.46
  • -35.17
  • -62.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 95.18
  • 5.55
  • -16.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 106.34
  • 13.32
  • 103.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.36
  • 0.36
  • 0.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.62
  • -3.30
  • -5.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
2
-98%
1
2
-63%
0
0
0
12
2
660%
Expenses
4
8
-50%
8
63
-87%
0
0
0
18
0
3432%
EBITDA
-4
-6
-
-8
-61
-
0
0
0
-6
1
-
EBIDTM
-7,908%
-299%
-1,191%
-3,635%
0%
0%
-52%
68%
Other Income
0
0
0
0
0
57%
0
0
0
0
0
-100%
Interest
10
9
10%
12
12
2%
0
0
0
3
7
-64%
Depreciation
0
0
0%
0
0
80%
0
0
0
0
0
50%
PBT
-14
-15
-
-20
-73
-
0
0
0
-9
-6
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
-14
-15
-
-20
-73
-
0
0
0
-9
-6
-
PATM
-27,334%
-739%
-3,088%
-4,330%
0%
0%
-74%
-401%
EPS
-2.62
-2.86
-
-3.74
-14.01
-
0.00
0.00
0
-1.66
-1.18
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
6
30
118
129
55
101
50
46
7
0
Net Sales Growth
-
-79%
-75%
-9%
136%
-46%
102%
8%
552%
71,100%
 
Cost Of Goods Sold
-
-5
4
47
-19
-52
23
-48
0
0
0
Gross Profit
-
12
26
71
149
107
79
98
46
7
0
GP Margin
-
187%
86%
60%
115%
195%
78%
195%
100%
100%
100%
Total Expenditure
-
70
51
102
103
25
69
21
31
3
0
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
1%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1
1
2
3
2
4
3
1
1
0
% Of Sales
-
12%
4%
1%
2%
4%
3%
5%
2%
21%
0%
Manufacturing Exp.
-
5
12
51
111
69
37
62
28
0
0
% Of Sales
-
87%
42%
43%
86%
125%
36%
124%
61%
0%
0%
General & Admin Exp.
-
1
2
2
8
3
6
3
1
1
0
% Of Sales
-
17%
6%
2%
6%
6%
6%
7%
3%
14%
900%
Selling & Distn. Exp.
-
0
0
0
0
3
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
5%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
69
32
0
0
0
1
0
0
0
0
% Of Sales
-
1,092%
107%
0%
0%
1%
1%
1%
0%
1%
0%
EBITDA
-
-64
-22
16
27
29
32
29
15
5
0
EBITDA Margin
-
-1,022%
-72%
13%
21%
54%
31%
58%
33%
63%
-800%
Other Income
-
0
0
0
0
0
0
0
0
0
0
Interest
-
34
30
28
31
21
14
13
3
2
0
Depreciation
-
0
0
1
1
1
0
0
0
0
0
PBT
-
-98
-52
-12
-5
8
18
16
12
3
0
Tax
-
0
1
0
4
5
7
5
4
1
0
Tax Rate
-
0%
-1%
-3%
-81%
63%
39%
33%
33%
28%
0%
PAT
-
-98
-53
-12
-9
3
11
11
9
2
0
PAT before Minority Interest
-
-98
-53
-12
-9
3
11
11
9
2
0
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-1,559%
-177%
-10%
-7%
5%
11%
21%
18%
29%
-700%
PAT Growth
-
-86%
-350%
-24%
-425%
-73%
2%
25%
317%
3,014%
 
EPS
-
-18.76
-10.07
-2.24
-1.81
0.56
2.07
2.03
1.63
0.39
-0.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-90
7
60
72
81
78
67
56
39
0
Share Capital
52
52
52
52
52
52
52
52
41
6
Total Reserves
-143
-45
8
19
29
26
15
4
-4
-6
Non-Current Liabilities
90
70
47
35
80
39
79
0
0
0
Secured Loans
0
0
0
35
79
39
79
0
0
0
Unsecured Loans
90
70
47
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
1
0
0
0
0
0
Current Liabilities
164
146
155
212
136
78
37
100
2
0
Trade Payables
0
3
5
1
0
0
1
0
0
0
Other Current Liabilities
53
33
25
10
1
1
1
0
0
0
Short Term Borrowings
100
100
116
194
129
70
30
95
0
0
Short Term Provisions
11
10
8
9
4
7
5
4
1
0
Total Liabilities
164
223
261
319
297
195
184
156
41
0
Net Block
1
1
1
2
2
3
2
0
0
0
Gross Block
2
2
2
2
3
3
2
0
0
0
Accumulated Depreciation
1
1
1
1
1
0
0
0
0
0
Non Current Assets
5
6
5
5
3
12
34
3
0
0
Capital Work in Progress
0
0
0
0
0
4
4
0
0
0
Non Current Investment
0
1
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
5
4
4
3
0
5
28
2
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
159
218
256
314
294
183
150
154
40
0
Current Investments
0
0
0
0
7
0
0
0
0
0
Inventories
51
45
49
97
77
25
48
0
0
0
Sundry Debtors
0
6
16
3
0
0
2
0
0
0
Cash & Bank
0
1
5
1
3
1
2
1
5
0
Other Current Assets
108
16
13
12
207
157
98
153
36
0
Short Term Loans & Adv.
94
150
172
202
207
157
98
153
36
0
Net Current Assets
-5
72
101
101
158
105
113
54
39
0
Total Assets
164
223
261
319
297
195
184
156
41
0

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-12
-11
49
-2
-74
9
4
-105
-30
0
PBT
-98
-52
-11
-5
8
18
16
13
3
0
Adjustment
95
26
-19
32
22
9
13
3
2
0
Changes in Working Capital
-9
16
81
-29
-96
-12
-20
-119
-34
0
Cash after chg. in Working capital
-12
-9
51
-2
-66
15
8
-104
-30
0
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
-1
-2
0
-8
-6
-4
-1
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
3
7
23
7
-3
-1
-6
-1
0
0
Net Fixed Assets
0
0
0
1
0
-1
-2
-1
0
0
Net Investments
1
0
0
0
0
0
-25
0
0
0
Others
3
7
23
6
-3
0
21
0
0
0
Cash from Financing Activity
9
0
-69
-7
79
-9
3
101
35
0
Net Cash Inflow / Outflow
0
-4
4
-2
2
-1
1
-4
5
0
Opening Cash & Equivalents
1
5
1
3
1
2
1
5
0
0
Closing Cash & Equivalent
0
1
5
1
3
1
2
1
5
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-17
1
11
14
15
15
13
11
7
0
ROA
-51%
-22%
-4%
-3%
1%
6%
6%
9%
10%
-66%
ROE
0%
-156%
-18%
-12%
4%
15%
17%
25%
38%
0%
ROCE
-46%
-11%
6%
9%
12%
17%
18%
16%
23%
0%
Fixed Asset Turnover
3.02
13.39
48.66
43.54
16.23
35.24
34.37
177.93
240.83
0.00
Receivable days
173
136
29
7
0
0
18
0
0
0
Inventory Days
2,788
580
226
245
341
131
347
0
0
0
Payable days
478
79
11
2
6
2
8
4
46
398
Cash Conversion Cycle
2,483
637
244
250
335
129
357
-4
-46
-398
Total Debt/Equity
-2.11
23.29
2.72
3.20
2.59
1.40
1.63
1.68
0.00
-0.83
Interest Cover
-2
-1
1
1
1
2
2
6
3
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.