Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Construction - Real Estate

Rating :
48/99  (View)

BSE: 503031 | NSE: PENINLAND

4.10
0.15 (3.80%)
23-Oct-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  4.05
  •  4.10
  •  3.95
  •  3.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43279
  •  1.77
  •  6.20
  •  2.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 111.68
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,761.53
  • N/A
  • 29.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.96%
  • 9.91%
  • 27.66%
  • FII
  • DII
  • Others
  • 0%
  • 1.75%
  • 3.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.40
  • 33.51
  • -1.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 31.48
  • 15.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 59.70
  • 0.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.29
  • 0.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -182.99
  • -303.47
  • -335.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
43
19
120%
331
1
64869%
111
131
-15%
20
115
-83%
Expenses
38
38
0%
636
2
26524%
127
185
-31%
53
138
-62%
EBITDA
5
-19
-
-305
-2
-
-16
-54
-
-33
-23
-
EBIDTM
11%
-97%
-92%
-366%
-15%
-41%
-165%
-20%
Other Income
1
2
-42%
11
0
0
7
8
-12%
4
7
-44%
Interest
38
41
-7%
76
0
16047%
35
45
-21%
38
40
-4%
Depreciation
1
1
-50%
1
0
5900%
1
1
-39%
1
1
-7%
PBT
-33
-75
-
-251
-3
-
-20
-90
-
-135
-72
-
Tax
-2
0
-
17
0
18478%
-1
16
-
12
0
7631%
PAT
-31
-75
-
-268
-3
-
-18
-106
-
-148
-73
-
PATM
-73%
-390%
-81%
-513%
-16%
-81%
-737%
-63%
EPS
-1.12
-2.70
-
-9.60
-0.09
-
-0.65
-3.79
-
-5.29
-2.60
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
505
481
328
498
270
114
167
279
741
532
501
Net Sales Growth
90%
47%
-34%
84%
138%
-32%
-40%
-62%
39%
6%
 
Cost Of Goods Sold
434
346
79
-539
-386
62
81
114
388
223
200
Gross Profit
71
135
249
1,036
656
52
86
166
353
310
301
GP Margin
14%
28%
76%
208%
243%
46%
52%
59%
48%
58%
60%
Total Expenditure
854
739
541
440
168
179
184
228
545
354
307
Power & Fuel Cost
-
1
1
1
2
2
2
2
1
1
1
% Of Sales
-
0%
0%
0%
1%
2%
1%
1%
0%
0%
0%
Employee Cost
-
32
39
50
44
44
53
57
59
56
45
% Of Sales
-
7%
12%
10%
16%
39%
32%
20%
8%
11%
9%
Manufacturing Exp.
-
310
334
842
407
4
6
6
11
16
14
% Of Sales
-
64%
102%
169%
151%
4%
3%
2%
1%
3%
3%
General & Admin Exp.
-
17
22
19
21
21
25
25
50
32
30
% Of Sales
-
4%
7%
4%
8%
18%
15%
9%
7%
6%
6%
Selling & Distn. Exp.
-
7
23
16
20
12
9
14
23
14
7
% Of Sales
-
1%
7%
3%
8%
10%
5%
5%
3%
3%
1%
Miscellaneous Exp.
-
26
42
51
59
34
9
11
13
12
7
% Of Sales
-
5%
13%
10%
22%
30%
5%
4%
2%
2%
2%
EBITDA
-350
-257
-213
57
102
-66
-17
51
197
178
194
EBITDA Margin
-69%
-53%
-65%
11%
38%
-58%
-10%
18%
27%
33%
39%
Other Income
24
25
26
57
121
73
136
106
189
166
84
Interest
188
307
325
389
395
72
141
105
162
161
24
Depreciation
3
3
5
5
5
5
11
7
7
6
5
PBT
-439
-542
-516
-280
-177
-69
-33
46
217
179
249
Tax
26
28
28
4
43
-23
-11
3
22
27
58
Tax Rate
-6%
-6%
-5%
-1%
-24%
34%
49%
7%
10%
15%
23%
PAT
-465
-451
-560
-450
-214
-43
-9
42
195
151
191
PAT before Minority Interest
-408
-509
-598
-453
-220
-46
-12
42
196
152
191
Minority Interest
57
58
38
4
6
3
3
-1
-1
0
0
PAT Margin
-92%
-94%
-171%
-90%
-79%
-38%
-5%
15%
26%
28%
38%
PAT Growth
0%
19%
-24%
-110%
-393%
-394%
-121%
-79%
29%
-21%
 
