PBT
13.17
5.52
4.58
8.07
1.55
8.93
21.28
18.06
12.57
22.17
Adjustment
27.50
30.45
26.20
51.24
23.58
20.60
26.84
28.26
14.46
24.26
Changes in Working Capital
-41.54
25.49
14.56
38.61
-26.48
25.66
5.91
-1.16
8.41
-5.52
Cash after chg. in Working capital
-0.87
61.46
45.35
97.92
-1.34
55.19
54.03
45.16
35.44
40.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.24
-0.72
-4.46
-1.32
-4.30
-11.28
-6.82
-4.91
-8.86
-0.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00