Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Construction - Real Estate

Rating :
36/99  (View)

BSE: 503100 | NSE: PHOENIXLTD

564.00
5.40 (0.97%)
23-Oct-2020 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  560.00
  •  569.95
  •  560.00
  •  558.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  129618
  •  731.05
  •  979.00
  •  465.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,593.50
  • 59.24
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,784.33
  • N/A
  • 2.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.56%
  • 0.77%
  • 2.60%
  • FII
  • DII
  • Others
  • 33.91%
  • 15.67%
  • 1.49%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.90
  • 1.75
  • 6.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.25
  • 4.21
  • 4.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.40
  • 18.88
  • 15.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.07
  • 41.69
  • 32.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.73
  • 2.94
  • 3.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.56
  • 12.98
  • 14.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
135
615
-78%
399
723
-45%
512
440
16%
415
405
3%
Expenses
64
322
-80%
195
346
-44%
252
218
16%
204
207
-1%
EBITDA
70
293
-76%
204
377
-46%
259
222
17%
211
198
6%
EBIDTM
52%
48%
14%
52%
51%
51%
51%
49%
Other Income
13
15
-15%
10
33
-68%
13
17
-22%
19
18
7%
Interest
87
87
0%
84
83
2%
89
92
-3%
88
92
-4%
Depreciation
50
51
-1%
55
51
6%
51
52
-2%
51
51
1%
PBT
-54
170
-
76
324
-77%
132
95
39%
99
74
34%
Tax
-3
23
-
28
51
-45%
36
17
105%
35
18
96%
PAT
-51
147
-
48
273
-82%
96
78
24%
64
56
14%
PATM
-38%
24%
7%
38%
19%
18%
15%
14%
EPS
-2.94
8.55
-
2.81
15.91
-82%
5.62
4.54
24%
3.74
3.27
14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,461
1,941
1,982
1,620
1,825
1,780
1,653
1,449
470
395
210
Net Sales Growth
-33%
-2%
22%
-11%
3%
8%
14%
208%
19%
88%
 
Cost Of Goods Sold
4,688
196
219
132
247
285
281
350
-4
37
5
Gross Profit
-3,227
1,745
1,763
1,488
1,578
1,495
1,372
1,099
474
358
205
GP Margin
-221%
90%
89%
92%
86%
84%
83%
76%
101%
91%
98%
Total Expenditure
716
974
988
841
977
992
891
770
207
183
69
Power & Fuel Cost
-
163
171
182
203
198
179
143
77
53
6
% Of Sales
-
8%
9%
11%
11%
11%
11%
10%
16%
13%
3%
Employee Cost
-
166
162
147
140
124
91
73
38
21
14
% Of Sales
-
9%
8%
9%
8%
7%
6%
5%
8%
5%
7%
Manufacturing Exp.
-
95
96
68
70
71
48
31
15
10
7
% Of Sales
-
5%
5%
4%
4%
4%
3%
2%
3%
2%
3%
General & Admin Exp.
-
222
219
192
186
166
163
113
38
27
19
% Of Sales
-
11%
11%
12%
10%
9%
10%
8%
8%
7%
9%
Selling & Distn. Exp.
-
95
88
87
93
91
84
46
24
14
6
% Of Sales
-
5%
4%
5%
5%
5%
5%
3%
5%
4%
3%
Miscellaneous Exp.
-
36
33
33
37
56
44
15
18
21
6
% Of Sales
-
2%
2%
2%
2%
3%
3%
1%
4%
5%
6%
EBITDA
745
967
994
779
848
787
762
679
263
212
141
EBITDA Margin
51%
50%
50%
48%
46%
44%
46%
47%
56%
54%
67%
Other Income
56
59
85
56
47
31
31
39
52
45
29
Interest
348
348
351
349
424
443
396
345
143
95
23
Depreciation
207
208
204
198
195
177
168
105
47
56
31
PBT
254
470
523
287
276
197
230
267
125
105
115
Tax
95
122
110
76
86
77
49
91
43
19
32
Tax Rate
38%
26%
19%
26%
31%
48%
36%
33%
34%
18%
28%
PAT
158
302
386
198
167
127
31
131
83
96
86
PAT before Minority Interest
144
356
462
212
190
82
86
184
81
86
83
Minority Interest
-15
-54
-76
-13
-23
45
-55
-53
2
10
3
PAT Margin
11%
16%
19%
12%
9%
7%
2%
9%
18%
24%
41%
PAT Growth
-71%
-22%
95%
19%
31%
309%
-76%
58%
-14%
12%
 
