Piccadily Agro Industries Live BSE/NSE | Piccadily Agro Industries Fundamenta data | Piccadily Agro Industries Balance sheet | Piccadily Agro Industries Quarterly Results | Piccadily Agro Industries Profit & Loss | Piccadily Agro Industries Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

116.60
6.15
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

237.13
1.62%
0.64

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.31
8.03
6.11

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.81
11.50
9.24

PAT CAGR (%)

10 Years
5 Years
3 Years

-7.16
54.48
43.66

P:E (Median)

8 Years
5 Years
3 Years

6.55
18.89
19.98

P:BV (Average)

8 Years
5 Years
3 Years

0.58
0.60
0.57

EV:EBITDA (Average)

8 Years
5 Years
3 Years

1145865.99
1841022.48
3034648.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 107.20 82.72 29.59% 140.43 97.00 44.77% 145.28 110.63 31.32% 74.54 78.76 -5.36%
Expenses 92.07 75.96 21.21% 120.87 89.55 34.97% 124.50 118.47 5.09% 69.08 68.31 1.13%
EBITDA 15.13 6.76 123.82% 19.55 7.45 162.42% 20.78 -7.84 - 5.46 10.45 -47.75%
EBIDTM 14.11% 8.18% 13.92% 7.68% 14.31% -7.09% 7.33% 13.27%
Other Income 0.02 6.14 -99.67% 0.06 8.30 -99.28% -14.93 7.97 - 0.77 0.59 30.51%
Interest 4.65 3.96 17.42% 4.15 3.06 35.62% 3.55 3.75 -5.33% 4.27 4.20 1.67%
Depreciation 3.34 3.27 2.14% 3.34 3.23 3.41% 3.31 3.24 2.16% 3.34 3.15 6.03%
PBT 7.16 5.67 26.28% 12.12 9.46 28.12% -2.90 -6.85 - -1.38 3.69 -
Tax 1.45 2.06 -29.61% 4.13 2.69 53.53% -3.84 -3.54 - -3.23 1.17 -
PAT 5.71 3.61 58.17% 8.00 6.78 17.99% 0.94 -3.31 - 1.84 2.52 -26.98%
PATM 5.32% 4.37% 5.69% 6.99% 0.65% -2.99% 2.47% 3.20%
EPS 0.61 0.38 60.53% 0.85 0.72 18.06% 0.10 -0.35 - 0.20 0.27 -25.93%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 107.20 82.72 29.59% 140.43 97.00 44.77% 145.28 110.63 31.32% 74.54 78.76 -5.36%
Expenses 92.07 75.96 21.21% 120.87 89.56 34.96% 124.51 118.62 4.97% 69.07 68.31 1.11%
EBITDA 15.13 6.76 123.82% 19.55 7.43 163.12% 20.78 -7.99 - 5.46 10.45 -47.75%
EBIDTM 14.11% 8.17% 13.92% 7.66% 14.30% -7.23% 7.33% 13.27%
Other Income 0.02 6.14 -99.67% 0.06 8.30 -99.28% -14.93 7.97 - 0.77 0.59 30.51%
Interest 4.65 3.96 17.42% 4.15 3.06 35.62% 3.55 3.75 -5.33% 4.27 4.20 1.67%
Depreciation 3.34 3.27 2.14% 3.34 3.23 3.41% 3.31 3.24 2.16% 3.34 3.15 6.03%
PBT 7.16 5.67 26.28% 12.12 9.45 28.25% -2.51 -7.00 - -1.38 3.69 -
Tax 1.45 2.06 -29.61% 4.13 2.69 53.53% -3.84 -3.54 - -0.54 1.17 -
PAT 5.71 3.61 58.17% 8.00 6.76 18.34% 1.33 -3.46 - -0.84 2.52 -
PATM 5.32% 4.37% 5.69% 6.97% 0.92% -3.13% -1.13% 3.20%
EPS 0.55 0.40 37.50% 0.83 1.36 -38.97% 0.15 0.22 -31.82% 0.48 0.08 500.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 467.45 399.41 371.35 334.30 329.40 271.42 344.16 376.06 327.07 227.20 216.58 Net Sales Growth 26.64% 7.56% 11.08% 1.49% 21.36% -21.14% -8.48% 14.98% 43.96% 4.90% Cost Of Goods Sold 290.50 268.74 254.22 224.55 179.95 167.39 209.18 222.69 179.14 123.41 103.08 Gross Profit 176.95 130.67 117.12 109.75 149.46 104.03 134.98 153.37 147.93 103.79 113.50 GP Margin 37.85% 32.72% 31.54% 32.83% 45.37% 38.33% 39.22% 40.78% 45.23% 45.68% 52.41% Total Expenditure 406.52 358.96 344.03 308.29 281.96 247.94 316.07 329.86 283.32 196.72 168.01 Power & Fuel Cost - 17.95 17.84 13.98 14.30 6.06 11.06 10.81 14.56 6.38 6.22 % Of Sales - 4.49% 4.80% 4.18% 4.34% 2.23% 3.21% 2.87% 4.45% 2.81% 2.87% Employee Cost - 14.76 11.77 10.49 9.65 8.21 8.30 9.47 7.34 6.08 4.76 % Of Sales - 3.70% 3.17% 3.14% 2.93% 3.02% 2.41% 2.52% 2.24% 2.68% 2.20% Manufacturing Exp. - 44.26 44.22 45.91 56.17 46.29 66.27 67.61 64.41 47.26 37.44 % Of Sales - 11.08% 11.91% 13.73% 17.05% 17.05% 19.26% 17.98% 19.69% 20.80% 17.29% General & Admin Exp. - 9.32 10.84 10.32 8.76 9.93 6.36 4.63 3.71 3.22 2.98 % Of Sales - 2.33% 2.92% 3.09% 2.66% 3.66% 1.85% 1.23% 1.13% 1.42% 1.38% Selling & Distn. Exp. - 2.48 3.44 2.69 9.79 9.52 14.27 14.42 14.14 10.35 13.52 % Of Sales - 0.62% 0.93% 0.80% 2.97% 3.51% 4.15% 3.83% 4.32% 4.56% 6.24% Miscellaneous Exp. - 1.44 1.69 0.37 3.35 0.54 0.64 0.23 0.02 0.02 13.52 % Of Sales - 0.36% 0.46% 0.11% 1.02% 0.20% 0.19% 0.06% 0.01% 0.01% 0.00% EBITDA 60.92 40.45 27.32 26.01 47.44 23.48 28.09 46.20 43.75 30.48 48.57 EBITDA Margin 13.03% 10.13% 7.36% 7.78% 14.40% 8.65% 8.16% 12.29% 13.38% 13.42% 22.43% Other Income -14.08 0.29 8.72 4.82 1.49 6.93 6.40 5.34 4.64 6.76 5.60 Interest 16.62 14.85 16.59 16.24 17.35 14.51 8.96 8.35 9.74 8.87 6.85 Depreciation 13.33 13.15 12.55 12.73 13.02 10.93 10.66 9.74 8.14 6.96 6.36 PBT 15.00 12.74 6.89 1.86 18.56 4.97 14.87 33.45 30.51 21.41 40.95 Tax -1.49 -2.33 1.37 -2.73 10.50 3.42 5.94 12.17 9.69 6.09 13.07 Tax Rate -9.93% -21.49% 19.88% -146.77% 56.57% 68.81% 39.95% 36.38% 31.76% 28.44% 32.08% PAT 16.49 13.17 5.52 4.58 8.07 1.55 8.93 21.28 20.82 15.31 27.67 PAT before Minority Interest 16.49 13.17 5.52 4.58 8.07 1.55 8.93 21.28 20.82 15.31 27.67 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.53% 3.30% 1.49% 1.37% 2.45% 0.57% 2.59% 5.66% 6.37% 6.74% 12.78% PAT Growth 71.77% 138.59% 20.52% -43.25% 420.65% -82.64% -58.04% 2.21% 35.99% -44.67% Unadjusted EPS 1.75 1.40 0.59 0.49 0.86 0.16 0.95 2.26 2.21 1.62 2.93

