Nifty
Sensex
:
:
11709.80
39972.95
-179.60 (-1.51%)
-549.15 (-1.36%)

Chemicals

Rating :
61/99  (View)

BSE: 506590 | NSE: PHILIPCARB

147.15
-6.15 (-4.01%)
28-Oct-2020 | 2:09PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  153.00
  •  153.00
  •  146.25
  •  153.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  792086
  •  1165.55
  •  155.00
  •  54.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,640.22
  • 12.99
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,105.09
  • 4.57%
  • 1.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.56%
  • 4.92%
  • 24.00%
  • FII
  • DII
  • Others
  • 10.08%
  • 2.61%
  • 4.83%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.70
  • 11.36
  • 8.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.62
  • 26.14
  • 4.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.78
  • 77.35
  • 7.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.67
  • 18.45
  • 11.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.40
  • 1.91
  • 2.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.08
  • 9.21
  • 8.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
664
863
-23%
360
912
-61%
700
921
-24%
769
946
-19%
Expenses
559
735
-24%
321
798
-60%
601
814
-26%
648
769
-16%
EBITDA
105
128
-18%
38
113
-66%
99
107
-7%
120
177
-32%
EBIDTM
16%
15%
11%
12%
14%
12%
16%
19%
Other Income
2
6
-73%
3
8
-66%
9
8
11%
6
4
41%
Interest
6
9
-29%
11
13
-10%
12
11
14%
11
11
-2%
Depreciation
27
22
25%
27
21
28%
25
18
42%
22
16
42%
PBT
73
103
-29%
3
88
-97%
71
87
-18%
93
155
-40%
Tax
15
26
-42%
0
21
-98%
-2
17
-
23
48
-52%
PAT
58
78
-25%
3
67
-96%
73
70
5%
70
107
-34%
PATM
9%
9%
1%
7%
7%
8%
9%
11%
EPS
3.37
4.50
-25%
0.15
3.88
-96%
4.24
4.05
5%
4.07
6.21
-34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,492
3,244
3,529
2,558
1,927
1,894
2,470
2,277
2,285
2,187
1,696
Net Sales Growth
-32%
-8%
38%
33%
2%
-23%
8%
0%
4%
29%
 
Cost Of Goods Sold
5,830
2,190
2,297
1,670
1,237
1,345
1,943
1,834
1,865
1,658
1,239
Gross Profit
-3,337
1,054
1,232
888
690
550
528
443
420
529
456
GP Margin
-134%
32%
35%
35%
36%
29%
21%
19%
18%
24%
27%
Total Expenditure
2,129
2,784
2,914
2,185
1,688
1,750
2,319
2,253
2,213
1,980
1,475
Power & Fuel Cost
-
23
28
27
22
22
18
17
16
19
14
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
135
111
97
82
73
70
63
59
53
48
% Of Sales
-
4%
3%
4%
4%
4%
3%
3%
3%
2%
3%
Manufacturing Exp.
-
133
162
137
105
90
79
81
88
87
66
% Of Sales
-
4%
5%
5%
5%
5%
3%
4%
4%
4%
4%
General & Admin Exp.
-
38
67
55
40
21
18
18
22
18
12
% Of Sales
-
1%
2%
2%
2%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
124
115
95
71
69
73
64
64
54
46
% Of Sales
-
4%
3%
4%
4%
4%
3%
3%
3%
2%
3%
Miscellaneous Exp.
-
143
135
104
132
132
117
177
101
92
46
% Of Sales
-
4%
4%
4%
7%
7%
5%
8%
4%
4%
3%
EBITDA
363
459
614
373
239
144
151
24
72
207
220
EBITDA Margin
15%
14%
17%
15%
12%
8%
6%
1%
3%
9%
13%
Other Income
19
34
22
33
38
38
14
23
10
12
22
Interest
41
46
37
41
51
72
95
80
72
68
44
Depreciation
102
92
66
61
61
62
58
55
52
49
39
PBT
240
355
533
304
165
47
12
-88
-42
101
160
Tax
36
67
150
74
96
31
2
-1
-19
16
48
Tax Rate
15%
19%
28%
24%
58%
66%
14%
1%
47%
16%
30%
PAT
204
287
384
229
69
16
11
-87
-22
86
113
PAT before Minority Interest
203
288
383
230
69
16
10
-87
-22
85
112
Minority Interest
0
-1
1
-1
1
0
0
0
0
0
1
PAT Margin
8%
9%
11%
9%
4%
1%
0%
-4%
-1%
4%
7%
PAT Growth
-37%
-25%
68%
230%
324%
53%
112%
-297%
-126%
-24%
 
