Nifty
Sensex
:
:
11798.65
40046.30
-90.75 (-0.76%)
-475.80 (-1.17%)

Steel & Iron Products

Rating :
36/99  (View)

BSE: 513228 | NSE: PENIND

16.80
-0.20 (-1.18%)
28-Oct-2020 | 12:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  17.30
  •  17.30
  •  16.65
  •  17.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  99970
  •  16.79
  •  31.50
  •  11.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 240.96
  • 99.16
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 630.55
  • N/A
  • 0.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.69%
  • 0.00%
  • 38.42%
  • FII
  • DII
  • Others
  • 9.68%
  • 6.11%
  • 8.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.34
  • 9.21
  • 6.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.76
  • 2.71
  • -3.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.26
  • 3.88
  • -15.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.14
  • 11.11
  • 6.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.08
  • 0.96
  • 0.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.59
  • 4.08
  • 3.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
166
538
-69%
451
585
-23%
537
568
-5%
580
518
12%
Expenses
182
486
-63%
425
527
-19%
491
527
-7%
535
486
10%
EBITDA
-16
52
-
26
59
-55%
47
41
13%
45
32
38%
EBIDTM
-10%
10%
6%
10%
9%
7%
8%
6%
Other Income
3
4
-22%
5
5
-10%
4
8
-53%
9
10
-12%
Interest
20
20
-1%
18
23
-19%
23
19
17%
23
17
31%
Depreciation
12
10
27%
12
7
61%
11
8
51%
10
7
53%
PBT
-45
26
-
1
34
-97%
16
22
-26%
20
18
12%
Tax
-11
9
-
0
9
-98%
4
6
-40%
-3
5
-
PAT
-34
17
-
1
24
-96%
12
15
-19%
24
13
86%
PATM
-20%
3%
0%
4%
2%
3%
4%
2%
EPS
-2.39
1.17
-
0.07
1.71
-96%
0.87
1.08
-19%
1.65
0.89
85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,735
2,107
2,133
1,768
1,541
1,356
1,313
1,166
1,156
1,316
1,252
Net Sales Growth
-21%
-1%
21%
15%
14%
3%
13%
1%
-12%
5%
 
Cost Of Goods Sold
1,042
1,258
1,316
1,078
930
806
846
743
737
880
856
Gross Profit
692
849
818
690
611
550
467
424
419
436
395
GP Margin
40%
40%
38%
39%
40%
41%
36%
36%
36%
33%
32%
Total Expenditure
1,633
1,937
1,960
1,562
1,387
1,208
1,195
1,077
1,043
1,171
1,095
Power & Fuel Cost
-
23
24
21
18
16
15
16
14
11
10
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
162
153
123
107
91
76
70
61
53
41
% Of Sales
-
8%
7%
7%
7%
7%
6%
6%
5%
4%
3%
Manufacturing Exp.
-
342
305
239
231
171
138
138
135
125
90
% Of Sales
-
16%
14%
14%
15%
13%
11%
12%
12%
10%
7%
General & Admin Exp.
-
6
8
7
29
30
28
28
19
20
18
% Of Sales
-
0%
0%
0%
2%
2%
2%
2%
2%
2%
1%
Selling & Distn. Exp.
-
53
59
44
48
89
88
77
73
79
76
% Of Sales
-
3%
3%
2%
3%
7%
7%
7%
6%
6%
6%
Miscellaneous Exp.
-
94
95
51
25
5
4
5
4
3
76
% Of Sales
-
4%
4%
3%
2%
0%
0%
0%
0%
0%
0%
EBITDA
101
169
173
206
154
148
117
90
113
145
157
EBITDA Margin
6%
8%
8%
12%
10%
11%
9%
8%
10%
11%
13%
Other Income
20
20
27
16
8
3
3
4
5
4
3
Interest
83
83
75
67
62
38
36
26
31
31
24
Depreciation
45
43
28
29
25
19
18
19
18
17
13
PBT
-8
63
97
125
75
94
67
48
69
101
122
Tax
-10
10
30
48
25
36
23
17
23
36
46
Tax Rate
136%
15%
31%
34%
33%
38%
35%
36%
34%
36%
38%
PAT
3
53
66
89
35
44
36
26
42
62
74
PAT before Minority Interest
2
53
67
90
50
58
43
31
46
65
76
Minority Interest
0
0
0
-1
-15
-14
-7
-5
-4
-3
-2
PAT Margin
0%
3%
3%
5%
2%
3%
3%
2%
4%
5%
6%
PAT Growth
-96%
-20%
-26%
159%
-21%
22%
38%
-38%
-32%
-16%
 