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

467.45

399.41

371.35

334.30

329.40

271.42

344.16

376.06

327.07

227.20

216.58

Net Sales Growth

26.64%

7.56%

11.08%

1.49%

21.36%

-21.14%

-8.48%

14.98%

43.96%

4.90%

Cost Of Goods Sold

290.50

268.74

254.22

224.55

179.95

167.39

209.18

222.69

179.14

123.41

103.08

Gross Profit

176.95

130.67

117.12

109.75

149.46

104.03

134.98

153.37

147.93

103.79

113.50

GP Margin

37.85%

32.72%

31.54%

32.83%

45.37%

38.33%

39.22%

40.78%

45.23%

45.68%

52.41%

Total Expenditure

406.52

358.96

344.03

308.29

281.96

247.94

316.07

329.86

283.32

196.72

168.01

Power & Fuel Cost

17.95

17.84

13.98

14.30

6.06

11.06

10.81

14.56

6.38

6.22

% Of Sales

4.49%

4.80%

4.18%

4.34%

2.23%

3.21%

2.87%

4.45%

2.81%

2.87%

Employee Cost

14.76

11.77

10.49

9.65

8.21

8.30

9.47

7.34

6.08

4.76

% Of Sales

3.70%

3.17%

3.14%

2.93%

3.02%

2.41%

2.52%

2.24%

2.68%

2.20%

Manufacturing Exp.

44.26

44.22

45.91

56.17

46.29

66.27

67.61

64.41

47.26

37.44

% Of Sales

11.08%

11.91%

13.73%

17.05%

19.26%

17.98%

19.69%

20.80%

17.29%

General & Admin Exp.

9.32

10.84

10.32

8.76

9.93

6.36

4.63

3.71

3.22

2.98

% Of Sales

2.33%

2.92%

3.09%

2.66%

3.66%

1.85%

1.23%

1.13%

1.42%

1.38%

Selling & Distn. Exp.

2.48

3.44

2.69

9.79

9.52

14.27

14.42

14.14

10.35

13.52

% Of Sales

0.62%

0.93%

0.80%

2.97%

3.51%

4.15%

3.83%

4.32%

4.56%

6.24%

Miscellaneous Exp.