EPS
-16.66
-16.16
-20.05
-16.11
-7.67
-1.56
-0.31
1.49
6.98
5.42
6.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
35
488
1,049
1,510
1,733
1,474
1,502
1,637
1,514
1,398
Share Capital
56
56
56
56
56
56
56
56
56
56
Total Reserves
-21
432
993
1,454
1,677
1,418
1,446
1,582
1,458
1,342
Non-Current Liabilities
464
1,826
1,887
1,513
1,385
1,398
838
821
778
161
Secured Loans
285
1,555
1,784
1,430
1,479
1,391
813
806
755
148
Unsecured Loans
0
0
0
0
0
38
38
4
9
0
Long Term Provisions
7
9
8
4
4
3
2
3
4
4
Current Liabilities
3,584
2,336
1,907
1,360
1,028
1,176
925
810
884
1,019
Trade Payables
203
160
124
138
136
128
108
142
97
93
Other Current Liabilities
3,101
1,808
1,502
875
494
660
722
611
716
870
Short Term Borrowings
278
364
276
344
396
376
81
7
36
0
Short Term Provisions
2
4
4
3
2
12
14
50
36
55
Total Liabilities
4,056
4,681
4,939
4,458
4,227
4,181
3,327
3,353
3,258
2,583
Net Block
336
181
191
207
507
192
187
260
250
153
Gross Block
374
227
234
246
546
229
223
289
273
171
Accumulated Depreciation
38
46
43
39
39
37
36
29
23
17
Non Current Assets
731
912
974
1,185
1,394
1,201
1,156
1,127
1,178
828
Capital Work in Progress
0
0
0
1
1
2
7
0
0
0
Non Current Investment
152
450
471
636
478
511
498
487
482
384
Long Term Loans & Adv.
222
274
286
336
405
496
464
380
446
291
Other Non Current Assets
22
7
26
5
3
0
0
0
0
0
Current Assets
3,325
3,769
3,965
3,273
2,833
2,981
2,171
2,225
2,080
1,754
Current Investments
7
8
19
8
8
24
22
36
19
9
Inventories
3,047
3,407
3,458
2,753
2,367
2,175
1,322
1,431
1,102
734
Sundry Debtors
20
34
104
49
30
127
266
115
335
198
Cash & Bank
111
84
95
129
107
293
278
291
376
521
Other Current Assets
139
53
85
103
321
362
283
352
249
293
Short Term Loans & Adv.
74
183
204
232
235
189
78
180
132
228
Net Current Assets
-259
1,433
2,058
1,913
1,805
1,804
1,245
1,416
1,196
735
Total Assets
4,056
4,681
4,939
4,458
4,227
4,181
3,327
3,353
3,258
2,583

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
574
375
343
-178
-111
-688
-241
263
-262
-71
PBT
-482
-570
-449
-177
-69
-33
46
217
179
249
Adjustment
474
463
378
107
236
24
-220
-20
0
-54
Changes in Working Capital
605
489
425
-102
-270
-667
-51
113
-401
-204
Cash after chg. in Working capital
597
382
353
-172
-103
-676
-225
311
-222
-9
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-23
-7
-10
-5
-8
-12
-16
-48
-40
-62
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
38
71
4
184
143
142
216
-45
150
-452
Net Fixed Assets
-147
0
0
300
-400
-2
-5
-3
-17
-7
Net Investments
446
305
21
-272
-162
-422
-24
-11
-16
-163
Others
-261
-234
-17
156
705
566
245
-31
183
-282
Cash from Financing Activity
-556
-452
-390
38
-197
612
-1
-327
61
408
Net Cash Inflow / Outflow
57
-7
-43
44
-165
66
-27
-109
-52
-115
Opening Cash & Equivalents
47
53
82
38
203
140
167
276
330
445
Closing Cash & Equivalent
103
47
53
82
38
206
140
167
278
330

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
1
17
38
54
62
53
54
59
54
50
ROA
-12%
-12%
-10%
-5%
-1%
0%
1%
6%
5%
9%
ROE
-195%
-78%
-35%
-14%
-3%
-1%
3%
12%
10%
14%
ROCE
-8%
-8%
-2%
6%
0%
4%
5%
13%
13%
13%
Fixed Asset Turnover
1.60
1.42
2.07
0.68
0.29
0.74
1.09
2.64
2.40
3.05
Receivable days
20
77
56
54
253
430
249
111
183
162
Inventory Days
2,447
3,822
2,278
3,464
7,302
3,821
1,799
624
629
470
Payable days
63
96
135
359
146
448
316
69
105
117
Cash Conversion Cycle
2,404
3,802
2,199
3,158
7,409
3,804
1,732
665
707
515
Total Debt/Equity
50.31
4.59
2.31
1.50
1.16
1.42
0.93
0.75
0.89
0.68
Interest Cover
-1
-1
0
1
0
1
1
2
2
11

News Update


  • Peninsula Land planning to raise Rs 750 crore via NCDs
    29th Sep 2020, 09:59 AM

    Approval of the Shareholders is being sought at the 148th AGM to be held on October 20, 2020

    Read More
  • Peninsula Land gets nod to raise Rs 750 crore through NCDs
    29th Jul 2020, 10:39 AM

    The Board of Directors of the Company at its meeting held on July 28, 2020 has approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.