PBT
-2.24
-0.60
-1.06
-2.55
-4.66
-4.42
-3.23
-0.31
7.10
5.92
Adjustment
2.23
1.94
1.69
2.35
2.42
1.40
3.25
1.86
1.57
1.60
Changes in Working Capital
2.24
1.15
1.75
3.89
-0.69
2.96
10.37
-0.46
-11.35
-4.93
Cash after chg. in Working capital
2.23
2.49
2.39
3.69
-2.93
-0.06
10.38
1.09
-2.68
2.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.39
0.16
-0.03
-0.62
-0.06
-0.04
-0.01
-1.01
-0.73
-1.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00