1.44

1.69

0.37

3.35

0.54

0.64

0.23

0.02

13.52

% Of Sales

0.36%

0.46%

0.11%

1.02%

0.20%

0.19%

0.06%

0.01%

0.00%

EBITDA

60.92

40.45

27.32

26.01

47.44

23.48

28.09

46.20

43.75

30.48

48.57

EBITDA Margin

13.03%

10.13%

7.36%

7.78%

14.40%

8.65%

8.16%

12.29%

13.38%

13.42%

22.43%

Other Income

-14.08

0.29

8.72

4.82

1.49

6.93

6.40

5.34

4.64

6.76

5.60

Interest

16.62

14.85

16.59

16.24

17.35

14.51

8.96

8.35

9.74

8.87

6.85

Depreciation

13.33

13.15

12.55

12.73

13.02

10.93

10.66

9.74

8.14

6.96

6.36

PBT

15.00

12.74

6.89

1.86

18.56

4.97

14.87

33.45

30.51

21.41

40.95

Tax

-1.49

-2.33

1.37

-2.73

10.50

3.42

5.94

12.17

9.69

6.09

13.07

Tax Rate

-9.93%

-21.49%

19.88%

-146.77%

56.57%

68.81%

39.95%

36.38%

31.76%

28.44%

32.08%

PAT

16.49

13.17

5.52

4.58

8.07

1.55

8.93

21.28

20.82

15.31

27.67

PAT before Minority Interest

16.49

13.17

5.52

4.58

8.07

1.55

8.93

21.28

20.82

15.31

27.67

Minority Interest

0.00

PAT Margin

3.53%

3.30%

1.49%

1.37%

2.45%

0.57%

2.59%

5.66%

6.37%

6.74%

12.78%

PAT Growth

71.77%

138.59%

20.52%

-43.25%

420.65%

-82.64%

-58.04%

2.21%

35.99%

-44.67%

Unadjusted EPS

1.75

1.40

0.59

0.49

0.86

0.16

0.95

2.26

2.21

1.62

2.93

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 467.45 399.41 371.35 334.30 329.40 271.42 344.16 376.06 327.07 227.20 Net Sales Growth 26.64% 7.56% 11.08% 1.49% 21.36% -21.14% -8.48% 14.98% 43.96% Cost Of Goods Sold 290.47 268.74 254.22 224.55 179.95 167.39 209.18 222.69 179.14 123.41 Gross Profit 176.98 130.67 117.12 109.75 149.46 104.03 134.98 153.37 147.93 103.79 GP Margin 37.86% 32.72% 31.54% 32.83% 45.37% 38.33% 39.22% 40.78% 45.23% 45.68% Total Expenditure 406.52 358.97 344.19 308.30 282.15 247.95 316.08 329.86 283.32 196.72 Power & Fuel Cost - 17.95 17.84 13.98 14.30 6.06 11.06 10.81 14.56 6.38 % Of Sales - 4.49% 4.80% 4.18% 4.34% 2.23% 3.21% 2.87% 4.45% 2.81% Employee Cost - 14.76 11.77 10.49 9.65 8.21 8.30 9.47 7.34 6.08 % Of Sales - 3.70% 3.17% 3.14% 2.93% 3.02% 2.41% 2.52% 2.24% 2.68% Manufacturing Exp. - 44.26 44.22 45.91 56.17 46.29 66.27 67.61 64.41 47.26 % Of Sales - 11.08% 11.91% 13.73% 17.05% 17.05% 19.26% 17.98% 19.69% 20.80% General & Admin Exp. - 9.34 10.86 10.33 8.80 9.94 6.36 4.63 3.71 3.22 % Of Sales - 2.34% 2.92% 3.09% 2.67% 3.66% 1.85% 1.23% 1.13% 1.42% Selling & Distn. Exp. - 2.48 3.44 2.69 9.79 9.52 14.27 14.42 14.14 10.35 % Of Sales - 0.62% 0.93% 0.80% 2.97% 3.51% 4.15% 3.83% 4.32% 4.56% Miscellaneous Exp. - 1.44 1.84 0.37 3.50 0.54 0.64 0.23 0.02 0.02 % Of Sales - 0.36% 0.50% 0.11% 1.06% 0.20% 0.19% 0.06% 0.01% 0.01% EBITDA 60.92 40.44 27.16 26.00 47.25 23.47 28.08 46.20 43.75 30.48 EBITDA Margin 13.03% 10.12% 7.31% 7.78% 14.34% 8.65% 8.16% 12.29% 13.38% 13.42% Other Income -14.08 0.29 8.72 4.82 1.49 6.93 6.40 5.34 4.64 6.76 Interest 16.62 14.85 16.59 16.24 17.35 14.51 8.96 8.35 9.74 8.87 Depreciation 13.33 13.15 12.55 12.73 13.02 10.93 10.66 9.74 8.14 6.96 PBT 15.39 12.73 6.73 1.85 18.37 4.96 14.86 33.45 30.51 21.41 Tax 1.20 -2.33 1.37 -2.73 10.50 3.42 5.94 12.17 9.69 6.09 Tax Rate 7.80% -20.75% 20.36% -147.57% 57.16% 68.95% 39.97% 36.38% 31.76% 28.44% PAT 14.20 13.55 5.36 4.57 7.87 1.54 8.92 21.28 20.82 15.31 PAT before Minority Interest 14.20 13.55 5.36 4.57 7.87 1.54 8.92 21.28 20.82 15.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.04% 3.39% 1.44% 1.37% 2.39% 0.57% 2.59% 5.66% 6.37% 6.74% PAT Growth 50.58% 152.80% 17.29% -41.93% 411.04% -82.74% -58.08% 2.21% 35.99% Unadjusted EPS 1.51 1.44 0.57 0.48 0.83 0.16 0.95 2.26 2.21 1.62

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Net Sales

467.45

399.41

371.35

334.30

329.40

271.42

344.16

376.06

327.07

227.20

Net Sales Growth

26.64%

7.56%

11.08%

1.49%

21.36%

-21.14%

-8.48%

14.98%

43.96%

Cost Of Goods Sold

290.47

268.74

254.22

224.55

179.95

167.39

209.18

222.69

179.14

123.41

Gross Profit

176.98

130.67

117.12

109.75

149.46

104.03

134.98

153.37

147.93

103.79

GP Margin

37.86%

32.72%

31.54%

32.83%

45.37%

38.33%

39.22%

40.78%

45.23%

45.68%

Total Expenditure

406.52

358.97

344.19

308.30

282.15

247.95

316.08

329.86

283.32

196.72

Power & Fuel Cost

17.95

17.84

13.98

14.30

6.06

11.06

10.81

14.56

6.38

% Of Sales

4.49%

4.80%

4.18%

4.34%

2.23%

3.21%

2.87%

4.45%

2.81%

Employee Cost

14.76

11.77

10.49

9.65

8.21

8.30

9.47

7.34

6.08

% Of Sales

3.70%

3.17%

3.14%

2.93%

3.02%

2.41%

2.52%

2.24%

2.68%

Manufacturing Exp.