EPS
11.83
16.63
22.27
13.28
4.02
0.95
0.62
-5.02
-1.27
4.97
6.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,699
1,650
1,378
1,131
1,045
507
501
585
607
515
Share Capital
34
34
34
34
34
34
34
34
34
33
Total Reserves
1,665
1,615
1,343
1,096
1,010
473
467
551
573
476
Non-Current Liabilities
994
532
392
396
357
359
434
253
247
275
Secured Loans
215
274
164
190
204
327
400
196
168
211
Unsecured Loans
0
0
0
0
0
0
0
1
2
3
Long Term Provisions
419
1
1
1
4
4
4
3
3
4
Current Liabilities
1,025
1,560
1,327
1,212
1,312
1,255
1,299
1,597
1,376
1,047
Trade Payables
419
508
402
416
271
147
447
715
611
559
Other Current Liabilities
192
151
81
67
202
202
125
114
120
118
Short Term Borrowings
330
452
523
548
705
776
611
622
485
230
Short Term Provisions
84
449
322
180
134
130
116
146
160
141
Total Liabilities
3,724
3,747
3,103
2,744
2,720
2,129
2,242
2,442
2,236
1,843
Net Block
1,635
1,496
1,395
1,383
1,416
851
889
782
743
604
Gross Block
1,973
1,742
1,575
1,506
1,478
1,326
1,306
1,148
1,059
871
Accumulated Depreciation
338
246
180
123
62
474
417
365
316
267
Non Current Assets
2,584
1,972
1,844
1,715
1,674
1,094
1,085
1,102
1,002
916
Capital Work in Progress
306
175
67
80
80
80
74
165
102
181
Non Current Investment
160
262
320
200
130
86
38
38
38
38
Long Term Loans & Adv.
477
33
59
22
16
73
84
117
120
93
Other Non Current Assets
6
7
2
30
31
4
1
0
0
0
Current Assets
1,140
1,775
1,260
1,028
1,046
1,035
1,157
1,340
1,234
927
Current Investments
0
105
0
95
98
0
0
0
0
0
Inventories
326
460
310
244
244
297
429
499
360
255
Sundry Debtors
588
653
522
466
438
521
517
518
547
363
Cash & Bank
152
115
173
25
52
13
11
74
15
66
Other Current Assets
74
16
16
12
214
204
200
249
311
243
Short Term Loans & Adv.
35
425
240
188
192
180
181
230
277
207
Net Current Assets
116
215
-67
-183
-266
-220
-142
-257
-141
-120
Total Assets
3,725
3,747
3,103
2,744
2,720
2,129
2,242
2,442
2,236
1,843

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
531
290
293
346
422
35
-149
129
-91
187
PBT
355
533
304
165
47
12
-88
-42
101
160
Adjustment
124
106
166
106
112
157
111
119
105
73
Changes in Working Capital
119
-221
-109
109
274
-132
-175
51
-278
-21
Cash after chg. in Working capital
598
418
361
380
433
37
-152
128
-71
211
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-66
-128
-68
-34
-11
-1
3
1
-20
-24
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-107
-278
-34
-36
-121
-68
-36
-130
-88
-148
Net Fixed Assets
-362
-275
-62
-28
-186
-25
-64
-148
-103
-104
Net Investments
207
-46
-28
-65
-176
0
0
0
-15
-20
Others
48
44
56
57
241
-43
28
18
30
-24
Cash from Financing Activity
-389
-70
-110
-337
-262
34
122
60
129
-6
Net Cash Inflow / Outflow
36
-58
148
-27
39
1
-64
59
-51
33
Opening Cash & Equivalents
114
172
23
50
11
11
74
15
66
33
Closing Cash & Equivalent
149
114
172
23
50
11
11
74
15
66

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
99
96
80
66
61
29
29
34
35
31
ROA
8%
11%
8%
3%
1%
0%
-4%
-1%
4%
7%
ROE
17%
25%
18%
6%
2%
2%
-16%
-4%
15%
27%
ROCE
17%
25%
17%
11%
6%
6%
-1%
2%
14%
21%
Fixed Asset Turnover
1.75
2.13
1.70
1.43
1.51
2.06
2.06
2.30
2.50
2.22
Receivable days
70
61
69
77
83
70
75
77
69
64
Inventory Days
44
40
39
42
47
49
67
62
47
44
Payable days
63
58
71
80
47
49
99
112
108
132
Cash Conversion Cycle
52
42
36
39
82
69
42
27
7
-24
Total Debt/Equity
0.36
0.48
0.52
0.67
0.98
2.40
2.17
1.49
1.17
0.98
Interest Cover
9
15
8
4
2
1
0
0
2
5

News Update


  • Phillips Carbon Black incorporates WOS company
    13th Oct 2020, 10:32 AM

    The company has incorporated wholly owned subsidiary company namely ‘PCBL (TN)’

    Read More
  • Phillips CarbonBlack - Quarterly Results
    25th Aug 2020, 13:56 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.