Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Leather

Rating :
N/A  (View)

BSE: 526481 | NSE: PHOENXINTL

11.75
0.55 (4.91%)
22-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  11.75
  •  11.76
  •  10.70
  •  11.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1929
  •  0.23
  •  16.90
  •  7.51

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.73
  • 6.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 56.20
  • N/A
  • 0.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.22%
  • 0.00%
  • 25.51%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.27%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.18
  • 1.65
  • 1.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.86
  • 10.45
  • 3.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.95
  • 34.61
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.35
  • 14.36
  • 16.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.26
  • 0.26
  • 0.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.43
  • 6.58
  • 5.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
6
10
-45%
0
0
0
11
0
0
11
0
0
Expenses
2
7
-70%
0
0
0
7
0
0
7
0
0
EBITDA
4
4
3%
0
0
0
4
0
0
4
0
0
EBIDTM
65%
35%
0%
0%
34%
0%
34%
0%
Other Income
0
1
-41%
0
0
0
1
0
0
1
0
0
Interest
2
2
-3%
0
0
0
3
0
0
2
0
0
Depreciation
1
1
1%
0
0
0
1
0
0
1
0
0
PBT
1
1
-16%
0
0
0
1
0
0
1
0
0
Tax
0
0
-12%
0
0
0
1
0
0
1
0
0
PAT
1
1
-17%
0
0
0
0
0
0
1
0
0
PATM
13%
8%
0%
0%
0%
0%
8%
0%
EPS
0.42
0.51
-18%
0.00
0.00
0
0.02
0.00
0
0.54
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 07
Mar 06
Net Sales
-
43
39
41
37
39
37
35
14
8
Net Sales Growth
-
8%
-4%
9%
-5%
6%
4%
153%
68%
 
Cost Of Goods Sold
-
16
15
21
20
23
17
17
11
6
Gross Profit
-
26
24
20
18
16
19
19
3
3
GP Margin
-
62%
62%
48%
47%
42%
53%
53%
19%
32%
Total Expenditure
-
28
25
29
28
31
27
25
15
66
Power & Fuel Cost
-
0
0
0
0
1
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
2%
0%
0%
0%
0%
Employee Cost
-
1
1
1
1
1
3
2
1
1
% Of Sales
-
3%
3%
2%
2%
3%
7%
7%
6%
7%
Manufacturing Exp.
-
6
5
5
5
3
1
1
1
0
% Of Sales
-
13%
13%
12%
14%
7%
3%
3%
4%
5%
General & Admin Exp.
-
1
2
1
1
1
2
1
1
1
% Of Sales
-
2%
5%
2%
3%
4%
5%
4%
6%
15%
Selling & Distn. Exp.
-
0
0
0
1
1
1
0
0
0
% Of Sales
-
0%
0%
0%
1%
1%
2%
1%
1%
1%
Miscellaneous Exp.
-
4
1
1
1
1
4
3
1
58
% Of Sales
-
10%
4%
3%
2%
3%
10%
10%
8%
699%
EBITDA
-
14
15
12
9
9
10
10
-1
-58
EBITDA Margin
-
33%
37%
29%
24%
22%
26%
28%
-6%
-695%
Other Income
-
3
0
2
1
0
1
1
6
47
Interest
-
10
10
11
8
6
7
7
2
1
Depreciation
-
4
4
4
1
1
2
2
2
2
PBT
-
3
1
-1
2
1
1
1
1
-14
Tax
-
0
-1
0
1
1
0
0
0
0
Tax Rate
-
13%
-85%
19%
54%
44%
44%
34%
1%
0%
PAT
-
3
2
-1
1
1
1
1
12
19
PAT before Minority Interest
-
3
2
-1
1
1
1
1
12
19
Minority Interest
-
0
0
0
0
0
0
0
0
0
PAT Margin
-
7%
5%
-2%
2%
2%
2%
2%
88%
227%
PAT Growth
-
69%
322%
-203%
14%
8%
-17%
-94%
-35%
 