44.26

44.22

45.91

56.17

46.29

66.27

67.61

64.41

47.26

% Of Sales

11.08%

11.91%

13.73%

17.05%

19.26%

17.98%

19.69%

20.80%

General & Admin Exp.

9.34

10.86

10.33

8.80

9.94

6.36

4.63

3.71

3.22

% Of Sales

2.34%

2.92%

3.09%

2.67%

3.66%

1.85%

1.23%

1.13%

1.42%

Selling & Distn. Exp.

2.48

3.44

2.69

9.79

9.52

14.27

14.42

14.14

10.35

% Of Sales

0.62%

0.93%

0.80%

2.97%

3.51%

4.15%

3.83%

4.32%

4.56%

Miscellaneous Exp.

1.44

1.84

0.37

3.50

0.54

0.64

0.23

0.02

% Of Sales

0.36%

0.50%

0.11%

1.06%

0.20%

0.19%

0.06%

0.01%

EBITDA

60.92

40.44

27.16

26.00

47.25

23.47

28.08

46.20

43.75

30.48

EBITDA Margin

13.03%

10.12%

7.31%

7.78%

14.34%

8.65%

8.16%

12.29%

13.38%

13.42%

Other Income

-14.08

0.29

8.72

4.82

1.49

6.93

6.40

5.34

4.64

6.76

Interest

16.62

14.85

16.59

16.24

17.35

14.51

8.96

8.35

9.74

8.87

Depreciation

13.33

13.15

12.55

12.73

13.02

10.93

10.66

9.74

8.14

6.96

PBT

15.39

12.73

6.73

1.85

18.37

4.96

14.86

33.45

30.51

21.41

Tax

1.20

-2.33

1.37

-2.73

10.50

3.42

5.94

12.17

9.69

6.09

Tax Rate

7.80%

-20.75%

20.36%

-147.57%

57.16%

68.95%

39.97%

36.38%

31.76%

28.44%

PAT

14.20

13.55

5.36

4.57

7.87

1.54

8.92

21.28

20.82

15.31

PAT before Minority Interest

14.20

13.55

5.36

4.57

7.87

1.54

8.92

21.28

20.82

15.31

Minority Interest

0.00

PAT Margin

3.04%

3.39%

1.44%

1.37%

2.39%

0.57%

2.59%

5.66%

6.37%

6.74%

PAT Growth

50.58%

152.80%

17.29%

-41.93%

411.04%

-82.74%

-58.08%

2.21%

35.99%

Unadjusted EPS

1.51

1.44

0.57

0.48

0.83

0.16

0.95

2.26

2.21

1.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 166.51 153.34 158.62 153.96 135.10 133.55 125.97 104.69 86.63 74.06 Share Capital 94.66 94.66 94.66 94.66 47.49 23.91 23.91 23.91 23.91 23.91 Total Reserves 71.85 58.68 63.96 59.30 87.61 109.64 102.06 80.78 62.72 50.15 Non-Current Liabilities 35.76 31.26 48.92 66.38 105.26 34.81 48.90 50.12 44.84 41.42 Secured Loans 19.93 4.63 16.89 19.62 57.80 16.30 5.05 7.59 7.05 6.52 Unsecured Loans 0.00 3.91 8.43 19.32 26.22 0.00 25.32 25.52 23.72 21.92 Long Term Provisions 0.45 0.39 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 256.04 288.24 250.63 202.55 151.94 180.46 139.90 138.68 120.18 99.17 Trade Payables 126.60 149.34 107.92 75.16 61.15 91.47 54.35 45.04 26.91 16.16 Other Current Liabilities 35.46 39.33 46.48 52.46 33.96 17.80 18.98 16.09 15.92 21.30 Short Term Borrowings 90.06 97.04 95.30 70.61 55.54 66.33 56.42 68.47 70.16 47.91 Short Term Provisions 3.92 2.53 0.93 4.33 1.29 4.86 10.16 9.07 7.18 13.80 Total Liabilities 458.31 472.84 458.17 422.89 392.30 348.82 314.77 293.49 251.65 214.65 Net Block 140.82 148.32 148.53 152.46 158.91 137.85 134.62 132.11 98.94 97.66 Gross Block 288.69 283.15 270.80 262.09 255.89 223.91 208.75 196.53 155.25 147.04 Accumulated Depreciation 147.87 134.83 122.27 109.63 96.98 86.05 74.13 64.42 56.31 49.38 Non Current Assets 258.83 269.33 279.96 282.48 251.74 211.87 200.09 173.82 149.72 132.06 Capital Work in Progress 46.08 45.80 50.33 47.20 29.78 3.86 1.82 7.02 18.07 3.73 Non Current Investment 66.13 68.02 68.02 68.02 58.22 64.32 60.02 18.20 16.19 14.48 Long Term Loans & Adv. 5.81 7.14 12.89 14.80 4.83 5.84 3.63 16.50 16.51 16.19 Other Non Current Assets 0.00 0.05 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 199.48 203.50 178.21 140.41 140.55 136.94 114.68 119.66 101.93 82.59 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 147.68 126.50 132.13 115.06 101.20 108.26 96.44 101.81 89.13 66.16 Sundry Debtors 32.26 42.15 22.02 13.60 10.88 1.68 0.41 0.41 0.38 3.51 Cash & Bank 5.07 18.11 2.70 1.72 1.48 3.14 4.80 4.04 2.05 2.59 Other Current Assets 14.47 4.97 2.70 0.00 26.99 23.85 13.04 13.40 10.37 10.33 Short Term Loans & Adv. 11.04 11.78 18.66 10.03 26.99 23.85 13.04 13.40 10.37 10.33 Net Current Assets -56.56 -84.73 -72.42 -62.14 -11.39 -43.51 -25.22 -19.02 -18.24 -16.58 Total Assets 458.31 472.83 458.17 422.89 392.29 348.81 314.77 293.48 251.65 214.65

