PBT
-36.17
-2.89
-12.15
8.21
0.57
-8.22
5.57
-23.24
-36.21
38.92
Adjustment
31.67
32.64
37.62
39.17
43.83
38.23
50.02
46.64
46.51
39.73
Changes in Working Capital
37.70
3.62
12.59
-5.12
21.28
46.66
-20.14
7.78
26.80
-60.13
Cash after chg. in Working capital
33.20
33.36
38.06
42.26
65.67
76.66
35.45
31.17
37.10
18.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.31
4.34
0.20
-0.05
-0.47
-1.50
-0.11
-0.10
-1.45
-3.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-0.16
9.47
4.92
0.00
0.00
0.00
0.00
0.00
0.00