EPS
-
1.82
1.07
-0.48
0.47
0.41
0.38
0.46
7.31
11.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 07
Mar 06
Shareholder's Funds
330
317
316
67
57
58
57
33
17
Share Capital
17
17
17
19
19
19
19
17
17
Total Reserves
314
301
299
48
38
39
38
16
0
Non-Current Liabilities
91
94
99
99
66
71
75
51
52
Secured Loans
81
86
89
90
42
46
51
25
3
Unsecured Loans
0
-2
-1
3
19
19
19
26
49
Long Term Provisions
0
0
0
0
0
0
0
0
0
Current Liabilities
33
50
56
26
28
27
36
40
40
Trade Payables
16
34
21
19
20
15
27
12
11
Other Current Liabilities
11
12
31
5
5
10
8
28
30
Short Term Borrowings
0
0
0
0
0
0
0
0
0
Short Term Provisions
6
4
3
3
2
2
1
0
0
Total Liabilities
454
462
471
198
156
161
173
131
122
Net Block
285
288
292
35
36
39
41
31
32
Gross Block
437
437
437
73
73
73
73
51
50
Accumulated Depreciation
152
148
145
38
37
35
32
20
18
Non Current Assets
343
339
356
109
66
77
80
75
65
Capital Work in Progress
2
5
5
5
5
5
5
12
10
Non Current Investment
6
24
24
8
24
24
24
32
24
Long Term Loans & Adv.
50
22
35
62
2
10
10
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
Current Assets
111
123
115
89
90
84
93
56
57
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
7
7
6
5
5
7
7
5
5
Sundry Debtors
13
34
26
28
14
20
23
6
11
Cash & Bank
50
49
4
2
13
4
5
3
1
Other Current Assets
40
0
46
0
58
53
58
41
40
Short Term Loans & Adv.
38
33
34
53
57
52
57
41
40
Net Current Assets
78
73
60
62
63
57
58
16
17
Total Assets
454
462
471
198
156
161
173
131
122

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 07
Mar 06
Cash From Operating Activity
21
26
18
7
12
13
16
17
40
PBT
3
1
-1
2
1
1
1
12
19
Adjustment
13
14
13
16
8
13
12
2
18
Changes in Working Capital
4
11
6
-10
3
-1
3
3
3
Cash after chg. in Working capital
20
27
18
8
13
13
17
18
40
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
0
-1
0
-1
-1
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
0
0
16
0
-3
-1
-12
5
Net Fixed Assets
2
0
-368
0
0
0
-15
-3
Net Investments
0
0
0
0
0
0
0
0
Others
-2
0
368
16
0
-3
14
-9
Cash from Financing Activity
-21
20
-17
-34
-3
-11
-13
-3
-44
Net Cash Inflow / Outflow
1
46
1
-11
9
-2
2
3
0
Opening Cash & Equivalents
49
49
2
13
4
5
3
1
1
Closing Cash & Equivalent
50
95
4
2
13
4
5
3
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 07
Mar 06
Book Value (Rs.)
42
34
33
39
33
33
33
20
10
ROA
1%
0%
0%
0%
0%
0%
1%
10%
15%
ROE
5%
3%
-1%
1%
1%
1%
2%
49%
110%
ROCE
9%
8%
6%
6%
6%
6%
8%
19%
28%
Fixed Asset Turnover
0.10
0.09
0.16
0.51
0.54
0.50
0.57
0.28
0.17
Receivable days
203
277
238
204
160
216
153
218
466
Inventory Days
61
58
49
53
59
69
62
138
239
Payable days
340
407
240
261
221
310
300
281
430
Cash Conversion Cycle
-75
-71
47
-4
-2
-25
-86
75
275
Total Debt/Equity
1.23
1.55
1.62
1.43
1.13
1.21
1.29
1.52
3.02
Interest Cover
1
1
1
1
1
1
1
6
29

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.