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

166.51

153.34

158.62

153.96

135.10

133.55

125.97

104.69

86.63

74.06

Share Capital

94.66

47.49

23.91

Total Reserves

71.85

58.68

63.96

59.30

87.61

109.64

102.06

80.78

62.72

50.15

Non-Current Liabilities

35.76

31.26

48.92

66.38

105.26

34.81

48.90

50.12

44.84

41.42

Secured Loans

19.93

4.63

16.89

19.62

57.80

16.30

5.05

7.59

7.05

6.52

Unsecured Loans

0.00

3.91

8.43

19.32

26.22

0.00

25.32

25.52

23.72

21.92

Long Term Provisions

0.45

0.39

0.33

0.00

Current Liabilities

256.04

288.24

250.63

202.55

151.94

180.46

139.90

138.68

120.18

99.17

Trade Payables

126.60

149.34

107.92

75.16

61.15

91.47

54.35

45.04

26.91

16.16

Other Current Liabilities

35.46

39.33

46.48

52.46

33.96

17.80

18.98

16.09

15.92

21.30

Short Term Borrowings

90.06

97.04

95.30

70.61

55.54

66.33

56.42

68.47

70.16

47.91

Short Term Provisions

3.92

2.53

0.93

4.33

1.29

4.86

10.16

9.07

7.18

13.80

Total Liabilities

458.31

472.84

458.17

422.89

392.30

348.82

314.77

293.49

251.65

214.65

Net Block

140.82

148.32

148.53

152.46

158.91

137.85

134.62

132.11

98.94

97.66

Gross Block

288.69

283.15

270.80

262.09

255.89

223.91

208.75

196.53

155.25

147.04

Accumulated Depreciation

147.87

134.83

122.27

109.63

96.98

86.05

74.13

64.42

56.31

49.38

Non Current Assets

258.83

269.33

279.96

282.48

251.74

211.87

200.09

173.82

149.72

132.06

Capital Work in Progress

46.08

45.80

50.33

47.20

29.78

3.86

1.82

7.02

18.07

3.73

Non Current Investment

66.13

68.02

58.22

64.32

60.02

18.20

16.19

14.48

Long Term Loans & Adv.

5.81

7.14

12.89

14.80

4.83

5.84

3.63

16.50

16.51

16.19

Other Non Current Assets

0.00

0.05

0.19

0.00

Current Assets

199.48

203.50

178.21

140.41

140.55

136.94

114.68

119.66

101.93

82.59

Current Investments

0.00

Inventories

147.68

126.50

132.13

115.06

101.20

108.26

96.44

101.81

89.13

66.16

Sundry Debtors

32.26

42.15

22.02

13.60

10.88

1.68

0.41

0.38

3.51

Cash & Bank

5.07

18.11

2.70

1.72

1.48

3.14

4.80

4.04

2.05

2.59

Other Current Assets

14.47

4.97

2.70

0.00

26.99

23.85

13.04

13.40

10.37

10.33

Short Term Loans & Adv.

11.04

11.78

18.66

10.03

26.99

23.85

13.04

13.40

10.37

10.33

Net Current Assets

-56.56

-84.73

-72.42

-62.14

-11.39

-43.51

-25.22

-19.02

-18.24

-16.58

Total Assets

458.31

472.83

458.17

422.89

392.29

348.81

314.77

293.48

251.65

214.65

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 169.27 150.15 158.40 152.09 133.43 133.84 125.97 104.69 86.63 Share Capital 94.66 94.66 94.66 94.66 47.49 23.91 23.91 23.91 23.91 Total Reserves 74.61 55.49 63.74 57.43 85.94 109.94 102.06 80.78 62.72 Non-Current Liabilities 35.76 31.34 49.00 66.38 105.26 34.81 48.90 50.12 44.84 Secured Loans 19.93 4.63 16.89 19.62 57.80 16.30 5.05 7.59 7.05 Unsecured Loans 0.00 4.00 8.51 19.32 26.22 0.00 25.32 25.52 23.72 Long Term Provisions 0.45 0.39 0.33 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 256.04 288.28 250.66 202.72 152.07 180.46 139.91 138.68 120.18 Trade Payables 126.60 149.34 107.92 75.16 61.15 91.47 54.35 45.04 26.91 Other Current Liabilities 35.46 39.35 46.50 52.62 34.09 17.80 18.98 16.10 15.92 Short Term Borrowings 90.06 97.06 95.30 70.61 55.54 66.33 56.42 68.47 70.16 Short Term Provisions 3.92 2.53 0.93 4.33 1.29 4.86 10.16 9.07 7.18 Total Liabilities 461.07 469.77 458.06 421.19 390.76 349.11 314.78 293.49 251.65 Net Block 140.82 148.46 151.90 155.78 162.41 148.56 136.50 133.87 98.94 Gross Block 288.69 283.29 274.18 265.41 259.39 234.61 210.63 198.28 155.25 Accumulated Depreciation 147.87 134.83 122.27 109.63 96.98 86.05 74.13 64.42 56.31 Non Current Assets 261.59 266.32 279.76 280.63 250.04 210.37 199.88 173.57 149.72 Capital Work in Progress 46.08 45.80 50.33 47.20 29.78 3.86 1.82 7.02 18.07 Non Current Investment 68.89 64.87 64.45 62.84 53.02 52.12 57.93 16.19 16.19 Long Term Loans & Adv. 5.81 7.14 12.89 14.80 4.83 5.84 3.63 16.50 16.51 Other Non Current Assets 0.00 0.05 0.19 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 199.48 203.44 178.30 140.57 140.71 138.74 114.90 119.92 101.93 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 147.68 126.50 132.13 115.06 101.20 108.26 96.44 101.81 89.13 Sundry Debtors 32.26 42.15 22.02 13.60 10.88 3.26 0.41 0.41 0.38 Cash & Bank 5.07 18.11 2.71 1.80 1.57 3.19 4.85 4.13 2.05 Other Current Assets 14.47 4.97 2.86 0.00 27.06 24.02 13.21 13.57 10.37 Short Term Loans & Adv. 11.04 11.71 18.59 10.11 27.06 24.02 13.21 13.57 10.37 Net Current Assets -56.56 -84.84 -72.36 -62.15 -11.36 -41.72 -25.01 -18.76 -18.24 Total Assets 461.07 469.76 458.06 421.20 390.75 349.11 314.78 293.49 251.65

