PBT
-0.31
0.57
-1.33
2.85
-0.33
-0.30
-1.81
-10.74
11.29
-0.15
Adjustment
-0.12
-1.02
0.92
-3.21
-0.04
-0.09
0.33
0.00
-7.25
-4.81
Changes in Working Capital
-0.01
-0.05
0.06
-0.02
0.12
-0.11
0.29
-0.23
0.83
0.11
Cash after chg. in Working capital
-0.44
-0.50
-0.35
-0.37
-0.25
-0.49
-1.19
-10.97
4.87
-4.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-0.74
0.00
0.00
0.00
0.63
-0.85
-2.93
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00