Nifty
Sensex
:
:
11745.30
40043.38
-144.10 (-1.21%)
-478.72 (-1.18%)

Gas Transmission/Marketing

Rating :
53/99  (View)

BSE: 532522 | NSE: PETRONET

231.10
-3.55 (-1.51%)
28-Oct-2020 | 1:29PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  237.00
  •  237.05
  •  228.55
  •  234.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1702719
  •  3934.98
  •  297.75
  •  170.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35,242.50
  • 13.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 30,911.69
  • 5.32%
  • 3.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.00%
  • 0.50%
  • 10.15%
  • FII
  • DII
  • Others
  • 28.07%
  • 8.42%
  • 2.86%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.39
  • 5.49
  • 5.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.61
  • 20.26
  • 3.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.85
  • 24.10
  • 8.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.53
  • 18.50
  • 16.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.44
  • 3.67
  • 3.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.64
  • 11.22
  • 9.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
4,884
8,613
-43%
8,567
8,383
2%
8,910
10,098
-12%
9,361
10,745
-13%
Expenses
3,974
7,590
-48%
7,870
7,756
1%
7,803
9,250
-16%
8,201
9,862
-17%
EBITDA
910
1,024
-11%
698
627
11%
1,108
848
31%
1,160
884
31%
EBIDTM
19%
12%
14%
7%
12%
8%
12%
8%
Other Income
68
104
-35%
86
151
-43%
84
88
-5%
89
107
-17%
Interest
88
101
-12%
104
23
360%
94
22
336%
105
25
322%
Depreciation
194
190
2%
194
102
91%
196
104
89%
196
104
89%
PBT
697
838
-17%
486
655
-26%
902
811
11%
876
862
2%
Tax
176
278
-36%
127
214
-41%
227
246
-8%
-218
304
-
PAT
520
560
-7%
359
440
-18%
675
565
19%
1,094
558
96%
PATM
11%
6%
7%
5%
8%
6%
12%
5%
EPS
3.47
3.74
-7%
2.39
2.93
-18%
4.50
3.77
19%
7.29
3.72
96%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
31,722
35,452
38,395
30,599
24,616
27,133
39,627
Net Sales Growth
-16%
-8%
25%
24%
-9%
-32%
 
Cost Of Goods Sold
24,122
30,496
34,417
26,690
21,417
25,076
37,611
Gross Profit
7,600
4,956
3,978
3,908
3,199
2,058
2,016
GP Margin
24%
14%
10%
13%
13%
8%
5%
Total Expenditure
27,847
31,463
35,102
27,286
22,024
25,547
38,109
Power & Fuel Cost
-
231
215
182
155
174
201
% Of Sales
-
1%
1%
1%
1%
1%
1%
Employee Cost
-
126
126
91
74
71
59
% Of Sales
-
0%
0%
0%
0%
0%
0%
Manufacturing Exp.
-
79
75
86
93
31
62
% Of Sales
-
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
73
79
85
73
185
170
% Of Sales
-
0%
0%
0%
0%
1%
0%
Selling & Distn. Exp.
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
458
190
151
211
11
5
% Of Sales
-
1%
0%
0%
1%
0%
0%
EBITDA
3,876
3,989
3,293
3,312
2,592
1,586
1,518
EBITDA Margin
12%
11%
9%
11%
11%
6%
4%
Other Income
328
364
446
317
347
173
156
Interest
391
403
99
163
210
239
308
Depreciation
780
776
411
412
369
322
329
PBT
2,960
3,174
3,229
3,055
2,360
1,199
1,037
Tax
312
413
1,078
977
655
286
132
Tax Rate
11%
13%
33%
32%
28%
24%
13%
PAT
2,649
2,689
2,151
2,078
1,706
913
905
PAT before Minority Interest
2,649
2,689
2,151
2,078
1,706
913
905
Minority Interest
0
0
0
0
0
0
0
PAT Margin
8%
8%
6%
7%
7%
3%
2%
PAT Growth
25%
25%
4%
22%
87%
1%
 