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Shareholder's Funds

169.27

150.15

158.40

152.09

133.43

133.84

125.97

104.69

86.63

Share Capital

94.66

47.49

23.91

Total Reserves

74.61

55.49

63.74

57.43

85.94

109.94

102.06

80.78

62.72

Non-Current Liabilities

35.76

31.34

49.00

66.38

105.26

34.81

48.90

50.12

44.84

Secured Loans

19.93

4.63

16.89

19.62

57.80

16.30

5.05

7.59

7.05

Unsecured Loans

0.00

4.00

8.51

19.32

26.22

0.00

25.32

25.52

23.72

Long Term Provisions

0.45

0.39

0.33

0.00

Current Liabilities

256.04

288.28

250.66

202.72

152.07

180.46

139.91

138.68

120.18

Trade Payables

126.60

149.34

107.92

75.16

61.15

91.47

54.35

45.04

26.91

Other Current Liabilities

35.46

39.35

46.50

52.62

34.09

17.80

18.98

16.10

15.92

Short Term Borrowings

90.06

97.06

95.30

70.61

55.54

66.33

56.42

68.47

70.16

Short Term Provisions

3.92

2.53

0.93

4.33

1.29

4.86

10.16

9.07

7.18

Total Liabilities

461.07

469.77

458.06

421.19

390.76

349.11

314.78

293.49

251.65

Net Block

140.82

148.46

151.90

155.78

162.41

148.56

136.50

133.87

98.94

Gross Block

288.69

283.29

274.18

265.41

259.39

234.61

210.63

198.28

155.25

Accumulated Depreciation

147.87

134.83

122.27

109.63

96.98

86.05

74.13

64.42

56.31

Non Current Assets

261.59

266.32

279.76

280.63

250.04

210.37

199.88

173.57

149.72

Capital Work in Progress

46.08

45.80

50.33

47.20

29.78

3.86

1.82

7.02

18.07

Non Current Investment

68.89

64.87

64.45

62.84

53.02

52.12

57.93

16.19

Long Term Loans & Adv.

5.81

7.14

12.89

14.80

4.83

5.84

3.63

16.50

16.51

Other Non Current Assets

0.00

0.05

0.19

0.00

Current Assets

199.48

203.44

178.30

140.57

140.71

138.74

114.90

119.92

101.93

Current Investments

0.00

Inventories

147.68

126.50

132.13

115.06

101.20

108.26

96.44

101.81

89.13

Sundry Debtors

32.26

42.15

22.02

13.60

10.88

3.26

0.41

0.38

Cash & Bank

5.07

18.11

2.71

1.80

1.57

3.19

4.85

4.13

2.05

Other Current Assets

14.47

4.97

2.86

0.00

27.06

24.02

13.21

13.57

10.37

Short Term Loans & Adv.

11.04

11.71

18.59

10.11

27.06

24.02

13.21

13.57

10.37

Net Current Assets

-56.56

-84.84

-72.36

-62.15

-11.36

-41.72

-25.01

-18.76

-18.24

Total Assets

461.07

469.76

458.06

421.20

390.75

349.11

314.78

293.49

251.65

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -4.11 60.74 40.89 96.61 -5.65 43.91 47.20 40.25 26.58 40.55 PBT 13.17 5.52 4.58 8.07 1.55 8.93 21.28 18.06 12.57 22.17 Adjustment 27.50 30.45 26.20 51.24 23.58 20.60 26.84 28.26 14.46 24.26 Changes in Working Capital -41.54 25.49 14.56 38.61 -26.48 25.66 5.91 -1.16 8.41 -5.52 Cash after chg. in Working capital -0.87 61.46 45.35 97.92 -1.34 55.19 54.03 45.16 35.44 40.91 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.24 -0.72 -4.46 -1.32 -4.30 -11.28 -6.82 -4.91 -8.86 -0.36 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.42 -1.95 -9.97 -34.35 -50.02 -23.29 -32.93 -30.30 -22.75 -26.46 Net Fixed Assets -5.82 -7.82 -11.84 -23.62 -57.90 -17.20 -7.02 -30.23 -22.55 -20.27 Net Investments 1.89 0.00 0.00 -9.80 6.10 -4.30 -41.82 -2.01 -1.71 -13.74 Others -0.49 5.87 1.87 -0.93 1.78 -1.79 15.91 1.94 1.51 7.55 Cash from Financing Activity -3.45 -44.17 -29.87 -62.01 54.01 -22.27 -13.51 -7.96 -4.37 -13.13 Net Cash Inflow / Outflow -11.98 14.62 1.06 0.24 -1.66 -1.66 0.76 1.99 -0.54 0.97 Opening Cash & Equivalents 16.27 1.65 0.60 1.48 3.14 4.80 4.04 2.05 2.59 1.62 Closing Cash & Equivalent 4.29 16.27 1.65 1.72 1.48 3.14 4.80 4.04 2.05 2.59