EPS
9.23
17.60
22.46
11.54
9.72
7.41
1.81
7.65
4.84
5.61
5.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,708
3,474
2,852
2,150
2,027
1,674
1,724
1,769
1,711
1,670
Share Capital
31
31
31
31
31
29
29
29
29
29
Total Reserves
3,661
3,430
2,812
2,116
1,996
1,645
1,695
1,740
1,682
1,641
Non-Current Liabilities
3,560
3,478
3,302
3,329
3,592
3,037
3,036
1,782
1,493
1,007
Secured Loans
3,174
3,229
3,115
3,022
3,355
2,776
2,792
1,631
1,394
895
Unsecured Loans
231
203
82
84
25
43
41
43
20
18
Long Term Provisions
10
8
53
44
31
22
13
5
2
2
Current Liabilities
1,939
1,802
1,738
1,125
1,216
1,205
1,193
987
529
264
Trade Payables
110
148
109
108
121
105
154
81
69
69
Other Current Liabilities
1,060
1,048
1,324
730
828
819
749
686
337
117
Short Term Borrowings
702
549
254
248
243
227
251
159
83
43
Short Term Provisions
66
57
51
40
24
54
39
60
40
34
Total Liabilities
10,486
9,977
8,358
6,884
7,314
6,537
6,674
4,963
4,088
3,137
Net Block
6,453
6,522
5,668
4,501
4,548
4,130
4,170
2,784
1,188
793
Gross Block
7,883
7,750
6,703
5,341
5,230
4,636
4,433
2,992
1,338
888
Accumulated Depreciation
1,431
1,228
1,036
840
682
506
264
208
150
95
Non Current Assets
8,750
8,125
6,913
5,477
5,266
4,812
4,958
3,671
3,484
2,631
Capital Work in Progress
1,534
896
503
295
164
190
217
159
1,359
1,100
Non Current Investment
428
472
498
410
140
181
228
348
405
361
Long Term Loans & Adv.
224
130
150
123
310
236
319
367
510
356
Other Non Current Assets
111
105
95
115
73
51
7
6
22
21
Current Assets
1,736
1,852
1,445
1,407
2,049
1,723
1,716
1,292
604
506
Current Investments
162
273
331
0
21
19
127
207
82
118
Inventories
816
899
662
946
1,324
1,178
1,142
777
252
118
Sundry Debtors
202
196
129
147
279
219
197
85
62
96
Cash & Bank
141
192
41
81
163
92
85
68
100
82
Other Current Assets
416
32
32
53
262
215
166
155
109
93
Short Term Loans & Adv.
403
260
250
180
185
192
136
138
94
83
Net Current Assets
-202
50
-293
281
833
518
523
305
75
242
Total Assets
10,486
9,977
8,358
6,884
7,314
6,537
6,674
4,963
4,088
3,137

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
780
350
1,514
1,419
497
564
377
24
382
94
PBT
478
572
287
276
159
136
275
124
105
115
Adjustment
508
434
506
596
668
659
431
152
115
41
Changes in Working Capital
-98
-575
742
590
-194
-142
-219
-203
206
-33
Cash after chg. in Working capital
888
431
1,535
1,463
632
653
488
73
426
124
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-108
-80
-21
-44
-135
-89
-111
-49
-44
-30
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-403
-1,394
-1,825
-354
-389
-102
-1,263
-481
-858
-242
Net Fixed Assets
-95
-73
-36
-183
-24
-84
5
-41
-39
-13
Net Investments
-97
-247
-84
-622
-429
-120
-172
-129
-292
70
Others
-212
-1,074
-1,705
451
64
102
-1,096
-311
-527
-299
Cash from Financing Activity
-287
1,053
277
-1,108
-71
-455
886
399
485
184
Net Cash Inflow / Outflow
90
9
-33
-43
38
7
-1
-58
9
35
Opening Cash & Equivalents
40
31
64
107
57
85
68
121
102
67
Closing Cash & Equivalent
129
40
31
64
107
92
85
73
121
102

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
241
226
186
140
132
115
118
121
117
115
ROA
3%
5%
3%
3%
1%
1%
3%
2%
2%
3%
ROE
10%
15%
8%
9%
4%
5%
11%
5%
5%
5%
ROCE
10%
13%
10%
12%
11%
10%
14%
7%
7%
6%
Fixed Asset Turnover
0.25
0.27
0.27
0.35
0.36
0.36
0.39
0.22
0.35
0.25
Receivable days
37
30
31
43
51
46
35
57
73
121
Inventory Days
161
144
181
227
257
256
242
399
171
103
Payable days
51
47
36
37
45
55
57
136
131
291
Cash Conversion Cycle
148
127
176
232
263
247
220
320
113
-67
Total Debt/Equity
1.17
1.23
1.29
1.69
1.92
2.05
1.99
1.25
0.98
0.58
Interest Cover
2
3
2
2
1
1
2
2
2
6

News Update


  • Phoenix Mills introduces virtual personal shopping programme in Mumbai, Pune
    16th Sep 2020, 10:44 AM

    This is a cool initiative that is specially designed to allow shoppers seek inspiration from style gurus who have worked with some of the biggest names in fashion

    Read More
  • Phoenix Mills - Quarterly Results
    29th Jul 2020, 20:30 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.