EPS
0.19
3.73
4.67
6.29
2.43
3.08
2.52
1.82
2.94
4.36
5.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
700
667
604
476
514
405
376
348
314
269
Share Capital
73
76
76
60
60
63
66
70
70
70
Total Reserves
628
591
528
416
454
342
311
278
244
199
Non-Current Liabilities
177
147
143
145
122
79
66
51
57
40
Secured Loans
94
90
71
94
63
22
20
9
17
2
Unsecured Loans
9
11
30
14
23
23
23
23
23
24
Long Term Provisions
11
9
5
4
3
3
2
2
2
1
Current Liabilities
976
929
765
780
704
403
353
330
309
247
Trade Payables
479
449
370
439
432
196
179
109
110
50
Other Current Liabilities
161
142
124
141
78
65
62
75
58
46
Short Term Borrowings
298
313
236
180
171
138
107
123
126
139
Short Term Provisions
39
25
35
21
22
4
6
23
15
12
Total Liabilities
1,853
1,744
1,512
1,484
1,425
931
832
754
691
564
Net Block
626
454
342
441
464
282
268
235
246
203
Gross Block
892
678
546
641
709
508
474
418
407
345
Accumulated Depreciation
266
224
204
200
245
226
207
184
161
142
Non Current Assets
754
613
403
495
484
293
293
263
253
212
Capital Work in Progress
33
118
27
12
3
3
13
17
2
7
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
92
39
33
41
14
6
12
10
4
1
Other Non Current Assets
2
2
1
1
3
1
1
1
1
1
Current Assets
1,100
1,131
1,109
989
938
634
535
489
438
352
Current Investments
45
52
69
35
33
26
26
3
0
0
Inventories
440
439
433
399
257
205
189
166
161
148
Sundry Debtors
396
464
402
347
383
338
250
233
210
166
Cash & Bank
59
38
50
78
171
17
19
41
20
17
Other Current Assets
160
22
96
31
94
49
52
46
48
22
Short Term Loans & Adv.
132
116
59
98
66
31
39
17
18
19
Net Current Assets
124
202
344
209
235
231
182
159
130
105
Total Assets
1,853
1,744
1,512
1,484
1,425
931
832
754
691
564

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
191
174
-2
-19
205
30
84
88
88
86
PBT
63
97
138
75
94
66
48
69
101
122
Adjustment
162
109
77
92
58
54
43
49
40
31
Changes in Working Capital
-16
3
-186
-148
69
-78
10
-12
-12
-29
Cash after chg. in Working capital
209
210
29
19
221
42
102
106
128
124
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-18
-36
-32
-38
-15
-12
-18
-18
-40
-38
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-72
-204
-39
41
-268
-30
-72
-27
-58
-36
Net Fixed Assets
-125
-222
-184
46
-14
-21
-39
-6
-53
-11
Net Investments
-3
17
-9
9
-50
0
0
-4
0
0
Others
56
1
155
-15
-204
-9
-33
-17
-5
-26
Cash from Financing Activity
-95
13
16
-21
115
-4
-35
-43
-30
-52
Net Cash Inflow / Outflow
24
-18
-26
1
51
-3
-23
19
1
-2
Opening Cash & Equivalents
15
33
58
57
6
9
32
14
11
13
Closing Cash & Equivalent
39
15
33
58
57
6
9
33
12
11

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
48
44
40
40
41
31
28
25
23
19
ROA
3%
4%
6%
3%
5%
5%
4%
6%
10%
14%
ROE
8%
10%
17%
10%
13%
12%
9%
16%
26%
38%
ROCE
13%
17%
24%
18%
20%
19%
15%
21%
30%
38%
Fixed Asset Turnover
2.68
3.49
3.03
2.54
2.43
2.95
2.90
3.09
3.82
4.10
Receivable days
74
74
76
78
89
74
68
63
48
38
Inventory Days
76
75
84
70
57
50
50
47
39
37
Payable days
50
46
77
112
94
58
49
38
25
16
Cash Conversion Cycle
100
103
83
36
52
66
69
72
62
60
Total Debt/Equity
0.64
0.66
0.58
0.63
0.54
0.51
0.45
0.51
0.61
0.71
Interest Cover
2
2
3
2
3
3
3
3
4
6

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.