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-4.11

60.74

40.89

96.61

-5.65

43.91

47.20

40.25

26.58

40.55

PBT

13.17

5.52

4.58

8.07

1.55

8.93

21.28

18.06

12.57

22.17

Adjustment

27.50

30.45

26.20

51.24

23.58

20.60

26.84

28.26

14.46

24.26

Changes in Working Capital

-41.54

25.49

14.56

38.61

-26.48

25.66

5.91

-1.16

8.41

-5.52

Cash after chg. in Working capital

-0.87

61.46

45.35

97.92

-1.34

55.19

54.03

45.16

35.44

40.91

Interest Paid

0.00

Tax Paid

-3.24

-0.72

-4.46

-1.32

-4.30

-11.28

-6.82

-4.91

-8.86

-0.36

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-4.42

-1.95

-9.97

-34.35

-50.02

-23.29

-32.93

-30.30

-22.75

-26.46

Net Fixed Assets

-5.82

-7.82

-11.84

-23.62

-57.90

-17.20

-7.02

-30.23

-22.55

-20.27

Net Investments

1.89

0.00

-9.80

6.10

-4.30

-41.82

-2.01

-1.71

-13.74

Others

-0.49

5.87

1.87

-0.93

1.78

-1.79

15.91

1.94

1.51

7.55

Cash from Financing Activity

-3.45

-44.17

-29.87

-62.01

54.01

-22.27

-13.51

-7.96

-4.37

-13.13

Net Cash Inflow / Outflow

-11.98

14.62

1.06

0.24

-1.66

0.76

1.99

-0.54

0.97

Opening Cash & Equivalents

16.27

1.65

0.60

1.48

3.14

4.80

4.04

2.05

2.59

1.62

Closing Cash & Equivalent

4.29

16.27

1.65

1.72

1.48

3.14

4.80

4.04

2.05

2.59

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity -0.16 57.93 40.88 97.92 -5.71 42.33 47.20 40.26 26.58 PBT 19.13 2.13 4.57 7.87 1.54 8.92 21.28 18.06 12.57 Adjustment 25.60 30.45 26.20 51.40 21.93 20.60 26.84 28.26 14.46 Changes in Working Capital -41.64 26.08 14.56 38.64 -24.87 24.08 5.90 -1.15 8.41 Cash after chg. in Working capital 3.08 58.65 45.33 97.92 -1.41 53.61 54.02 45.17 35.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.24 -0.72 -4.46 0.00 -4.30 -11.28 -6.82 -4.91 -8.86 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.30 0.86 -9.97 9.25 -49.92 -21.72 -32.97 -30.22 -22.75 Net Fixed Assets -5.82 -7.82 -11.84 -23.62 -57.90 -17.20 -7.02 -30.23 Net Investments 1.89 0.00 0.00 -9.80 6.10 -4.30 -41.82 -2.01 Others -4.37 8.68 1.87 42.67 1.88 -0.22 15.87 2.02 Cash from Financing Activity -3.53 -44.17 -29.93 -106.93 54.01 -22.27 -13.51 -7.96 -4.37 Net Cash Inflow / Outflow -11.99 14.62 0.98 0.23 -1.62 -1.66 0.72 2.08 -0.54 Opening Cash & Equivalents 16.28 1.66 0.67 1.57 3.19 4.85 4.13 2.05 2.59 Closing Cash & Equivalent 4.29 16.28 1.66 1.80 1.57 3.19 4.85 4.13 2.05

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Cash From Operating Activity