EPS
17.66
17.92
14.34
13.85
11.37
6.09
6.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
11,121
10,231
9,811
8,178
6,662
5,722
Share Capital
1,500
1,500
1,500
750
750
750
Total Reserves
9,621
8,731
8,311
7,428
5,912
4,972
Non-Current Liabilities
5,322
2,534
4,928
3,573
4,227
4,170
Secured Loans
64
101
90
491
874
1,199
Unsecured Loans
0
0
643
959
1,359
1,301
Long Term Provisions
15
11
1,863
7
6
24
Current Liabilities
2,424
2,484
2,860
4,513
3,471
1,472
Trade Payables
1,166
1,295
1,570
945
772
326
Other Current Liabilities
1,239
1,172
1,278
1,152
778
947
Short Term Borrowings
0
0
0
0
0
2
Short Term Provisions
18
17
12
2,416
1,921
196
Total Liabilities
18,867
15,249
17,600
16,264
14,360
11,364
Net Block
11,188
7,665
8,030
8,423
6,811
7,217
Gross Block
13,461
9,164
9,120
9,113
7,132
9,108
Accumulated Depreciation
2,272
1,499
1,090
690
322
1,891
Non Current Assets
11,818
9,288
10,582
9,011
8,889
8,673
Capital Work in Progress
5
348
220
49
1,550
754
Non Current Investment
332
329
255
249
138
5
Long Term Loans & Adv.
157
74
1,918
132
45
695
Other Non Current Assets
136
871
159
159
344
2
Current Assets
7,049
5,962
7,018
7,253
5,472
2,691
Current Investments
185
825
3,958
2,771
0
0
Inventories
481
569
491
541
246
887
Sundry Debtors
1,603
1,382
1,601
1,211
989
1,361
Cash & Bank
4,432
2,960
863
327
2,183
364
Other Current Assets
349
187
67
8
2,054
78
Short Term Loans & Adv.
18
38
38
2,396
2,030
64
Net Current Assets
4,625
3,477
4,158
2,740
2,001
1,218
Total Assets
18,867
15,249
17,600
16,264
14,360
11,364

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2,863
2,141
2,996
2,068
3,374
PBT
3,116
3,309
3,088
2,378
1,214
Adjustment
1,101
98
310
395
426
Changes in Working Capital
-396
-452
295
-327
1,934
Cash after chg. in Working capital
3,821
2,955
3,692
2,446
3,574
Interest Paid
0
0
0
0
0
Tax Paid
-958
-813
-697
-378
-200
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
941
-72
-1,278
-3,175
-854
Net Fixed Assets
-3,953
-172
-178
-479
Net Investments
640
3,133
-1,187
-2,845
Others
4,254
-3,032
88
149
Cash from Financing Activity
-3,055
-2,548
-1,335
-748
-699
Net Cash Inflow / Outflow
749
-478
383
-1,856
1,821
Opening Cash & Equivalents
227
704
321
2,177
356
Closing Cash & Equivalent
976
227
704
321
2,177

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
74
68
65
55
44
38
ROA
16%
13%
12%
11%
7%
8%
ROE
25%
21%
23%
23%
15%
16%
ROCE
32%
30%
30%
26%
16%
16%
Fixed Asset Turnover
3.13
4.20
3.36
3.03
3.34
4.35
Receivable days
15
14
17
16
16
13
Inventory Days
5
5
6
6
8
8
Payable days
14
15
17
14
8
3
Cash Conversion Cycle
7
4
6
8
16
18
Total Debt/Equity
0.01
0.07
0.15
0.27
0.39
0.49
Interest Cover
9
34
20
12
6
4

News Update


  • Petronet LNG reports 11% fall in Q1 consolidated net profit
    18th Aug 2020, 10:42 AM

    Total consolidated income of the company decreased by 43.20% at Rs 4,951.95 crore for Q1FY21

    Read More
  • Petronet LNG - Quarterly Results
    17th Aug 2020, 20:11 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.