PBT
0.90
1.21
1.16
0.17
0.58
0.43
0.47
1.52
0.89
0.21
Adjustment
1.40
0.83
1.75
1.34
1.68
1.81
1.20
0.54
0.31
0.54
Changes in Working Capital
-0.17
-0.86
-0.98
-0.09
-2.59
-2.12
-1.70
-2.07
-2.61
1.22
Cash after chg. in Working capital
2.13
1.18
1.93
1.42
-0.34
0.12
-0.03
-0.01
-1.41
1.96
Interest Paid
0.00
0.00
0.00
-1.72
-1.51
-1.51
-1.41
-0.62
-0.30
-0.46
Tax Paid
-0.18
-0.42
-0.39
-0.06
-0.20
-0.28
-0.26
-0.59
-0.33
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.01
-0.08
-0.04
-0.07
0.02
0.02
0.00