-0.16

57.93

40.88

97.92

-5.71

42.33

47.20

40.26

26.58

PBT

19.13

2.13

4.57

7.87

1.54

8.92

21.28

18.06

12.57

Adjustment

25.60

30.45

26.20

51.40

21.93

20.60

26.84

28.26

14.46

Changes in Working Capital

-41.64

26.08

14.56

38.64

-24.87

24.08

5.90

-1.15

8.41

Cash after chg. in Working capital

3.08

58.65

45.33

97.92

-1.41

53.61

54.02

45.17

35.44

Interest Paid

0.00

Tax Paid

-3.24

-0.72

-4.46

0.00

-4.30

-11.28

-6.82

-4.91

-8.86

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-8.30

0.86

-9.97

9.25

-49.92

-21.72

-32.97

-30.22

-22.75

Net Fixed Assets

-5.82

-7.82

-11.84

-23.62

-57.90

-17.20

-7.02

-30.23

Net Investments

1.89

0.00

-9.80

6.10

-4.30

-41.82

-2.01

Others

-4.37

8.68

1.87

42.67

1.88

-0.22

15.87

2.02

Cash from Financing Activity

-3.53

-44.17

-29.93

-106.93

54.01

-22.27

-13.51

-7.96

-4.37

Net Cash Inflow / Outflow

-11.99

14.62

0.98

0.23

-1.62

-1.66

0.72

2.08

-0.54

Opening Cash & Equivalents

16.28

1.66

0.67

1.57

3.19

4.85

4.13

2.05

2.59

Closing Cash & Equivalent

4.29

16.28

1.66

1.80

1.57

3.19

4.85

4.13

2.05

Financial Ratios

Consolidated /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 17.62 16.22 16.78 16.29 14.29 14.12 13.32 11.06 9.15 7.82 ROA 2.83% 1.19% 1.04% 1.98% 0.42% 2.69% 7.00% 7.64% 6.57% 14.85% ROE 8.25% 3.55% 2.94% 5.59% 1.16% 6.90% 18.50% 21.83% 19.14% 44.17% ROCE 8.91% 8.00% 6.20% 12.55% 7.65% 10.97% 19.70% 20.10% 17.11% 33.23% Fixed Asset Turnover 1.40 1.34 1.28 1.31 1.16 1.62 1.88 1.89 1.53 1.87 Receivable days 33.99 31.47 19.11 13.15 8.24 1.09 0.39 0.44 3.07 4.08 Inventory Days 125.24 126.83 132.66 116.20 137.34 106.78 94.73 105.10 122.26 81.37 Payable days 132.77 133.19 101.24 89.99 115.53 82.58 56.21 44.28 35.64 26.93 Cash Conversion Cycle 26.46 25.11 50.54 39.37 30.05 25.29 38.91 61.25 89.68 58.52 Total Debt/Equity 0.75 0.85 0.91 0.83 1.15 0.64 0.71 0.99 1.21 1.19 Interest Cover 1.73 1.42 1.11 2.07 1.34 2.66 5.01 4.13 3.41 6.95

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

17.62

16.22

16.78

16.29

14.29

14.12

13.32

11.06

9.15

7.82

ROA

2.83%

1.19%

1.04%

1.98%

0.42%

2.69%

7.00%

7.64%

6.57%

14.85%

ROE

8.25%

3.55%

2.94%

5.59%

1.16%

6.90%

18.50%

21.83%

19.14%

44.17%

ROCE

8.91%

8.00%

6.20%

12.55%

7.65%

10.97%

19.70%

20.10%

17.11%

33.23%

Fixed Asset Turnover

1.40

1.34

1.28

1.31

1.16

1.62

1.88

1.89

1.53

1.87

Receivable days

33.99

31.47

19.11

13.15

8.24

1.09

0.39

0.44

3.07

4.08

Inventory Days

125.24

126.83

132.66

116.20

137.34

106.78

94.73

105.10

122.26

81.37

Payable days

132.77

133.19

101.24

89.99

115.53

82.58

56.21

44.28

35.64

26.93

Cash Conversion Cycle

26.46

25.11

50.54

39.37

30.05

25.29

38.91

61.25

89.68

58.52

Total Debt/Equity

0.75

0.85

0.91

0.83

1.15

0.64

0.71

0.99

1.21

1.19

Interest Cover

1.73

1.42

1.11

2.07

1.34

2.66

5.01

4.13

3.41

6.95

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 17.91 15.88 16.76 16.09 14.11 14.15 13.32 11.06 9.15 ROA 2.91% 1.15% 1.04% 1.94% 0.42% 2.69% 7.00% 7.64% 6.09% ROE 8.50% 3.48% 2.95% 5.53% 1.15% 6.89% 18.50% 21.83% 17.74% ROCE 9.05% 7.99% 6.21% 12.56% 7.66% 10.96% 19.70% 20.10% 15.80% Fixed Asset Turnover 1.40 1.34 1.26 1.29 1.13 1.57 1.87 1.88 1.49 Receivable days 33.99 31.47 19.11 13.15 9.27 1.91 0.39 0.44 0.60 Inventory Days 125.24 126.83 132.66 116.20 137.34 106.78 94.73 105.10 140.34 Payable days 132.77 133.19 101.24 89.99 115.53 82.58 56.21 44.28 44.53 Cash Conversion Cycle 26.46 25.11 50.54 39.37 31.08 26.11 38.91 61.25 96.41 Total Debt/Equity 0.74 0.87 0.91 0.84 1.17 0.64 0.71 0.99 1.21 Interest Cover 1.76 1.41 1.11 2.06 1.34 2.66 5.01 4.13 3.41

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Book Value (Rs.)

17.91

15.88

16.76

16.09

14.11

14.15

13.32

11.06

9.15

ROA

2.91%

1.15%

1.04%

1.94%

0.42%

2.69%

7.00%

7.64%

6.09%

ROE

8.50%

3.48%

2.95%

5.53%

1.15%

6.89%

18.50%

21.83%

17.74%

ROCE

9.05%

7.99%

6.21%

12.56%

7.66%

10.96%

19.70%

20.10%

15.80%

Fixed Asset Turnover

1.40

1.34

1.26

1.29

1.13

1.57

1.87

1.88

1.49

Receivable days

33.99

31.47

19.11

13.15

9.27

1.91

0.39

0.44

0.60

Inventory Days

125.24

126.83

132.66

116.20

137.34

106.78

94.73

105.10

140.34

Payable days

132.77

133.19

101.24

89.99

115.53

82.58

56.21

44.28

44.53

Cash Conversion Cycle

26.46

25.11

50.54

39.37

31.08

26.11

38.91

61.25

96.41

Total Debt/Equity

0.74

0.87

0.91

0.84

1.17

0.64

0.71

0.99

1.21

Interest Cover

1.76

1.41

1.11

2.06

1.34

2.66

5.01

4.13

3.41

Piccadily Agro Industries Ltd.

Breweries & Distilleries

BSE: 530305 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update

Piccadily Agro Industries Ltd.

Breweries & Distilleries

BSE: 530305 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update